Subscribe

Garware Hi-Tech Films Limited (GRWRHITECH.NS)

INR6,991.00 -46.00 (-0.65%)
IN NSE Basic Materials Chemicals - Specialty
Address Garware House 400057
Mumbai, RJ, IN
CEO Shashikant Garware
IPO 2022-02-03
ISIN INE291A01017

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GRWRHITECH.BO (INR) National Stock Exchange of India · GRWRHITECH.NS (INR)
Description

Garware Hi-Tech Films Ltd. is a holding company, which engages in the manufacture of polyester films. It operates through the following geographical segments: Within India, China, and Rest of the World. Its products include polyester film/BOPET, BOPP, thermal lamination, and coated label. The company was founded by Bhalchandra Digamber Garware in 1933 and is headquartered in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR6,991.00 -46.00 (-0.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
116.9K
Beta
0.68
Float Shares
8.28M
Free Float %
35.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.70% +2.46% +41.68% +34.47% +38.96% +81.21% +30.36% +744.94% +563.95% +563.95% +563.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,991.00
DCF (Unlevered) 2,799.81 -60.0%
DCF (Levered) 2,065.36 -70.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
23.33
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +2.1% Q1'26: +15.7% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +2.1% Q1'26: +39.1% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +8.2% Q1'26: +12.8% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +18.4% Q1'26: +20.7% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +15.6% Q1'26: +19.8% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.04× Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 100% × Ke + 0% × Kd (52.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,880.07 Current price: 6,991.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
8.55B
est: 8.68B (-1.5%)
8.14B
est: 8.33B (-2.3%)
9.25B
est: 8.33B (+11.0%)
9.04B
est: 9.39B (-3.7%)
9.71B
est: 8.88B (+9.3%)
12.75B
est: 9.68B (+31.7%)
16.52B
est: 16.15B (+2.3%)
20.77B
est: 21.21B (-2.1%)
21.43B
21.43B – 21.43B
+1.0% YoY
25.49B
25.49B – 25.49B
+18.9% YoY
EBITDA
566.27M
est: 1.81B (-68.8%)
767.33M
est: 1.74B (-55.9%)
1.49B
est: 1.74B (-14.3%)
1.70B
est: 1.96B (-13.1%)
2.29B
est: 1.85B (+23.6%)
2.73B
est: 2.02B (+34.9%)
3.17B
est: 3.37B (-5.8%)
4.90B
est: 4.67B (+4.8%)
4.72B
4.72B – 4.72B
+1.0% YoY
5.62B
5.62B – 5.62B
+18.9% YoY
EBIT
434.43M
est: 1.62B (-73.1%)
631.00M
est: 1.55B (-59.3%)
1.35B
est: 1.55B (-12.9%)
1.50B
est: 1.75B (-14.2%)
2.05B
est: 1.65B (+24.0%)
2.44B
est: 1.80B (+35.6%)
2.78B
est: 3.01B (-7.4%)
4.48B
est: 4.27B (+5.0%)
4.32B
4.32B – 4.32B
+1.0% YoY
5.13B
5.13B – 5.13B
+18.9% YoY
Net Income
224.43M
est: 202.35M (+10.9%)
331.24M
est: 276.93M (+19.6%)
816.50M
est: 276.93M (+194.8%)
860.19M
est: 724.84M (+18.7%)
1.26B
est: 800.81M (+57.3%)
1.67B
est: 877.01M (+90.6%)
2.03B
est: 2.09B (-2.9%)
3.31B
est: 3.48B (-4.9%)
3.17B
3.17B – 3.17B
-9.1% YoY
4.23B
4.23B – 4.23B
+33.7% YoY
SGA
773.74M
est: 682.85M (+13.3%)
769.44M
est: 655.18M (+17.4%)
806.87M
est: 655.18M (+23.2%)
948.51M
est: 738.13M (+28.5%)
1.08B
est: 698.54M (+55.0%)
1.24B
est: 761.41M (+63.4%)
1.43B
est: 1.27B (+12.5%)
1.79B
est: 2.33B (-23.0%)
2.35B
2.35B – 2.35B
+1.0% YoY
2.80B
2.80B – 2.80B
+18.9% YoY
EPS
9.66
est: 8.71 (+10.9%)
14.26
est: 11.92 (+19.6%)
35.14
est: 11.92 (+194.8%)
37.03
est: 31.20 (+18.7%)
54.21
est: 34.47 (+57.3%)
71.96
est: 37.75 (+90.6%)
87.50
est: 90.10 (-2.9%)
142.57
est: 149.90 (-4.9%)
136.30
136.30 – 136.30
-9.1% YoY
182.20
182.20 – 182.20
+33.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.60B
OE per share TTM
68.94
Owner's Yield
1.22%
Maintenance CapEx ratio
149.47%
Maint CapEx / Avg PPE
97.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 68.5K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 154.6K 0.26%
3 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 12.3K 0.22%
4 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 36.9K 0.22%
5 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 19.9K 0.22%
6 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 8.7K 0.22%
7 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 1.0K 0.22%
8 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 332.02 0.31%
9 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 158.10 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.95M
Shares Outstanding
23.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shashikant Bhalchandra Garware Chairman & MD 141M
Monika Rajiv Garware Modi Vice Chairperson & Joint MD 130M female
Sarita Garware Ramsay Joint MD & Director 99M female
Uday Vasantrao Joshi Whole Time Director 6M male
Nikhil Sharma Chief People Officer male
Sunil Wadikar President of Corporate Affairs & Finance male
A. Venkatraman Senior President of Corporate Affairs & Finance male
Yogesh Chavan President of Human Resource Management male
Abhishek Agarwal President Accounts & Chief Financial Officer male
Awaneesh K. Srivastava Vice President of Legal, Company Secretary & Compliance Officer male
Deepak Joshi Head Sales & Marketing male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits