Subscribe

Grown Rogue International Inc. (GRUSF)

USD0.45 -0.01 (-1.17%)
US OTC Healthcare Drug Manufacturers - Specialty & Generic
Address 550 Airport Road 97504
Medford, OR, US
CEO J. Obie Strickler
IPO 2010-10-15
CIK 1463000 ISIN CA39986R3045

Explore sections of this company profile

Also trades on Canadian Securities Exchange · GRIN.CN (CAD) Other OTC · GRUSF (USD)
Description

Grown Rogue International Inc., operating through its subsidiary entities, focuses on the cultivation and retail of cannabis products across the United States. Its diverse product portfolio includes a variety of cannabis flower, such as indica, sativa, and hybrid strains, alongside edibles, vaporization cartridges, pre-rolled joints, and concentrated cannabis forms. The company's merchandise is distributed and sold primarily through licensed dispensaries. Grown Rogue International Inc.'s corporate headquarters are located in Medford, Oregon.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.45 -0.01 (-1.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
249.2K
Beta
-1.03
Float Shares
154.07M
Free Float %
61.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.65% -6.40% +28.57% -2.70% +2.86% -30.22% -11.98% +166.67% +167.46% -85.64% -98.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.45
DCF (Levered) 0.39 -13.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.09
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -18.0% Q1'26: -100.0% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +153.8% Q1'26: -100.0% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +7.0%
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +15.3%
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +8.0% Q1'26: +0.0% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +7.6% Q1'26: -100.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    3.89×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-1.13) × ERP
WACC = 84% × Ke + 16% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Sep 2024
actual
Revenue
3.92M
est: 9.20M (-57.3%)
4.24M
est: 4.01M (+5.9%)
9.38M
est: 11.83M (-20.7%)
17.76M
est: 23.11M (-23.2%)
21.83M
est: 27.09M (-19.4%)
27.02M
est: 31.97M (-15.5%)
EBITDA
-3.86M
est: 831.2K (-564.4%)
-701.4K
est: 361.8K (-293.9%)
2.55M
est: 1.07M (+139.0%)
3.41M
est: 2.09M (+63.5%)
1.67M
est: 2.45M (-31.8%)
2.06M
est: 5.24M (-60.7%)
EBIT
-9.08M
est: 1.6K (-551,630.4%)
-1.50M
est: 716.00 (-209,294.8%)
283.2K
est: 2.1K (+13,285.6%)
1.56M
est: 4.1K (+37,601.4%)
1.11M
est: 4.8K (+22,708.0%)
1.12M
est: 3.24M (-65.5%)
Net Income
-9.72M
-3.15M
est: -7.01M (+55.0%)
-1.01M
est: 2.40M (-142.2%)
447.5K
est: 6.56M (-93.2%)
-518.0K
-11.30M
SGA
4.58M
est: 4.11M (+11.7%)
2.53M
est: 1.79M (+41.8%)
4.26M
est: 5.28M (-19.2%)
5.92M
est: 10.31M (-42.6%)
9.25M
est: 12.09M (-23.5%)
11.38M
est: 13.99M (-18.6%)
EPS
-0.14
-0.03
est: -0.03 (-17.8%)
-0.01
est: 0.01 (-174.1%)
0.00
est: 0.03 (-90.6%)
0.00
-0.05
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-05-07 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-05-06 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-05-05 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-05-04 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-05-01 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-04-30 B 3/5 4/5 2/5 3/5 1/5 1/5 5/5
2026-04-29 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-28 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-27 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-24 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-23 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-22 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-21 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-20 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-17 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-16 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.37M
OE per share TTM
0.01
Owner's Yield
1.48%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
45.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
15
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Jesse Strickler 36.29M 21.00% 36.29M 36.29M IN USA 2023-01-13
2 Gottbetter Capital Group, Inc. 21.73M 9.00% 2.17M CO Delaware 2010-07-01
3 Aaron Edelheit 14.81M 8.68% 14.81M 14.81M IN United States of America 2023-09-19
4 Mindset Capital LLC 14.81M 8.68% 14.81M 14.81M IA DE 2023-09-19
5 Catalyst Fund LP 13.47M 8.60% 13.47M 13.47M PN Delaware 2022-01-26
6 Cassina 12.07M 39.86% IN : 2010-05-13
7 Gerald Hickson 8.50M 8.38% 8.50M 8.50M IN United States 2013-01-29
8 Mindset Value Fund LP 7.76M 4.55% 7.76M PN DE 2023-09-19
9 Mindset Value Wellness Fund LP 7.05M 4.13% 7.05M PN DE 2023-09-19
10 J. Hall 6.10M 23.10% IN : 2009-12-11
11 JAMES CASSINA 5.17M 19.46% 2.38M IN Canada 2016-03-08
12 1407271 4.40M 17.00% CO : 2009-12-11
13 Energy Enterprise, Inc. 4.07M 15.50% CO : 2010-05-13
14 alan d. gaines 4.00M 10.07% 4.00M 4.00M IN United States 2012-02-14
15 Adam S. Gottbetter 2.17M 9.00% 2.17M IN Delaware 2010-07-01

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 AdvisorShares Pure US Cannabis ETF MSOS 0.13% 1.18M 0.81%

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
8
Sells
0
Shares acquired
749.7K
Shares disposed
Cash buys
Cash sales
Net activity
+749,700
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2025-09-29 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 97,500 0.42 41.0K 15,625,529 I
2025-09-16 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 50,000 0.43 21.5K 15,528,029 I
2025-08-21 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 75,000 0.44 32.9K 15,478,029 I
2025-08-20 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 50,000 0.44 21.8K 15,403,029 I
2025-08-18 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 24,500 0.45 11.0K 15,353,029 I
2025-08-13 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 287,000 0.45 128.9K 15,328,529 I
2025-07-07 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 100,000 0.34 33.7K 15,041,529 I
2025-07-02 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 65,700 0.36 23.7K 14,941,529 I
2025-06-24 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 349,500 0.32 111.8K 14,884,329 I
2025-06-12 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 50,000 0.35 17.3K 14,534,829 I
2025-06-11 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 57,775 0.35 20.0K 14,484,829 I
2025-06-10 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 39,000 0.34 13.4K 14,427,054 I
2025-06-09 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 10,500 0.34 3.6K 14,388,054 I
2025-06-06 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 28,500 0.34 9.8K 14,377,554 I
2025-05-30 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 68,000 0.34 23.0K 14,349,054 I
2025-04-09 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 100,000 0.35 35.0K 14,281,054 I
2025-04-08 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 150,000 0.35 52.5K 14,181,054 I
2025-04-07 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 75,000 0.35 26.3K 14,031,054 I
2025-04-04 Mindset Value Fund LP 10% Owner C-Conversion A Common Stock 100,000 0.35 35.2K 17,717,083 I
2025-04-03 Mindset Value Fund LP 10% Owner C-Conversion A Common Stock 50,000 0.38 18.8K 17,617,083 I
2025-04-02 Mindset Value Fund LP 10% Owner C-Conversion A Common Stock 115,612 0.39 45.1K 17,567,083 I
2025-04-01 Mindset Value Fund LP 10% Owner C-Conversion A Common Stock 100,000 0.39 39.0K 17,451,471 I
2025-03-14 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 2,900 0.51 1.5K 13,956,054 I
2025-01-31 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 85,000 0.59 50.2K 13,953,154 I
2025-01-30 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 25,000 0.59 14.8K 13,868,154 I
2025-01-28 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 50,000 0.60 30.0K 13,843,154 I
2025-01-27 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 64,000 0.60 38.1K 13,793,154 I
2025-01-07 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 25,000 0.63 15.9K 13,729,154 I
2025-01-02 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 75,000 0.64 48.0K 13,704,154 I
2024-12-31 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 75,000 0.64 48.0K 13,629,154 I
2024-12-30 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 112,787 0.64 72.2K 13,554,154 I
2024-12-27 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 23,200 0.65 15.1K 13,441,367 I
2024-12-18 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 9,485 0.64 6.1K 13,418,167 I
2024-12-17 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 6,219 0.64 4.0K 13,408,682 I
2024-12-16 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 1,750 0.64 1.1K 13,402,463 I
2024-12-12 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 250,000 0.64 160.0K 13,400,713 I
2024-12-10 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 18,000 0.67 12.1K 13,150,713 I
2024-12-03 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 9,200 0.67 6.2K 13,132,713 I
2024-12-02 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 150,000 0.67 100.5K 13,123,513 I
2024-11-29 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 14,320 0.67 9.6K 12,973,513 I
2024-11-27 Mindset Value Wellness Fund LP 10% Owner C-Conversion A Common Stock 51,000 0.66 33.7K 12,959,193 I
2024-06-11 Mindset Value Fund LP 10% Owner C-Conversion A Common Stock 4,488,846 0.24 1.08M 17,351,471
2024-03-25 Mindset Value Fund LP 10% Owner I Common Stock 0 0.00 26,258,303
2022-04-08 Tolia Sanjay 10% Owner I Common Stock 0 0.00 24,365,000
2022-04-08 Rosen Joshua 10% Owner I Common Stock 0 0.00 24,365,000
2022-04-08 Bengal Impact Partners, LLC 10% Owner I Common Stock 0 0.00 24,365,000
2022-04-08 BENGAL CATALYST FUND LP 10% Owner D Common Stock 0 0.00 24,365,000

Executive team

Top executives
EBIT / Employee
16.6K
Shares Outstanding
249.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-05-01 10-K/A
2026-04-27 8-K
2026-04-17 SC 13G/A
2026-04-15 SC 13G/A
2026-04-08 10-K
2026-04-07 8-K
2026-04-01 8-K
2026-03-30 NT 10-K
2026-03-18 8-K
2026-02-18 8-K

Executive team

NameTitleCompensationGender
J. Obie Strickler President, Chief Executive Officer & Chairman 500.0K male
Nolan Snyder National Director of Sales 268.6K
David Pleitner Manager of Golden Harvests 262.1K male
Andrew Marchington Chief Financial Officer & Corporate Secretary 252.9K male
Jakob Iotte Director of Business Development & IR
Joshua Nathaniel Rosen Chief Strategy Officer male
Kala Bernhardt Corporate Controller female
ESG Rating
B
DRUG MANUFACTURERS - SPECIALTY & GENERIC
2025
E (Environmental)
61.5 / 66.0
Company / Sector avg.
S (Social)
79.6 / 70.0
Company / Sector avg.
G (Governance)
80.0 / 66.6
Company / Sector avg.
ESG Total
73.7 / 67.5
Company / Sector avg.
ESG Score History DRUG MANUFACTURERS - SPECIALTY & GENERIC
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits