Subscribe

Gerresheimer AG (GXI.DE)

DE XETRA Healthcare Medical - Instruments & Supplies
Address Klaus-Bungert-Strasse 4 40468
Düsseldorf, DE
CEO Uwe Ferdinand Röehrhoff
IPO 2007-06-11
ISIN DE000A0LD6E6

Explore sections of this company profile

Also trades on Deutsche Börse · GXI.DE (EUR) Other OTC · GRRMF (USD) Swiss Exchange · GXI.SW (CHF)
Description

Gerresheimer AG, founded in 1864 and based in Düsseldorf, Germany, is a global supplier specializing in the production and sale of packaging solutions and sophisticated drug delivery systems. The company operates through three distinct divisions. Its Plastics & Devices segment provides a variety of drug administration tools, such as inhalers, insulin pen systems, prefillable syringes, and diagnostic systems, for the pharmaceutical, biotech, diagnostics, and medical technology sectors. This division also manufactures plastic containers, closures, PET bottles, eye droppers, nasal sprays, nebulizers, applicators, and related accessories for solid, liquid, and ophthalmic applications, alongside bottles for nutritional supplements. The Primary Packaging Glass division offers glass primary packaging products for the pharmaceutical and cosmetics industries, including infusion, dropper, and syrup bottles; injection vials, ampoules, and cartridges; and miniature bottles for liquid food, spices, spirits, fragrances, deodorants, skincare, and wellness products. Lastly, the Advanced Technologies division focuses on developing intelligent drug delivery systems, like micro pumps, designed to enable the self-administration of medication for conditions such as Parkinson's disease or heart failure, serving its pharmaceutical and biotech clients.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
242.7K
Beta
0.47
Float Shares
32.05M
Free Float %
92.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.51% -1.09% +10.84% +60.47% +2.49% -2.16% -57.06% -73.85% -69.94% -62.02% -29.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
27.20
DCF (Unlevered) 55.29 +103.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 23% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 5 0
Sell 2 0
Strong Sell 3 0
Quality scores
Altman Z-Score
0.97
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +14.0% Q4'25: +12.4% (vs Q4'24)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    -391.5% Q4'25: -929.9% (vs Q4'24)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    -11.0% Q4'25: +3.3% (vs Q4'24)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    -9.0% Q4'25: -44.8% (vs Q4'24)
  • ROIC Medical - Instruments & Supplies: +6.0%
    -8.3% Q4'25: -45.2% (vs Q4'24)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    +0.0% Q4'25: +0.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    5.11× Q4'25: 11.42× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 42% × Ke + 58% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 55.29 Current price: 25.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2007
actual
Nov 2008
actual
Nov 2009
actual
Nov 2010
actual
Nov 2011
actual
Nov 2012
actual
Nov 2013
actual
Nov 2014
actual
Nov 2015
actual
Nov 2016
actual
Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2023
actual
Nov 2024
actual
Nov 2025
actual
Nov 2026
10 Rev. Ana.
7 EPS Ana.
Nov 2027
11 Rev. Ana.
10 EPS Ana.
Nov 2028
7 Rev. Ana.
6 EPS Ana.
Nov 2029
6 Rev. Ana.
2 EPS Ana.
Nov 2030
3 Rev. Ana.
3 EPS Ana.
Revenue
957.70M
est: 977.90M (-2.1%)
1.06B
est: 1.07B (-1.4%)
1.00B
est: 1.02B (-1.6%)
1.02B
est: 1.04B (-1.4%)
1.09B
est: 1.12B (-1.9%)
1.22B
est: 1.23B (-1.2%)
1.27B
est: 1.30B (-2.4%)
1.29B
est: 1.32B (-2.2%)
1.38B
est: 1.38B (-0.3%)
1.38B
est: 1.38B (-0.5%)
1.35B
est: 1.36B (-0.6%)
1.37B
est: 1.37B (-0.5%)
1.39B
est: 1.42B (-2.1%)
1.42B
est: 1.42B (-0.3%)
1.50B
est: 1.49B (+0.3%)
1.82B
est: 1.78B (+2.0%)
1.99B
est: 2.00B (-0.4%)
2.04B
est: 2.05B (-0.5%)
2.32B
est: 2.31B (+0.5%)
2.35B
2.30B – 2.40B
+1.6% YoY
2.46B
2.32B – 2.65B
+4.9% YoY
2.56B
2.49B – 2.62B
+3.8% YoY
2.74B
2.63B – 2.88B
+7.2% YoY
2.78B
2.67B – 2.92B
+1.6% YoY
EBITDA
163.55M
est: 195.12M (-16.2%)
172.30M
est: -6.38M (+2,802.6%)
176.30M
est: 74.99M (+135.1%)
201.79M
est: 95.26M (+111.8%)
210.88M
est: 138.16M (+52.6%)
229.07M
est: 146.80M (+56.0%)
218.70M
est: 197.23M (+10.9%)
237.65M
est: 196.67M (+20.8%)
265.73M
est: 212.76M (+24.9%)
307.78M
est: 251.43M (+22.4%)
306.84M
est: 246.96M (+24.2%)
274.31M
est: 240.10M (+14.2%)
279.55M
est: 277.44M (+0.8%)
301.41M
est: 353.66M (-14.8%)
293.09M
est: 374.89M (-21.8%)
340.20M
est: 392.77M (-13.4%)
403.89M
est: 398.82M (+1.3%)
405.97M
est: 376.17M (+7.9%)
312.91M
est: 424.80M (-26.3%)
431.75M
424.00M – 440.71M
+1.6% YoY
452.95M
426.45M – 488.40M
+4.9% YoY
470.22M
458.76M – 481.68M
+3.8% YoY
503.89M
484.36M – 529.22M
+7.2% YoY
511.89M
492.06M – 537.63M
+1.6% YoY
EBIT
65.40M
est: 100.38M (-34.8%)
62.90M
est: 58.59M (+7.4%)
61.79M
est: 57.76M (+7.0%)
95.96M
est: 61.74M (+55.4%)
109.85M
est: 101.98M (+7.7%)
135.28M
est: 120.82M (+12.0%)
135.77M
est: 134.99M (+0.6%)
133.39M
est: 135.15M (-1.3%)
141.18M
est: 138.19M (+2.2%)
181.62M
est: 188.73M (-3.8%)
182.02M
est: 170.78M (+6.6%)
136.94M
est: 182.74M (-25.1%)
122.87M
est: 144.22M (-14.8%)
155.88M
est: 126.08M (+23.6%)
148.48M
est: 133.65M (+11.1%)
168.77M
est: 140.03M (+20.5%)
217.86M
est: 205.17M (+6.2%)
207.44M
est: 128.04M (+62.0%)
-209.32M
est: 144.59M (-244.8%)
146.96M
144.32M – 150.01M
+1.6% YoY
154.17M
145.15M – 166.24M
+4.9% YoY
160.05M
156.15M – 163.95M
+3.8% YoY
171.51M
164.87M – 180.13M
+7.2% YoY
174.24M
167.48M – 183.00M
+1.6% YoY
Net Income
837.0K
est: 24.35M (-96.6%)
4.51M
est: -1.32M (+441.9%)
6.96M
est: 662.8K (+950.4%)
46.75M
est: 5.93M (+688.5%)
50.50M
est: 46.38M (+8.9%)
60.19M
est: 55.82M (+7.8%)
62.16M
est: 63.29M (-1.8%)
66.34M
est: 63.25M (+4.9%)
104.22M
est: 70.57M (+47.7%)
121.64M
est: 108.10M (+12.5%)
100.89M
est: 115.11M (-12.4%)
128.97M
est: 101.97M (+26.5%)
80.78M
est: 133.37M (-39.4%)
88.56M
est: 82.30M (+7.6%)
83.79M
est: 87.24M (-4.0%)
96.12M
est: 91.40M (+5.2%)
116.13M
est: 117.09M (-0.8%)
109.72M
est: 154.06M (-28.8%)
-320.32M
est: 3.36M (-9,640.0%)
56.94M
28.14M – 100.30M
+1,596.0% YoY
84.85M
54.13M – 149.81M
+49.0% YoY
110.64M
109.65M – 176.08M
+30.4% YoY
176.23M
167.35M – 187.74M
+59.3% YoY
161.02M
152.91M – 171.55M
-8.6% YoY
SGA
164.65M
est: 163.01M (+1.0%)
207.04M
est: 180.92M (+14.4%)
196.81M
est: 169.48M (+16.1%)
207.93M
est: 201.15M (+3.4%)
212.62M
est: 223.18M (-4.7%)
220.77M
est: 235.01M (-6.1%)
231.16M
est: 210.48M (+9.8%)
222.11M
est: 218.33M (+1.7%)
242.79M
est: 234.84M (+3.4%)
255.37M
est: 228.23M (+11.9%)
255.57M
est: 234.65M (+8.9%)
224.07M
est: 215.42M (+4.0%)
233.30M
est: 229.03M (+1.9%)
236.99M
est: 237.66M (-0.3%)
250.34M
est: 251.92M (-0.6%)
304.64M
est: 263.94M (+15.4%)
326.02M
est: 333.19M (-2.2%)
341.74M
est: 322.27M (+6.0%)
438.67M
est: 394.98M (+11.1%)
401.44M
394.24M – 409.77M
+1.6% YoY
421.15M
396.51M – 454.11M
+4.9% YoY
437.21M
426.56M – 447.86M
+3.8% YoY
468.52M
450.36M – 492.07M
+7.2% YoY
475.96M
457.51M – 499.89M
+1.6% YoY
EPS
-0.04
est: 0.70 (-105.5%)
0.02
est: 2.00 (-99.0%)
0.18
est: 1.27 (-85.9%)
1.38
est: 1.97 (-30.1%)
1.61
est: 2.30 (-29.9%)
1.98
est: 2.46 (-19.6%)
1.98
est: 2.68 (-26.1%)
2.11
est: 2.86 (-26.2%)
3.32
est: 3.26 (+1.8%)
3.87
est: 4.19 (-7.6%)
3.21
est: 4.04 (-20.5%)
4.11
est: 4.55 (-9.6%)
2.57
est: 4.73 (-45.6%)
2.82
est: 3.93 (-28.3%)
2.67
est: 4.07 (-34.4%)
3.06
est: 4.20 (-27.1%)
3.48
est: 3.43 (+1.4%)
3.18
est: 4.43 (-28.1%)
-9.27
est: 2.37 (-490.6%)
2.21
0.81 – 2.90
-6.7% YoY
3.16
1.57 – 4.34
+42.5% YoY
3.95
3.17 – 5.10
+25.2% YoY
5.10
4.84 – 5.43
+29.1% YoY
4.66
4.43 – 4.96
-8.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-28 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-27 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-26 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-25 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-22 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-21 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-20 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-19 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-18 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-15 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-14 B- 2/5 1/5 3/5 4/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 1/5 3/5 3/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 1/5 3/5 3/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 1/5 3/5 3/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-243.56M
OE per share TTM
-7.05
Owner's Yield
-25.92%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
59.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 77 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-15.4K
Shares Outstanding
34.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Uwe Ferdinand Röehrhoff Chairman of the Management Board & CEO 2M male
Achim Schalk Member of the Management Board 1M male
Wolf Uwe Lehmann Chief Financial Officer & Member of the Management Board 1M male
Katja Schnitzler Global Senior Vice President of People & Organization and Member of Supervisory Board 110.0K female
Hans-Norbert Topp Head of Moulded Glass Business Unit male
Ueli Utzinger Group Senior Director Marketing & Communication
Guido Pickert Head of Investor Relations male
Carolin Nadilo Corporate Director of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits