Subscribe

Hana Microelectronics Public Company Limited (HANA.BK)

THB36.75 -1.25 (-3.29%)
TH SET Technology Hardware, Equipment & Parts
Address 65/98, Soi Vibhavadi-Rangsit 64 10210
Bangkok, TH
CEO Richard David Han
IPO 1993-02-01
ISIN TH0324B10Z01

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · HAA1.F (EUR) Other OTC · HNMUF (USD) Stock Exchange of Thailand · HANA-R.BK (THB) Stock Exchange of Thailand · HANA.BK (THB)
Description

Hana Microelectronics Public Company Limited, along with its various subsidiaries, specializes in providing electronic manufacturing services. Their extensive product portfolio includes the production of chip-on-board and printed circuit board assemblies, as well as the assembly and rigorous testing of integrated circuits. Additionally, they are involved in crafting liquid crystal on silicon devices, radio frequency identification (RFID) products, micro-electromechanical systems (MEMS), and high-temperature polysilicon components. Beyond manufacturing, the company also delivers agent and customer support services and engages in the trade of electronic components. Operating globally, Hana Microelectronics maintains a significant presence in countries such as Malaysia, the United States, Singapore, China, and Taiwan, alongside other international locations. Its diverse clientele comprises electronic component companies, original equipment manufacturers (OEMs), and contract manufacturers. These clients utilize Hana's printed circuit assemblies and components/integrated circuits for a broad spectrum of electronic end applications, including telecommunications, automotive systems, computer and cloud computing infrastructure, mobile phones, medical devices, RFID solutions, various industrial uses, consumer electronics, and specialized test and measurement equipment. Established in 1978, Hana Microelectronics Public Company Limited is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB36.75 -1.25 (-3.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35M
Beta
0.65
Float Shares
619.68M
Free Float %
70.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.17% -9.63% +8.93% +75.29% +68.51% +87.12% +62.23% -19.74% -43.26% +7.96% +784.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
36.75
DCF (Unlevered) 16.82 -54.2%
DCF (Levered) 18.59 -49.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 8 0
Hold 2 +1
Sell 3 +3
Strong Sell 0 0
Quality scores
Altman Z-Score
5.71
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -17.1% Q1'26: -6.1% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +205.6% Q1'26: -77.8% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +12.8% Q1'26: -8.5% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +0.2% Q1'26: -1.9% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +0.2% Q1'26: -2.0% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.09× Q1'26: -0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 99% × Ke + 1% × Kd (9.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.80 Current price: 36.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
10 EPS Ana.
Dec 2027
10 Rev. Ana.
10 EPS Ana.
Dec 2028
7 Rev. Ana.
6 EPS Ana.
Dec 2029
3 Rev. Ana.
4 EPS Ana.
Dec 2030
6 Rev. Ana.
2 EPS Ana.
Revenue
20.52B
est: 21.07B (-2.6%)
20.52B
est: 19.92B (+3.0%)
21.55B
est: 22.09B (-2.4%)
22.26B
est: 22.54B (-1.2%)
20.38B
est: 20.76B (-1.8%)
19.28B
est: 19.34B (-0.3%)
23.78B
est: 23.63B (+0.6%)
27.17B
est: 27.23B (-0.2%)
26.15B
est: 26.29B (-0.5%)
24.80B
est: 25.65B (-3.3%)
20.56B
est: 21.02B (-2.2%)
21.51B
19.95B – 22.77B
+2.3% YoY
23.03B
20.31B – 24.68B
+7.1% YoY
23.83B
23.68B – 23.98B
+3.5% YoY
18.25B
16.50B – 19.45B
-23.4% YoY
17.72B
16.01B – 18.88B
-2.9% YoY
EBITDA
3.29B
est: 2.60B (+26.4%)
3.42B
est: 2.46B (+39.0%)
4.10B
est: 2.73B (+50.4%)
3.62B
est: 2.78B (+30.0%)
3.06B
est: 2.56B (+19.4%)
3.15B
est: 2.39B (+32.0%)
2.91B
est: 2.92B (-0.4%)
3.85B
est: 3.36B (+14.6%)
3.60B
est: 2.79B (+29.3%)
1.29B
est: 2.72B (-52.4%)
1.56B
est: 2.23B (-30.0%)
2.28B
2.11B – 2.41B
+2.3% YoY
2.44B
2.15B – 2.61B
+7.1% YoY
2.52B
2.51B – 2.54B
+3.5% YoY
1.93B
1.75B – 2.06B
-23.4% YoY
1.88B
1.70B – 2.00B
-2.9% YoY
EBIT
2.12B
est: 1.29B (+65.1%)
2.24B
est: 1.21B (+84.6%)
3.02B
est: 1.35B (+124.2%)
2.52B
est: 1.37B (+83.1%)
1.93B
est: 1.27B (+52.1%)
1.98B
est: 1.18B (+67.6%)
1.61B
est: 1.44B (+11.4%)
2.22B
est: 1.66B (+33.8%)
1.90B
est: 1.07B (+76.9%)
-483.17M
est: 1.05B (-146.2%)
33.02M
est: 857.72M (-96.1%)
877.47M
814.03M – 929.18M
+2.3% YoY
939.76M
828.76M – 1.01B
+7.1% YoY
972.27M
966.25M – 978.29M
+3.5% YoY
744.69M
673.15M – 793.40M
-23.4% YoY
722.82M
653.38M – 770.10M
-2.9% YoY
Net Income
2.07B
est: 2.13B (-3.2%)
2.11B
est: 2.07B (+1.6%)
2.89B
est: 3.03B (-4.7%)
2.38B
est: 2.58B (-7.9%)
1.80B
est: 1.69B (+6.6%)
1.91B
est: 1.94B (-1.7%)
1.55B
est: 2.73B (-43.4%)
2.10B
est: 2.39B (-12.2%)
1.76B
est: 1.55B (+13.7%)
-633.67M
est: 1.38B (-146.0%)
670.40M
est: 670.40M (+0.0%)
889.37M
762.57M – 933.93M
+32.7% YoY
1.21B
789.67M – 1.37B
+36.2% YoY
1.49B
1.19B – 1.90B
+23.0% YoY
1.69B
1.48B – 1.83B
+13.5% YoY
1.84B
1.61B – 2.00B
+8.9% YoY
SGA
1.11B
est: 1.33B (-16.2%)
1.17B
est: 1.26B (-7.2%)
1.22B
est: 1.39B (-12.5%)
1.27B
est: 1.42B (-10.8%)
1.25B
est: 1.31B (-4.3%)
1.21B
est: 1.22B (-0.8%)
1.42B
est: 1.49B (-4.6%)
1.69B
est: 1.72B (-1.4%)
1.63B
est: 1.70B (-3.9%)
1.69B
est: 1.66B (+2.1%)
1.44B
est: 1.36B (+6.2%)
1.39B
1.29B – 1.47B
+2.3% YoY
1.49B
1.31B – 1.59B
+7.1% YoY
1.54B
1.53B – 1.55B
+3.5% YoY
1.18B
1.07B – 1.26B
-23.4% YoY
1.14B
1.03B – 1.22B
-2.9% YoY
EPS
2.57
est: 2.41 (+6.6%)
2.62
est: 2.34 (+11.9%)
3.59
est: 3.42 (+4.9%)
2.95
est: 2.91 (+1.2%)
2.24
est: 1.91 (+17.1%)
2.37
est: 2.19 (+8.2%)
1.92
est: 3.08 (-37.7%)
2.61
est: 2.47 (+5.5%)
2.14
est: 1.80 (+19.1%)
-0.72
est: 1.59 (-145.4%)
0.76
est: 0.68 (+11.1%)
0.96
0.86 – 1.05
+40.9% YoY
1.28
0.89 – 1.55
+33.0% YoY
1.66
1.34 – 2.14
+29.8% YoY
1.91
1.67 – 2.07
+14.9% YoY
2.08
1.82 – 2.26
+8.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B+ 3/5 4/5 3/5 3/5 4/5 1/5 4/5
2026-05-15 B+ 3/5 3/5 3/5 3/5 4/5 1/5 4/5
2026-05-14 A- 4/5 3/5 3/5 3/5 4/5 3/5 4/5
2026-05-13 A- 4/5 3/5 3/5 3/5 4/5 3/5 4/5
2026-05-12 A- 4/5 3/5 3/5 3/5 4/5 3/5 4/5
2026-05-11 A- 4/5 3/5 3/5 3/5 4/5 3/5 5/5
2026-05-08 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-05-07 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-05-06 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-05-05 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-04-30 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-04-29 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-04-28 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-04-27 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-04-24 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-23 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-22 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-21 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-20 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-17 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-16 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.10B
OE per share TTM
1.25
Owner's Yield
4.09%
Maintenance CapEx ratio
340.99%
Maint CapEx / Avg PPE
39.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.05% 383.9K 0.65%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 194.9K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 86.4K 0.48%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 15.5K 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 46.5K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 25.0K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 11.0K 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 1.3K 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 418.44 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 199.25 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.3K
Shares Outstanding
885.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Insuk Kim Executive Vice President, Chief Operating Officer for Microelectronics, Chief Technician Officer & Executive Director male
Jirapa Kongmanee Head of Compliance Unit, Head of Internal Audit & Corporate Secretary female
John H. Erdmann Chief Executive Officer & President of Hana Microdisplay Technologies Inc
Kwanrak Wongpin Chief Accountant female
Puntipa Tanthana Senior Director of Corporate Administration & Human Resources female
Richard David Han President, CEO & Executive Vice Chairman male
Sanjay Nirendra Mitra Executive Vice President, Chief Operating Officer for Semiconductors, Chief Marketing Officer & Executive Director male
Tappawong Na Tarlang Senior Director of Corporate Human Resources Business Partners/Training & Administration female
Terrence Philip Weir Executive Vice President, Chief Financial Officer & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits