Subscribe

Harbour Energy plc (HBR.L)

GBp214.20 -3.00 (-1.38%)
GB LSE Energy Oil & Gas Exploration & Production
Address 23 Lower Belgrave Street SW1W ONR
London, GB
CEO Linda Zarda Cook
IPO 2021-04-01
ISIN GB00BMBVGQ36

Explore sections of this company profile

Also trades on London Stock Exchange · HBR.L (GBp) Other OTC · HBRIY (USD) Other OTC · PMOIF (USD)
Description

Harbour Energy plc functions as an independent oil and gas firm, specializing in the entire lifecycle of hydrocarbon assets – from their acquisition and exploration to their development and eventual production. The company manages an extensive portfolio, comprising 124 licensed interests and 48 active producing fields. These operational sites are strategically located across a range of international territories, including the United Kingdom, the Norwegian Continental Shelf, Indonesia, Vietnam, and Mexico. Harbour Energy plc's primary corporate base is situated in Edinburgh, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp214.20 -3.00 (-1.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
-0.30
Float Shares
597.04M
Free Float %
38.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.13% -6.09% -10.51% +3.47% +25.82% +33.37% +47.30% +15.66% -38.74% -81.85% -77.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
214.20
DCF (Unlevered) 1,166.24 +444.5%
DCF (Levered) 2,617.19 +1,121.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 -1
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.46
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    +65.6% Q4'25: +176.9% (vs Q4'23)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    -60.0% Q4'25: -171.7% (vs Q4'23)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +2.7% Q4'25: +0.2% (vs Q4'23)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +35.7% Q4'25: +32.0% (vs Q4'23)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +58.8% Q4'25: +99.3% (vs Q4'23)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    +69.4% Q4'25: +94.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    0.24× Q4'25: 0.14× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.28) × ERP
WACC = 87% × Ke + 13% × Kd (43.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,166.24 Current price: 214.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
4 EPS Ana.
Dec 2027
9 Rev. Ana.
5 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
est: 1.09B (-100.0%)
est: 973.39M (-100.0%)
313.50M
est: 1.08B (-70.9%)
1.97B
est: 1.56B (+25.9%)
2.36B
est: 1.54B (+53.3%)
2.41B
est: 1.16B (+108.8%)
3.48B
est: 3.54B (-1.8%)
5.39B
est: 5.46B (-1.3%)
3.72B
est: 4.62B (-19.6%)
6.16B
est: 6.10B (+0.9%)
10.20B
est: 10.29B (-0.9%)
10.83B
8.76B – 12.02B
+5.3% YoY
10.17B
8.06B – 12.44B
-6.1% YoY
9.02B
7.22B – 10.49B
-11.3% YoY
9.75B
7.81B – 11.33B
+8.1% YoY
9.52B
7.63B – 11.07B
-2.3% YoY
EBITDA
-5.21M
est: 590.41M (-100.9%)
-9.56M
est: 529.50M (-101.8%)
176.29M
est: 585.62M (-69.9%)
1.40B
est: 849.03M (+64.5%)
1.65B
est: 836.44M (+96.8%)
546.10M
est: 628.67M (-13.1%)
1.91B
est: 1.93B (-0.6%)
4.21B
est: 2.97B (+41.6%)
2.32B
est: 2.63B (-11.8%)
3.31B
est: 3.48B (-4.9%)
3.64B
est: 5.87B (-37.9%)
6.18B
4.99B – 6.85B
+5.3% YoY
5.80B
4.60B – 7.09B
-6.1% YoY
5.14B
4.12B – 5.98B
-11.3% YoY
5.56B
4.45B – 6.46B
+8.1% YoY
5.43B
4.35B – 6.31B
-2.3% YoY
EBIT
-5.42M
est: 186.51M (-102.9%)
-12.82M
est: 167.27M (-107.7%)
68.16M
est: 184.99M (-63.2%)
756.97M
est: 268.20M (+182.2%)
740.11M
est: 264.23M (+180.1%)
-676.00M
est: 198.59M (-440.4%)
543.50M
est: 608.53M (-10.7%)
2.66B
est: 938.60M (+183.5%)
875.00M
est: 1.38B (-36.7%)
1.56B
est: 1.83B (-14.4%)
3.64B
est: 3.08B (+18.3%)
3.24B
2.62B – 3.60B
+5.3% YoY
3.04B
2.41B – 3.72B
-6.1% YoY
2.70B
2.16B – 3.14B
-11.3% YoY
2.92B
2.34B – 3.39B
+8.1% YoY
2.85B
2.28B – 3.31B
-2.3% YoY
Net Income
-1.10B
est: -4.37B (+74.8%)
122.60M
est: 2.00B (-93.9%)
-253.80M
est: -4.74B (+94.6%)
133.40M
est: 3.01B (-95.6%)
164.30M
est: 3.26B (-95.0%)
-778.40M
est: -10.30B (+92.4%)
101.10M
est: 550.85M (-81.6%)
8.00M
est: 1.61B (-99.5%)
45.00M
est: 259.57M (-82.7%)
-93.00M
est: 690.61M (-113.5%)
-185.82M
est: -353.88M (+47.5%)
914.02M
619.28M – 1.21B
+358.3% YoY
842.83M
549.47M – 1.14B
-7.8% YoY
838.66M
143.93M – 1.02B
-0.5% YoY
1.11B
822.30M – 1.34B
+32.3% YoY
1.28B
945.73M – 1.55B
+15.0% YoY
SGA
2.23M
est: 37.96M (-94.1%)
12.82M
est: 34.05M (-62.3%)
40.77M
est: 37.66M (+8.3%)
32.60M
est: 54.59M (-40.3%)
52.32M
est: 53.78M (-2.7%)
48.30M
est: 40.42M (+19.5%)
121.20M
est: 123.86M (-2.2%)
163.00M
est: 191.05M (-14.7%)
152.00M
est: 180.70M (-15.9%)
301.00M
est: 238.54M (+26.2%)
414.52M
est: 402.27M (+3.0%)
423.51M
342.45M – 469.91M
+5.3% YoY
397.79M
315.23M – 486.46M
-6.1% YoY
352.68M
282.51M – 410.05M
-11.3% YoY
381.13M
305.30M – 443.13M
+8.1% YoY
372.34M
298.26M – 432.92M
-2.3% YoY
EPS
-2.16
est: -4.42 (+51.1%)
0.24
est: 2.02 (-88.1%)
-0.49
est: -4.78 (+89.8%)
0.17
est: 3.04 (-94.4%)
0.20
est: 3.29 (-93.9%)
-1.10
est: -10.40 (+89.4%)
0.12
est: 0.56 (-78.4%)
0.01
est: 1.65 (-99.5%)
0.06
est: 0.16 (-64.7%)
-0.10
est: 0.42 (-123.7%)
-0.16
est: -0.14 (-18.2%)
0.57
0.37 – 0.72
+519.3% YoY
0.44
0.33 – 0.68
-21.9% YoY
0.35
0.09 – 0.61
-20.4% YoY
0.66
0.49 – 0.80
+87.5% YoY
0.76
0.56 – 0.92
+15.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-28 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-27 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-26 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-22 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-05 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-01 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
16.73B
OE per share TTM
9.88
Owner's Yield
384.44%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
203.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 81 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares UK Dividend UCITS ETF IUKD.SW 0.63% 10.74M 0.40%
2 HSBC FTSE 250 UCITS ETF HMCX.L 0.55% 370.6K 0.09%
3 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.55% 14.45M 0.10%
4 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.55% 14.45M 0.10%
5 Invesco FTSE 250 UCITS ETF S250.L 0.53% 189.9K 0.12%
6 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.53% 204.8K 0.15%
7 iShares FTSE 250 UCITS ETF MIDD.L 0.53% 4.47M 0.40%
8 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.47% 606.0K 0.58%
9 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.47% 190.6K 0.59%
10 Lazard International Dynamic Equity ETF IDEQ 0.33% 4.25M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.21M
Shares Outstanding
1.57B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Linda Zarda Cook Chief Executive Officer & Director 10M female
Alexander Krane Chief Financial Officer & Director 3M male
Andy Norman SVP of Communications
Elizabeth Brooks SVP of Investor Relations female
Gill Riggs Chief Human Resources Officer female
Graeme Davies Executive Vice President of CCS
Howard Landes General Counsel male
A. Nigel Hearne Chief Operating Officer male
Philip Whittaker Executive Vice President of Business Services male
Alan Alexander Bruce Executive Vice President of Technical Services male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits