Subscribe

HEG Limited (HEG.NS)

INR586.45 +20.00 (+3.53%)
IN NSE Industrials Electrical Equipment & Parts
Address Bhilwara Towers, A-12 201301
Noida, UP, IN
CEO Ravi Jhunjhunwala
Website hegltd.com
IPO 2002-07-01
ISIN INE545A01024

Explore sections of this company profile

Also trades on Bombay Stock Exchange · HEG.BO (INR) National Stock Exchange of India · HEG.NS (INR)
Description

HEG Limited manufactures and sells graphite electrodes in India and internationally. The company operates through two segments, Graphite Electrodes and Power Generation segments. It provides ultra-high power and high power electrodes; graphite electrodes and nipples; blocks and rounds; graphite and carbon specialties; mini-rods; flux and heat exchanger tubes; custom machined components; and activated carbon fabric products. The company operates thermal power plants and a hydroelectric power facility. HEG Limited was incorporated in 1972 and is headquartered in Noida, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR586.45 +20.00 (+3.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.69
Float Shares
77.78M
Free Float %
40.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.49% -0.75% +5.37% +11.01% +13.10% -5.34% +27.47% +145.85% +36.22% +1,694.98% +12,738.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
586.45
DCF (Unlevered) 135.89 -76.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.82
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +19.8% Q1'26: +14.5% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +196.8% Q1'26: -54.5% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    -7.8% Q1'26: +27.5% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +7.9% Q1'26: -1.1% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +3.5% Q1'26: -0.5% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    1.91× Q1'26: 4.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 93% × Ke + 7% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 133.64 Current price: 586.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2009
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
10.29B
est: 11.46B (-10.2%)
14.24B
est: 14.79B (-3.7%)
16.17B
est: 17.20B (-6.0%)
14.59B
est: 14.90B (-2.1%)
12.27B
est: 13.88B (-11.6%)
8.70B
est: 9.50B (-8.5%)
8.33B
est: 8.57B (-2.8%)
26.64B
est: 26.29B (+1.3%)
64.36B
est: 69.36B (-7.2%)
21.02B
est: 22.26B (-5.6%)
12.34B
est: 12.99B (-5.0%)
21.73B
est: 24.58B (-11.6%)
24.35B
est: 25.08B (-2.9%)
23.80B
est: 22.95B (+3.7%)
21.44B
est: 23.56B (-9.0%)
27.65B
26.83B – 28.48B
+17.4% YoY
33.13B
32.93B – 33.33B
+19.8% YoY
41.07B
40.64B – 41.51B
+24.0% YoY
51.89B
51.58B – 52.21B
+26.3% YoY
EBITDA
2.55B
est: 2.45B (+4.0%)
1.66B
est: 3.10B (-46.5%)
2.52B
est: -94.23M (+2,769.3%)
2.42B
est: 569.89M (+325.3%)
1.96B
est: 684.62M (+186.4%)
1.41B
est: 199.88M (+603.2%)
870.45M
est: 431.60M (+101.7%)
17.33B
est: -310.73M (+5,676.7%)
47.67B
est: 58.91B (-19.1%)
1.38B
est: 16.23B (-91.5%)
608.21M
est: 2.77B (-78.1%)
6.46B
est: 5.25B (+23.2%)
8.05B
est: 2.96B (+172.1%)
6.05B
est: 5.64B (+7.4%)
3.92B
est: 5.79B (-32.2%)
6.79B
6.59B – 6.99B
+17.4% YoY
8.13B
8.09B – 8.18B
+19.8% YoY
10.09B
9.98B – 10.19B
+24.0% YoY
12.74B
12.67B – 12.82B
+26.3% YoY
EBIT
2.08B
est: 1.75B (+18.8%)
1.08B
est: 2.21B (-51.3%)
1.89B
est: 2.15B (-12.1%)
1.70B
est: 2.00B (-15.0%)
1.21B
est: 1.77B (-31.8%)
612.49M
est: 765.30M (-20.0%)
131.28M
est: 488.39M (-73.1%)
16.60B
est: 163.50M (+10,055.7%)
46.95B
est: 57.81B (-18.8%)
657.00M
est: 15.57B (-95.8%)
-121.35M
est: 1.98B (-106.1%)
5.67B
est: 3.75B (+51.3%)
7.03B
est: -1.39B (+605.0%)
4.31B
est: 4.13B (+4.4%)
1.92B
est: 4.24B (-54.7%)
4.98B
4.83B – 5.13B
+17.4% YoY
5.96B
5.93B – 6.00B
+19.8% YoY
7.39B
7.31B – 7.47B
+24.0% YoY
9.34B
9.28B – 9.40B
+26.3% YoY
Net Income
1.07B
est: 7.08B (-84.9%)
572.25M
est: 5.73B (-90.0%)
1.00B
est: 724.74M (+38.5%)
807.12M
est: 869.56M (-7.2%)
364.25M
est: 808.91M (-55.0%)
44.13M
est: 235.25M (-81.2%)
-440.84M
est: 39.81M (-1,207.4%)
10.99B
est: -974.64M (+1,227.9%)
30.26B
est: 38.88B (-22.2%)
676.30M
est: 10.24B (-93.4%)
-179.38M
est: 256.76M (-169.9%)
4.31B
est: 4.45B (-3.1%)
5.32B
est: 5.13B (+3.9%)
3.12B
est: 1.96B (+59.3%)
1.15B
est: 2.41B (-52.3%)
5.62B
4.48B – 6.99B
+133.2% YoY
5.33B
5.28B – 5.37B
-5.3% YoY
6.04B
5.10B – 7.87B
+13.5% YoY
7.14B
7.08B – 7.20B
+18.1% YoY
SGA
4.62B
est: 920.78M (+401.6%)
3.34B
est: 1.16B (+186.8%)
2.46B
est: 599.11M (+310.4%)
2.82B
est: 523.12M (+439.0%)
619.70M
est: 2.36B (-73.8%)
638.45M
est: 1.61B (-60.3%)
601.16M
est: 2.00B (-69.9%)
1.13B
est: 4.11B (-72.4%)
1.99B
est: 11.00B (-82.0%)
665.35M
est: 1.67B (-60.2%)
548.97M
est: 1.04B (-47.4%)
803.69M
est: 1.97B (-59.3%)
924.22M
est: 4.92B (-81.2%)
956.36M
est: 1.81B (-47.3%)
1.04B
est: 1.86B (-44.1%)
2.19B
2.12B – 2.25B
+17.4% YoY
2.62B
2.60B – 2.63B
+19.8% YoY
3.25B
3.21B – 3.28B
+24.0% YoY
4.10B
4.08B – 4.13B
+26.3% YoY
EPS
4.87
est: 36.66 (-86.7%)
2.82
est: 29.24 (-90.4%)
5.03
est: 33.34 (-84.9%)
4.04
est: 22.84 (-82.3%)
1.82
est: 3.42 (-46.8%)
0.22
est: 5.00 (-95.6%)
-2.21
est: 1.67 (-232.3%)
55.02
est: 49.09 (+12.1%)
151.51
est: 162.36 (-6.7%)
3.50
est: 20.47 (-82.9%)
-0.93
est: 1.33 (-169.9%)
22.34
est: 23.04 (-3.0%)
27.59
est: 24.41 (+13.0%)
16.15
est: 10.14 (+59.3%)
5.96
est: 12.50 (-52.3%)
29.72
23.23 – 36.22
+137.8% YoY
27.60
27.39 – 27.82
-7.1% YoY
33.60
26.41 – 40.78
+21.7% YoY
37.00
36.71 – 37.29
+10.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-05 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-04 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.51B
OE per share TTM
13.02
Owner's Yield
2.20%
Maintenance CapEx ratio
15.62%
Maint CapEx / Avg PPE
74.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree India Earnings Fund EPI 0.06% 1.22M 0.84%
2 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.05% 220.7K 0.49%
3 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.04% 313.9K 0.65%
4 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.01% 1.47M 0.07%
5 State Street SPDR Portfolio MSCI Global Stock Market ETF SPGM 0.00% 35.9K 0.09%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.81M
Shares Outstanding
192.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ravi Jhunjhunwala Chairman, MD & Chief Executive Officer 110M male
Manish Gulati Chief Sustainability Officer & Whole Time Executive Director 30M male
Om Prakash Ajmera Group Chief Financial Officer male
Puneet Anand President & Group Chief Strategy Officer male
Ravi Kant Tripathi Chief Financial Officer male
Salil Bawa President of Investor Relations male
Virendra Srivastava Vice President of Operations male
Ashish Gaur Deputy General Manager of Marketing male
Vivek Chaudhary Compliance Officer & Company Secretary male
Axay Saxena General Manager of HR & IR male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits