Subscribe

H+H International A/S (HH.CO)

DKK101.80 +2.80 (+2.83%)
DK CPH Basic Materials Construction Materials
Address Lautrupsgade 7 2100
Copenhagen, DK
CEO Jörg Brinkmann
Website hplush.com
IPO 2000-01-03
ISIN DK0015202451

Explore sections of this company profile

Also trades on London Stock Exchange · 0M6J.L (DKK) NASDAQ Copenhagen · HH.CO (DKK)
Description

H+H International A/S engages in the provision of wall building materials and solutions in the United Kingdom, Central Western Europe, and Poland. It offers autoclaved aerated concrete and calcium silicate blocks. The company also provides foundation blocks, wall elements, and partition walls. It serves its products in the private low-rise houses, volume house builders, public sector housing, commercial, and other industries. The company’s products are used primarily in residential high-rise, self-build, and renovation applications. H+H International A/S was founded in 1909 and is headquartered in Copenhagen, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK101.80 +2.80 (+2.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35.7K
Beta
1.13
Float Shares
12.07M
Free Float %
73.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.97% -3.05% +15.85% +13.77% +22.41% +7.40% -18.06% +3.25% -45.67% +61.78% -43.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
101.80
DCF (Unlevered) 99.44 -2.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.44
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -0.2% Q1'26: -17.0% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    -1,166.3% Q1'26: -311.4% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    -3.2% Q1'26: -23.6% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +4.3% Q1'26: -7.5% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +6.5% Q1'26: -8.9% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    -1.0% Q1'26: -4.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    3.26×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 64% × Ke + 36% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 99.12 Current price: 101.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Revenue
1.62B
est: 1.61B (+0.4%)
1.61B
est: 1.61B (+0.3%)
1.62B
est: 1.62B (+0.1%)
2.52B
est: 2.49B (+1.4%)
2.84B
est: 2.85B (-0.4%)
2.65B
est: 2.64B (+0.6%)
3.02B
est: 2.99B (+1.0%)
3.60B
est: 3.62B (-0.4%)
2.67B
est: 2.67B (+0.1%)
2.75B
est: 2.74B (+0.3%)
2.74B
est: 2.74B (+0.0%)
2.66B
2.63B – 2.69B
-2.9% YoY
2.90B
2.87B – 2.95B
+8.7% YoY
3.08B
3.08B – 3.08B
+6.2% YoY
EBITDA
217.05M
est: 207.27M (+4.7%)
205.19M
est: 206.15M (-0.5%)
209.18M
est: 207.90M (+0.6%)
314.00M
est: 319.35M (-1.7%)
392.00M
est: 366.17M (+7.1%)
512.00M
est: 338.71M (+51.2%)
560.00M
est: 384.00M (+45.8%)
618.00M
est: 464.46M (+33.1%)
-11.00M
est: 297.42M (-103.7%)
264.00M
est: 305.31M (-13.5%)
297.00M
est: 305.61M (-2.8%)
296.67M
293.15M – 300.20M
-2.9% YoY
322.60M
319.56M – 328.58M
+8.7% YoY
342.73M
342.70M – 342.77M
+6.2% YoY
EBIT
115.00M
est: 102.01M (+12.7%)
122.56M
est: 101.47M (+20.8%)
131.47M
est: 102.32M (+28.5%)
145.00M
est: 157.18M (-7.8%)
219.00M
est: 180.23M (+21.5%)
323.00M
est: 166.71M (+93.8%)
374.00M
est: 189.00M (+97.9%)
413.00M
est: 228.60M (+80.7%)
-198.00M
est: 126.62M (-256.4%)
77.00M
est: 129.98M (-40.8%)
118.00M
est: 130.11M (-9.3%)
126.31M
124.81M – 127.80M
-2.9% YoY
137.34M
136.05M – 139.89M
+8.7% YoY
145.92M
145.90M – 145.93M
+6.2% YoY
Net Income
58.39M
est: 38.94M (+50.0%)
89.19M
est: 99.07M (-10.0%)
89.62M
est: 156.13M (-42.6%)
125.00M
est: 176.55M (-29.2%)
149.00M
est: 247.78M (-39.9%)
241.00M
est: 215.38M (+11.9%)
310.00M
est: 287.60M (+7.8%)
303.00M
est: 332.31M (-8.8%)
-248.00M
est: -311.58M (+20.4%)
-53.00M
est: 22.21M (-338.7%)
-662.00M
est: -21.91M (-2,922.0%)
819.4K
805.6K – 833.2K
+103.7% YoY
90.47M
69.62M – 111.31M
+10,940.4% YoY
139.64M
132.37M – 146.90M
+54.3% YoY
SGA
231.90M
est: 189.85M (+22.1%)
204.74M
est: 188.83M (+8.4%)
210.67M
est: 190.43M (+10.6%)
297.00M
est: 292.52M (+1.5%)
339.00M
est: 335.41M (+1.1%)
319.00M
est: 310.25M (+2.8%)
329.00M
est: 351.73M (-6.5%)
392.00M
est: 425.44M (-7.9%)
346.00M
est: 312.12M (+10.9%)
331.00M
est: 320.41M (+3.3%)
321.00M
est: 320.72M (+0.1%)
311.34M
307.65M – 315.04M
-2.9% YoY
338.55M
335.36M – 344.83M
+8.7% YoY
359.68M
359.64M – 359.72M
+6.2% YoY
EPS
4.63
est: 2.36 (+96.2%)
6.95
est: 6.00 (+15.8%)
8.40
est: 9.46 (-11.2%)
8.66
est: 10.70 (-19.1%)
8.33
est: 15.02 (-44.5%)
13.47
est: 13.05 (+3.2%)
17.51
est: 17.43 (+0.5%)
17.53
est: 20.13 (-12.9%)
-15.19
est: -19.01 (+20.1%)
-3.24
est: 1.36 (-339.1%)
-40.52
est: -1.34 (-2,931.4%)
0.05
0.05 – 0.05
+103.7% YoY
5.51
4.26 – 6.81
+10,913.3% YoY
8.55
8.10 – 8.99
+55.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-59.27M
OE per share TTM
-3.68
Owner's Yield
-3.43%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
56.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.06% 523.0K 0.40%
2 Avantis International Small Cap Equity ETF AVDS 0.01% 17.7K 0.30%
3 Dimensional - International Small Cap ETF DFIS 0.01% 311.5K 0.39%
4 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.00% 1.65M 0.03%
5 Dimensional - International Core Equity 2 ETF DFIC 0.00% 330.6K 0.22%
6 Dimensional - International Small Cap Value ETF DISV 0.00% 106.5K 0.42%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 263.4K 0.28%
8 State Street SPDR Portfolio Europe ETF SPEU 0.00% 10.2K 0.07%
9 Avantis International Equity ETF AVDE 0.00% 51.8K 0.23%
10 Avantis International Small Cap Value ETF AVDV 0.00% 5.7K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
84.5K
Shares Outstanding
16.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jorg Brinkmann Chief Executive Officer & Member of Executive Board 7M
Bjarne Pedersen Chief Financial Officer 3M male
Niclas Bo Kristensen Head of Investor Relations & Treasury
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits