Subscribe

HeidelbergCement AG (HEI.DE)

EUR167.75 -2.35 (-1.38%)
DE XETRA Basic Materials Construction Materials
Address Berliner Straße 6 69120
Heidelberg, DE
CEO Dominik von Achten
IPO 1998-07-27
ISIN DE0006047004

Explore sections of this company profile

Also trades on Deutsche Börse · HEI.DE (EUR) Other OTC · HDELY (USD) Other OTC · HDLMY (USD) Other OTC · HLBZF (USD) Swiss Exchange · HEID.SW (EUR)
Description

HeidelbergCement AG is a global manufacturer and distributor of essential construction materials. The company's product line includes various cement formulations, a wide array of aggregates encompassing natural stone like sand and gravel, as well as crushed varieties such as stone chippings and crushed stones. It also supplies concrete and ready-mixed concrete, which are fundamental to a diverse range of construction endeavors, from large-scale infrastructure projects like tunnels and bridges, to commercial and public buildings such as offices and schools, and for fabricating precast concrete elements including stairs, ceiling panels, and structural components. Furthermore, HeidelbergCement provides asphalt, predominantly used for surfacing roads. In addition to its manufacturing operations, the company trades in cement, clinker, secondary cementitious materials, and both solid and alternative fuels. Established in 1873, HeidelbergCement AG is headquartered in Heidelberg, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR167.75 -2.35 (-1.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
394.7K
Beta
0.91
Float Shares
125.67M
Free Float %
71.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.22% -2.65% -2.16% -2.26% -13.87% -16.51% +0.43% +173.91% +151.83% +144.92% +156.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Sell
Price Targets & DCF
Current price
167.75
DCF (Unlevered) 136.34 -18.7%
DCF (Levered) 189.70 +13.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 79% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 11 0
Hold 2 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.63
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    +1.2% Q4'25: -0.5% (vs Q4'24)
  • EPS growth Construction Materials: +14.1%
    +10.6% Q4'25: +12.3% (vs Q4'24)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +7.6% Q4'25: -2.8% (vs Q4'24)
  • EBIT margin Construction Materials: +9.5%
    +14.0% Q4'25: +17.6% (vs Q4'24)
  • ROIC Construction Materials: +5.1%
    +9.0% Q4'25: +12.1% (vs Q4'24)
  • Share dilution Construction Materials: +0.0%
    -1.2% Q4'25: -1.2% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    1.89× Q4'25: 1.72× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 83% × Ke + 17% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 135.23 Current price: 167.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1996
actual
Dec 1997
actual
Dec 1998
actual
Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
14 EPS Ana.
Dec 2027
17 Rev. Ana.
14 EPS Ana.
Dec 2028
15 Rev. Ana.
12 EPS Ana.
Dec 2029
11 Rev. Ana.
10 EPS Ana.
Dec 2030
7 Rev. Ana.
5 EPS Ana.
Revenue
3.39B
est.
3.47B
est.
3.94B
est.
5.69B
est.
6.87B
est.
6.83B
est.
6.57B
est: 6.68B (-1.7%)
6.37B
est: 6.41B (-0.6%)
6.93B
est: 6.97B (-0.6%)
7.80B
est: 7.72B (+1.1%)
9.23B
est: 8.89B (+3.9%)
10.86B
est: 10.97B (-1.0%)
14.19B
est: 14.52B (-2.3%)
11.12B
est: 11.36B (-2.1%)
11.76B
est: 11.97B (-1.7%)
12.90B
est: 12.93B (-0.2%)
14.02B
est: 14.19B (-1.2%)
13.94B
est: 14.19B (-1.8%)
12.61B
est: 13.24B (-4.7%)
13.46B
est: 13.47B (0.0%)
15.17B
est: 15.17B (0.0%)
17.27B
est: 17.27B (+0.0%)
18.07B
est: 17.80B (+1.6%)
18.85B
est: 18.85B (+0.0%)
17.61B
est: 17.61B (0.0%)
18.72B
est: 18.61B (+0.6%)
21.10B
est: 20.94B (+0.7%)
21.18B
est: 20.79B (+1.9%)
21.20B
est: 21.20B (+0.0%)
21.46B
est: 21.61B (-0.7%)
22.16B
21.79B – 23.08B
+2.5% YoY
23.49B
23.09B – 24.22B
+6.0% YoY
24.50B
24.48B – 24.52B
+4.3% YoY
26.14B
25.70B – 27.09B
+6.7% YoY
27.56B
27.09B – 28.55B
+5.4% YoY
EBITDA
517.40M
est.
552.27M
est.
705.99M
est.
972.32M
est.
1.17B
est.
404.32M
est.
1.28B
est: 179.99M (+609.8%)
1.16B
est: 161.90M (+614.1%)
1.23B
est: 141.43M (+773.1%)
1.56B
est: -443.40M (+452.4%)
1.83B
est: 682.75M (+167.4%)
2.99B
est: 1.63B (+83.9%)
2.61B
est: 2.76B (-5.4%)
1.49B
est: 1.13B (+32.1%)
2.17B
est: -794.46M (+372.7%)
2.40B
est: 756.98M (+217.4%)
2.44B
est: 1.13B (+115.0%)
2.49B
est: 1.05B (+137.5%)
2.30B
est: 1.38B (+67.5%)
2.61B
est: 787.77M (+231.7%)
2.31B
est: 1.66B (+38.9%)
3.23B
est: 1.72B (+88.0%)
2.70B
est: 2.43B (+11.0%)
3.05B
est: 2.61B (+16.9%)
-279.70M
est: 2.38B (-111.8%)
4.02B
est: 2.55B (+57.5%)
3.37B
est: 2.70B (+24.8%)
4.30B
est: 4.26B (+1.0%)
4.25B
est: 4.49B (-5.3%)
4.29B
est: 4.43B (-3.1%)
4.54B
4.46B – 4.73B
+2.5% YoY
4.81B
4.73B – 4.96B
+6.0% YoY
5.02B
5.02B – 5.02B
+4.3% YoY
5.36B
5.27B – 5.55B
+6.7% YoY
5.65B
5.55B – 5.85B
+5.4% YoY
EBIT
297.22M
est.
336.29M
est.
420.68M
est.
598.86M
est.
746.99M
est.
660.16M
est.
630.93M
est: 552.68M (+14.2%)
522.85M
est: 470.64M (+11.1%)
114.41M
est: 425.37M (-73.1%)
1.07B
est: 818.85M (+30.2%)
1.36B
est: 1.16B (+17.4%)
2.87B
est: 1.80B (+59.2%)
1.81B
est: 3.51B (-48.3%)
708.00M
est: 1.39B (-49.0%)
1.28B
est: 866.11M (+47.4%)
1.46B
est: 1.43B (+2.0%)
1.31B
est: 1.46B (-10.4%)
1.60B
est: 1.26B (+27.2%)
1.55B
est: 1.54B (+0.8%)
1.81B
est: 1.62B (+12.0%)
1.35B
est: 2.20B (-38.6%)
2.08B
est: 1.79B (+16.6%)
2.11B
est: 2.17B (-3.0%)
1.66B
est: 2.26B (-26.7%)
-1.65B
est: 1.83B (-190.0%)
2.14B
est: 1.97B (+8.9%)
2.11B
est: 2.08B (+1.3%)
3.07B
est: 3.13B (-2.1%)
2.96B
est: 3.30B (-10.5%)
2.99B
est: 3.26B (-8.2%)
3.34B
3.29B – 3.48B
+2.5% YoY
3.54B
3.48B – 3.65B
+6.0% YoY
3.69B
3.69B – 3.70B
+4.3% YoY
3.94B
3.88B – 4.08B
+6.7% YoY
4.15B
4.08B – 4.30B
+5.4% YoY
Net Income
450.76M
est.
176.83M
est.
198.87M
est.
313.14M
est.
327.03M
est.
374.22M
est.
248.17M
est: 238.68M (+4.0%)
116.56M
est: 233.44M (-50.1%)
-365.80M
est: 127.28M (-387.4%)
414.50M
est: -407.75M (+201.7%)
950.67M
est: 477.81M (+99.0%)
2.12B
est: 1.17B (+80.5%)
1.92B
est: 2.68B (-28.3%)
167.69M
est: 1.41B (-88.1%)
510.90M
est: 45.31M (+1,027.6%)
348.10M
est: 369.76M (-5.9%)
301.20M
est: 381.91M (-21.1%)
745.40M
est: 304.25M (+145.0%)
485.70M
est: 695.11M (-30.1%)
800.10M
est: 503.65M (+58.9%)
706.20M
est: 944.46M (-25.2%)
917.70M
est: 714.69M (+28.4%)
1.14B
est: 947.17M (+20.7%)
1.09B
est: 1.21B (-10.2%)
-2.10B
est: 994.17M (-310.8%)
1.76B
est: 1.07B (+64.8%)
1.60B
est: 1.83B (-12.9%)
1.93B
est: 1.85B (+4.1%)
1.78B
est: 2.03B (-12.4%)
1.94B
est: 2.23B (-13.1%)
2.30B
2.23B – 2.44B
+2.7% YoY
2.56B
2.45B – 2.78B
+11.3% YoY
2.82B
2.59B – 3.24B
+10.2% YoY
3.20B
3.13B – 3.36B
+13.8% YoY
3.54B
3.47B – 3.71B
+10.6% YoY
SGA
562.30M
est.
757.42M
est.
888.35M
est.
1.23B
est.
1.64B
est.
1.35B
est.
1.20B
est: 1.39B (-14.0%)
1.20B
est: 1.33B (-9.6%)
1.40B
est: 1.49B (-6.3%)
1.46B
est: 1.52B (-3.7%)
1.62B
est: 1.67B (-3.0%)
est: 1.85B (-100.0%)
est: 2.24B (-100.0%)
est: 1.80B (-100.0%)
est: 2.15B (-100.0%)
est: 5.54B (-100.0%)
2.46B
est: 6.03B (-59.3%)
2.46B
est: 6.14B (-60.0%)
2.17B
est: 2.34B (-7.5%)
2.21B
est: 2.38B (-7.0%)
2.51B
est: 6.91B (-63.7%)
2.92B
est: 3.30B (-11.6%)
3.06B
est: 3.56B (-13.9%)
3.12B
est: 3.71B (-16.0%)
2.85B
est: 2.90B (-2.0%)
3.15B
est: 3.12B (+1.0%)
3.60B
est: 3.30B (+9.2%)
3.47B
est: 3.46B (+0.3%)
3.47B
est: 3.52B (-1.6%)
3.56B
est: 3.60B (-1.1%)
3.69B
3.63B – 3.84B
+2.5% YoY
3.91B
3.84B – 4.03B
+6.0% YoY
4.08B
4.08B – 4.08B
+4.3% YoY
4.35B
4.28B – 4.51B
+6.7% YoY
4.59B
4.51B – 4.75B
+5.4% YoY
EPS
2.50
est.
2.92
est.
3.61
est.
4.27
est.
4.42
est.
3.31
est.
3.90
est: 3.04 (+28.5%)
1.41
est: 1.77 (-20.4%)
-3.64
est: 3.22 (-213.0%)
3.74
est: 4.06 (-7.9%)
8.22
est: 6.50 (+26.4%)
17.11
est: 8.10 (+111.1%)
10.00
est: 6.67 (+50.0%)
0.30
est: 2.70 (-88.9%)
1.83
est: 2.50 (-26.8%)
1.86
est: 2.53 (-26.4%)
1.52
est: 2.66 (-42.9%)
3.93
est: 3.88 (+1.3%)
2.59
est: 3.66 (-29.3%)
4.26
est: 4.40 (-3.2%)
3.40
est: 4.75 (-28.4%)
4.62
est: 5.71 (-19.1%)
5.76
est: 5.73 (+0.5%)
5.50
est: 6.03 (-8.8%)
-10.56
est: 7.06 (-249.6%)
8.91
est: 8.03 (+10.9%)
8.45
est: 8.11 (+4.2%)
10.43
est: 10.14 (+2.9%)
9.87
est: 11.26 (-12.3%)
10.92
est: 12.28 (-11.1%)
13.24
12.50 – 13.67
+7.8% YoY
14.88
13.73 – 15.56
+12.4% YoY
16.52
14.51 – 18.19
+11.0% YoY
17.96
17.57 – 18.81
+8.7% YoY
19.86
19.43 – 20.80
+10.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.54B
OE per share TTM
14.20
Owner's Yield
7.78%
Maintenance CapEx ratio
20.47%
Maint CapEx / Avg PPE
70.1%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
1
Total invested
61.2K
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2026 Q1
Investors holding
1
+0 vs prev Q
New positions
0
Closed positions
0
Increased
1
Reduced
0
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 GENERALI INVESTMENTS CEE, INVESTICNI SPOLECNOST, A.S. 191.00 +191.0 (+100.0%) 50.0K +50.0K (+100.0%) 0.00% +0.000 pp 0.00% +0.004 pp EUR223.00 +0.0% 1 qtrs NEW
Ownership breakdown by holder

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
59.0K
Shares Outstanding
176.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dominik von Achten Chairman of Managing Board 4M
Chris Ward Member of the Managing Board 2M male
Roberto Callieri Member of the Managing Board 2M male
Hayrullah Hakan Gurdal Member of the Managing Board 2M male
Jon Morrish Member of the Managing Board 2M male
Dennis Lentz Chief Digital Officer & Member of Managing Board 2M male
Katharina Beumelburg Chief Sustainability & New Technologies Officer and Member of the Managing Board 2M
Rene S. Aldach Chief Financial Officer & Member of the Managing Board 2M male
René S. Aldach Chief Financial Officer & Member of the Managing Board 2M male
Axel Conrads Chief Technology Officer & Member of Management Board 1M male
Anna Toborek Member of Supervisory Board & Director of Group Corporate Finance 132.0K
Christoph Beumelburg Director of Group Communication & Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits