Subscribe

Hainan Meilan International Airport Company Limited (HMCTF)

USD0.65 +0.00 (+0.00%)
CN OTC Industrials Airlines, Airports & Air Services
Address Office Building of Meilan Airport 571126
Haikou, HA, CN
CEO Hong Wang
IPO 2010-01-05
ISIN CNE1000003B2

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0357.HK (HKD) Other OTC · HMCTF (USD)
Description

Hainan Meilan International Airport Company Limited, operating alongside its subsidiaries, manages both aviation and non-aviation ventures at the Haikou Meilan International Airport, situated in Haikou, People's Republic of China. Its core aviation services involve providing terminal facilities, comprehensive ground handling, and various passenger services. The company's non-aviation revenue streams are diverse, encompassing the leasing of commercial and retail spaces within the airport, franchising airport-related businesses, renting out advertising space, operating car parks, delivering cargo handling services, and selling consumable goods. Beyond airport operations, the company also engages in business investments, including the development and management of hotels, and offers broader cargo and logistics solutions. Founded in 2000 and headquartered in Haikou, PRC, the entity was formerly known as Regal International Airport Group Company Limited before officially changing its name to Hainan Meilan International Airport Company Limited in November 2019. It functions as a subsidiary of Haikou Meilan International Airport Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.65 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16
Beta
0.68
Float Shares
467.68M
Free Float %
95.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -46.28% -46.28% -48.00% -48.00% -48.00% -66.32% -84.34% -42.98% -48.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.65
DCF (Unlevered) 0.66 +1.0%
DCF (Levered) 2.73 +319.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
0.49
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    -10.0% Q4'25: -10.6% (vs Q4'23)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +29.6% Q4'25: -138.4% (vs Q4'23)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    -30.3% Q4'25: +9.5% (vs Q4'23)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    -12.6% Q4'25: -21.2% (vs Q4'23)
  • ROIC Airlines, Airports & Air Services: +6.0%
    -4.7% Q4'25: -14.8% (vs Q4'23)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    -7.12× Q4'25: -2.27× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.74) × ERP
WACC = 54% × Ke + 46% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.66 Current price: 0.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.06B
est: 954.51M (+11.4%)
1.21B
est: 1.02B (+18.2%)
1.47B
est: 1.41B (+4.1%)
1.70B
est: 1.67B (+1.9%)
1.58B
est: 1.80B (-12.4%)
1.37B
est: 1.39B (-1.7%)
1.61B
est: 1.65B (-2.8%)
1.14B
est: 1.14B (-0.2%)
2.09B
est: 2.14B (-2.3%)
2.17B
est: 2.20B (-1.4%)
1.95B
est: 2.23B (-12.2%)
2.25B
2.14B – 2.37B
+1.1% YoY
2.43B
2.23B – 2.64B
+8.0% YoY
2.60B
2.42B – 2.77B
+6.8% YoY
EBITDA
643.64M
est: 51.11M (+1,159.4%)
730.85M
est: 54.74M (+1,235.1%)
932.46M
est: 75.62M (+1,133.1%)
1.14B
est: 89.52M (+1,176.1%)
968.50M
est: 96.30M (+905.7%)
-1.12B
est: 74.61M (-1,598.2%)
739.56M
est: 88.41M (+736.6%)
251.55M
est: 61.22M (+310.9%)
262.35M
est: 114.34M (+129.4%)
601.61M
est: 421.82M (+42.6%)
-246.98M
est: 426.56M (-157.9%)
431.24M
409.48M – 452.99M
+1.1% YoY
465.68M
426.64M – 504.72M
+8.0% YoY
497.51M
463.79M – 531.24M
+6.8% YoY
EBIT
621.55M
est: -167.54M (+471.0%)
636.27M
est: -179.46M (+454.6%)
805.33M
est: -247.91M (+424.9%)
962.15M
est: -293.46M (+427.9%)
789.74M
est: -315.70M (+350.2%)
-1.30B
est: -244.59M (-429.7%)
568.54M
est: -289.83M (+296.2%)
-147.60M
est: -200.70M (+26.5%)
-71.08M
est: -374.85M (+81.0%)
-265.58M
est: -25.54M (-939.9%)
-246.98M
est: -25.83M (-856.3%)
-26.11M
-27.43M – -24.79M
-1.1% YoY
-28.19M
-30.56M – -25.83M
-8.0% YoY
-30.12M
-32.16M – -28.08M
-6.8% YoY
Net Income
438.77M
est: 371.42M (+18.1%)
392.94M
est: 397.84M (-1.2%)
484.44M
est: 521.84M (-7.2%)
622.04M
est: 632.29M (-1.6%)
575.41M
est: 220.50M (+161.0%)
-1.34B
est: 369.76M (-462.5%)
765.13M
est: 549.26M (+39.3%)
-155.30M
est: -83.63M (-85.7%)
-136.01M
est: -84.99M (-60.0%)
-381.44M
est: -241.25M (-58.1%)
-271.80M
est: 9.46M (-2,972.8%)
-102.47M
-111.50M – -93.44M
-1,183.1% YoY
7.32M
6.67M – 7.96M
+107.1% YoY
126.86M
115.69M – 138.04M
+1,633.3% YoY
SGA
59.75M
est: 57.03M (+4.8%)
62.40M
est: 61.08M (+2.2%)
91.78M
est: 84.38M (+8.8%)
71.73M
est: 99.88M (-28.2%)
78.30M
est: 107.45M (-27.1%)
92.33M
est: 83.25M (+10.9%)
119.88M
est: 98.65M (+21.5%)
84.90M
est: 68.31M (+24.3%)
63.80M
est: 127.58M (-50.0%)
112.19M
est: 125.67M (-10.7%)
105.53M
est: 127.09M (-17.0%)
128.48M
122.00M – 134.96M
+1.1% YoY
138.74M
127.11M – 150.38M
+8.0% YoY
148.23M
138.18M – 158.27M
+6.8% YoY
EPS
0.93
est: 0.78 (+18.5%)
0.83
est: 0.84 (-1.3%)
1.02
est: 1.10 (-7.5%)
1.31
est: 1.34 (-2.0%)
1.22
est: 0.47 (+161.8%)
-2.83
est: 0.78 (-462.2%)
1.62
est: 1.16 (+39.6%)
-0.33
est: -0.18 (-86.7%)
-0.29
est: -0.18 (-61.5%)
-0.81
est: -0.51 (-58.9%)
-0.57
est: 0.02 (-2,951.0%)
-0.22
-0.24 – -0.20
-1,183.1% YoY
0.02
0.01 – 0.02
+107.1% YoY
0.27
0.24 – 0.29
+1,633.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.39B
OE per share TTM
9.29
Owner's Yield
1,428.15%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
423.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-59.0K
Shares Outstanding
488.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hong Wang Executive Chairman 159.3K male
Kai Ren Chief Financial Officer & Executive Director 144.7K male
Guoliang Qiu President & Executive Director male
Mingzhe Hu Chief Operation Officer male
Qingquan Tian Head of Accounting Department & Employee Director male
Yingjie Chen Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits