Subscribe

HMS Bergbau AG (HMU.DE)

EUR41.80 +0.00 (+0.00%)
DE XETRA Industrials Industrial - Distribution
Address An der Wuhlheide 232 12459
Berlin, AB, DE
CEO Dennis Schwindt
Website hms-ag.com
IPO 2010-08-16
ISIN DE0006061104

Explore sections of this company profile

Description

HMS Bergbau AG, together with its subsidiaries, engages in trading and distributing coal and other energy raw materials to energy producers, cement manufacturers, and industrial consumers worldwide. The company provides energy resources, including coking coal, anthracite, PCI coal, thermal coal, and petcoke, oil and gas products, comprising marine fuels, alternative and renewable fuels, marine lubricants and other related products and services; metals and minerals, such as iron ores, manganese ores, copper, niobium, tantalum, beryllium, and lithium; and renewable and other products comprising wood pellets, biomass, hydrogen, cementitious and cement products, and fertilizers. It also offers port management, chartering, operational processing, technical monitoring, storage management, beneficiation, quality assessment, and loading; and inland transportation through barges, trucks, and rail, as well as just-in-time delivery services. The company serves steel and cement producers; and industrial companies, such as glassworks, paper mills, and waste processing plants, as well as power plant companies. HMS Bergbau AG was founded in 1995 and is headquartered in Berlin, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR41.80 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
770
Beta
0.07
Float Shares
1.07M
Free Float %
23.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.43% +2.65% +5.45% -7.39% -14.80% -10.88% +30.67% +100.94% +100.94% +522.81% +305.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
41.80
DCF (Unlevered) 127.15 +204.2%
DCF (Levered) 174.80 +318.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
13.60
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    -10.2% Q4'25: -9.1% (vs Q4'23)
  • EPS growth Industrial - Distribution: +8.9%
    +314.5% Q4'25: +566.9% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +1.1% Q4'25: -4.8% (vs Q4'23)
  • EBIT margin Industrial - Distribution: +5.8%
    +5.1% Q4'25: +1.3% (vs Q4'23)
  • ROIC Industrial - Distribution: +7.4%
    +31.4% Q4'25: +15.0% (vs Q4'23)
  • Share dilution Industrial - Distribution: +0.0%
    -0.7% Q4'25: -0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    1.46× Q4'25: 3.23× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 88% × Ke + 12% × Kd (6.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 127.15 Current price: 41.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
427.74M
est: 305.00M (+40.2%)
971.91M
est: 400.00M (+143.0%)
1.36B
est: 1.35B (+1.2%)
1.22B
est: 1.51B (-18.9%)
2.02B
2.01B – 2.02B
+33.5% YoY
2.34B
2.20B – 2.48B
+16.0% YoY
2.45B
2.38B – 2.52B
+4.7% YoY
EBITDA
5.39M
est: 3.91M (+37.7%)
15.60M
est: 5.13M (+204.0%)
21.19M
est: 120.02M (-82.3%)
63.31M
est: 134.46M (-52.9%)
179.55M
179.25M – 179.85M
+33.5% YoY
208.25M
195.77M – 220.74M
+16.0% YoY
218.14M
211.67M – 224.61M
+4.7% YoY
EBIT
5.66M
est: 3.75M (+50.9%)
15.12M
est: 4.92M (+207.1%)
20.51M
est: 120.00M (-82.9%)
62.77M
est: 134.44M (-53.3%)
179.52M
179.22M – 179.82M
+33.5% YoY
208.22M
195.74M – 220.71M
+16.0% YoY
218.11M
211.64M – 224.58M
+4.7% YoY
Net Income
3.25M
est: 1.75M (+86.0%)
10.52M
est: 3.59M (+192.8%)
13.31M
est: 13.48M (-1.2%)
54.79M
est: 14.18M (+286.4%)
38.54M
36.68M – 40.39M
+171.8% YoY
27.19M
26.59M – 27.79M
-29.4% YoY
29.94M
28.78M – 31.09M
+10.1% YoY
SGA
5.61M
est: 2.56M (+118.9%)
6.33M
est: 3.36M (+88.4%)
3.05M
est: 9.09M (-66.4%)
12.08M
est: 10.18M (+18.6%)
13.59M
13.57M – 13.61M
+33.5% YoY
15.77M
14.82M – 16.71M
+16.0% YoY
16.51M
16.02M – 17.00M
+4.7% YoY
EPS
0.72
est: 0.38 (+89.5%)
2.32
est: 0.78 (+197.4%)
2.89
est: 2.86 (+1.0%)
11.98
est: 3.10 (+286.5%)
8.43
8.02 – 8.83
+171.8% YoY
5.95
5.81 – 6.08
-29.4% YoY
6.55
6.29 – 6.80
+10.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-28 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-27 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-26 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-25 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-22 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-21 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-20 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-19 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-18 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-15 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-14 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-13 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-12 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-11 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-08 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-06 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-05 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-05-04 B+ 3/5 5/5 5/5 4/5 1/5 3/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
618.7K
OE per share TTM
0.16
Owner's Yield
0.32%
Maintenance CapEx ratio
2.99%
Maint CapEx / Avg PPE
1.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.61M
Shares Outstanding
4.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dennis Schwindt Chief Executive Officer & Member of Management Board male
Heinz Schernikau Founder & Chairman of Supervisory Board male
Jens Moir Chief Financial Officer & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits