Subscribe

Haleon plc (HLN.L)

GBp361.40 -3.60 (-0.99%)
GB LSE Healthcare Drug Manufacturers - Specialty & Generic
Address Building 5 KT13 0NY
Weybridge, SU, GB
CEO Brian James McNamara
Website haleon.com
IPO 2022-07-18
ISIN GB00BMX86B70

Explore sections of this company profile

Also trades on London Stock Exchange · HLN.L (GBp) New York Stock Exchange · HLN (USD) Other OTC · HLNCF (USD)
Description

Haleon plc operates as a global entity focused on developing, manufacturing, and marketing an array of consumer health products. Its operations extend across multiple continents, specifically North America, Europe, the Middle East, Africa, Latin America, and the Asia Pacific. The company offers a comprehensive selection of items, encompassing therapeutic oral care, pain relief solutions, respiratory health aids, digestive wellness products, as well as vitamins, minerals, and other dietary supplements. Prominent brands within its extensive portfolio include Panadol, Voltaren, Advil, Otrivin, Theraflu, Sensodyne, Polident, parodontax, and Centrum. The firm, incorporated in 2021, was initially named DRVW 2022 plc before rebranding to Haleon plc in February 2022. Its corporate headquarters are located in Brentford, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp361.40 -3.60 (-0.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25M
Beta
0.24
Float Shares
8.86B
Free Float %
100.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.43% -2.35% -0.97% -17.01% -9.22% -10.17% -18.65% +4.63% +9.19% +9.19% +9.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
361.40
DCF (Unlevered) 1,171.38 +224.1%
DCF (Levered) 1,414.66 +291.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 9 0
Hold 4 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.40
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -1.8% Q2'25: -1.3% (vs Q2'24)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +18.8% Q2'25: +35.3% (vs Q2'24)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +17.7% Q2'25: +17.0% (vs Q2'24)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +22.4% Q2'25: +22.2% (vs Q2'24)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +8.1% Q2'25: +7.8% (vs Q2'24)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    -1.8% Q2'25: -1.6% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    3.04× Q2'25: 3.08× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 78% × Ke + 22% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,171.38 Current price: 361.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
12 EPS Ana.
Dec 2027
15 Rev. Ana.
12 EPS Ana.
Dec 2028
10 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
5 Rev. Ana.
1 EPS Ana.
Revenue
10.86B
est: 10.84B (+0.2%)
11.30B
est: 11.26B (+0.4%)
11.23B
est: 11.21B (+0.2%)
11.03B
est: 11.08B (-0.4%)
11.39B
11.31B – 11.49B
+2.8% YoY
11.87B
11.72B – 12.13B
+4.3% YoY
12.39B
12.36B – 12.41B
+4.3% YoY
12.91B
12.78B – 13.11B
+4.2% YoY
13.33B
13.20B – 13.54B
+3.3% YoY
EBITDA
2.68B
est: 2.55B (+5.3%)
2.67B
est: 3.13B (-14.5%)
2.68B
est: 3.11B (-13.8%)
2.84B
est: 3.08B (-7.8%)
3.16B
3.14B – 3.19B
+2.8% YoY
3.30B
3.25B – 3.37B
+4.3% YoY
3.44B
3.43B – 3.45B
+4.3% YoY
3.58B
3.55B – 3.64B
+4.2% YoY
3.70B
3.66B – 3.76B
+3.3% YoY
EBIT
2.40B
est: 2.31B (+3.8%)
2.48B
est: 2.76B (-10.0%)
2.49B
est: 2.75B (-9.5%)
2.48B
est: 2.71B (-8.8%)
2.79B
2.77B – 2.81B
+2.8% YoY
2.91B
2.87B – 2.97B
+4.3% YoY
3.03B
3.03B – 3.04B
+4.3% YoY
3.16B
3.13B – 3.21B
+4.2% YoY
3.27B
3.23B – 3.32B
+3.3% YoY
Net Income
1.06B
est: 1.71B (-38.1%)
1.05B
est: 1.07B (-1.8%)
1.44B
est: 1.59B (-9.2%)
1.67B
est: 1.67B (+0.0%)
1.84B
1.78B – 1.91B
+10.6% YoY
2.04B
1.95B – 2.13B
+10.7% YoY
2.22B
2.07B – 2.37B
+8.7% YoY
2.42B
2.39B – 2.47B
+9.1% YoY
2.50B
2.47B – 2.55B
+3.3% YoY
SGA
4.04B
est: 4.27B (-5.5%)
4.29B
est: 4.37B (-1.8%)
4.45B
est: 4.35B (+2.3%)
4.35B
est: 4.30B (+1.3%)
4.42B
4.39B – 4.46B
+2.8% YoY
4.61B
4.55B – 4.71B
+4.3% YoY
4.81B
4.80B – 4.81B
+4.3% YoY
5.01B
4.96B – 5.09B
+4.2% YoY
5.17B
5.12B – 5.25B
+3.3% YoY
EPS
0.11
est: 0.19 (-41.1%)
0.11
est: 0.12 (-6.9%)
0.16
est: 0.18 (-8.9%)
0.19
est: 0.19 (+2.2%)
0.21
0.20 – 0.21
+10.8% YoY
0.23
0.22 – 0.24
+9.5% YoY
0.25
0.23 – 0.26
+9.4% YoY
0.27
0.27 – 0.27
+8.9% YoY
0.28
0.27 – 0.28
+3.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-28 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-27 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-01 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
889.39M
OE per share TTM
0.10
Owner's Yield
2.95%
Maintenance CapEx ratio
13.42%
Maint CapEx / Avg PPE
17.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
100.8K
Shares Outstanding
8.86B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Brian James McNamara Chief Executive Officer & Executive Director 3M male
Dawn Amanda Allen Chief Financial Officer & Director 2M female
Claire Dickson Chief Digital & Technology Officer female
Filippo Lanzi President of EMEA & LatAm male
Joanne Russell Head of Investor Relations female
Keith Choy President of Asia Pacific male
Line De Decker Chief Human Resources Officer female
Namrata Patel Chief Supply Chain Officer female
Adrian Charles Morris General Counsel male
Tamara Rogers Chief Marketing Officer female
Bjorn Timelin Head of Strategy male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits