Grafton Group plc (GROUF)
Dublin, IE
Grafton Group plc operates a diversified business spanning distribution, retail, and manufacturing across Ireland, the Netherlands, Finland, and the United Kingdom. The Group's Distribution arm supplies building and plumbing materials to trade professionals involved in residential repair, maintenance, and improvement (RMI), alongside new residential and commercial construction endeavors. With 302 branches, this segment operates prominently under brands such as Selco, MacBlair, and Leyland SDM in the UK; Chadwicks in the Republic of Ireland; Isero and Polvo in the Netherlands; and IKH in Finland. Grafton's Retailing division caters to the DIY and home improvement sector, providing an extensive array of products, including paints, lighting, homestyle goods, housewares, bathroom products, and kitchens, in addition to gardening and seasonal Christmas items. It operates 35 stores, predominantly under the Woodie's banner. Finally, the Manufacturing segment specializes in the production of dry mortar for both residential and commercial construction applications, alongside plastic components and wooden staircases. Established in 1902, Grafton Group plc maintains its corporate headquarters in Dublin, Ireland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | +0.00% | +6.43% | +6.43% | +15.82% | +89.30% | -10.91% | +19.62% | +126.29% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Industrial - Distribution: +4.8%+10.4% ★ Q4'25: +12.1% (vs Q4'23)
-
EPS growth Industrial - Distribution: +8.9%+18.3% ★ Q4'25: +0.0% (vs Q4'23)
-
FCF margin FCF growth · Industrial - Distribution: +12.0%+9.4% Q4'25: +9.5% (vs Q4'23)
-
EBIT margin Industrial - Distribution: +5.8%+6.5% ★ Q4'25: +6.4% (vs Q4'23)
-
ROIC Industrial - Distribution: +7.4%+7.6% ★ Q4'25: +15.2% (vs Q4'23)
-
Share dilution Industrial - Distribution: +0.0%-3.6% ★ Q4'25: -7.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×1.98× ★ Q4'25: 0.97× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 1 EPS Ana. |
Dec 2027 7 Rev. Ana. 1 EPS Ana. |
Dec 2028 4 Rev. Ana. 1 EPS Ana. |
Dec 2029 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.21B
est: 3.26B (-32.1%)
|
2.51B
est: 3.08B (-18.6%)
|
2.72B
est: 3.68B (-26.2%)
|
2.95B
est: 3.75B (-21.2%)
|
2.67B
est: 3.61B (-26.0%)
|
1.68B
est: 3.42B (-50.9%)
|
2.11B
est: 2.85B (-26.0%)
|
2.30B
est: 2.78B (-17.1%)
|
2.32B
est: 2.96B (-21.6%)
|
2.28B
est: 2.28B (+0.1%)
|
2.52B
est: 2.52B (+0.0%)
|
2.67B
2.64B – 2.75B
+5.9% YoY
|
2.81B
2.74B – 2.88B
+5.4% YoY
|
2.95B
2.90B – 3.03B
+4.9% YoY
|
3.06B
3.00B – 3.14B
+3.6% YoY
|
| EBITDA |
160.59M
est: 502.52M (-68.0%)
|
158.48M
est: 474.92M (-66.6%)
|
203.03M
est: 567.93M (-64.3%)
|
226.49M
est: 578.42M (-60.8%)
|
314.24M
est: 557.42M (-43.6%)
|
246.80M
est: 528.07M (-53.3%)
|
371.06M
est: 440.03M (-15.7%)
|
386.80M
est: 428.28M (-9.7%)
|
333.39M
est: 456.64M (-27.0%)
|
312.03M
est: 341.32M (-8.6%)
|
313.31M
est: 377.23M (-16.9%)
|
399.55M
395.48M – 411.47M
+5.9% YoY
|
421.01M
410.19M – 430.61M
+5.4% YoY
|
441.81M
433.78M – 453.39M
+4.9% YoY
|
457.70M
449.39M – 469.70M
+3.6% YoY
|
| EBIT |
127.47M
est: 330.53M (-61.4%)
|
120.43M
est: 312.38M (-61.4%)
|
159.54M
est: 373.56M (-57.3%)
|
180.43M
est: 380.46M (-52.6%)
|
199.47M
est: 366.65M (-45.6%)
|
157.35M
est: 347.34M (-54.7%)
|
270.68M
est: 289.43M (-6.5%)
|
272.19M
est: 281.70M (-3.4%)
|
207.41M
est: 300.36M (-30.9%)
|
177.29M
est: 217.95M (-18.7%)
|
162.37M
est: 240.88M (-32.6%)
|
255.13M
252.53M – 262.74M
+5.9% YoY
|
268.84M
261.93M – 274.96M
+5.4% YoY
|
282.12M
276.99M – 289.51M
+4.9% YoY
|
292.26M
286.95M – 299.92M
+3.6% YoY
|
| Net Income |
97.18M
est: 119.47M (-18.7%)
|
93.35M
est: 106.70M (-12.5%)
|
127.72M
est: 144.54M (-11.6%)
|
150.40M
est: 159.20M (-5.5%)
|
119.23M
est: 158.33M (-24.7%)
|
107.54M
est: 137.26M (-21.7%)
|
341.27M
est: 228.70M (+49.2%)
|
208.62M
est: 222.99M (-6.4%)
|
148.72M
est: 185.12M (-19.7%)
|
122.01M
est: 126.75M (-3.7%)
|
136.55M
est: 136.26M (+0.2%)
|
144.49M
141.08M – 149.41M
+6.0% YoY
|
159.84M
156.06M – 165.28M
+10.6% YoY
|
176.56M
172.39M – 182.58M
+10.5% YoY
|
194.45M
189.86M – 201.08M
+10.1% YoY
|
| SGA |
178.56M
est: 375.08M (-52.4%)
|
200.61M
est: 354.48M (-43.4%)
|
225.25M
est: 423.91M (-46.9%)
|
238.29M
est: 431.74M (-44.8%)
|
213.60M
est: 416.06M (-48.7%)
|
186.37M
est: 394.16M (-52.7%)
|
155.21M
est: 328.45M (-52.7%)
|
174.05M
est: 319.67M (-45.6%)
|
539.57M
est: 340.84M (+58.3%)
|
189.28M
est: 251.90M (-24.9%)
|
221.24M
est: 278.40M (-20.5%)
|
294.87M
291.86M – 303.67M
+5.9% YoY
|
310.71M
302.73M – 317.79M
+5.4% YoY
|
326.06M
320.14M – 334.60M
+4.9% YoY
|
337.79M
331.65M – 346.64M
+3.6% YoY
|
| EPS |
0.42
est: 0.59 (-29.1%)
|
0.40
est: 0.53 (-24.4%)
|
0.54
est: 0.72 (-24.6%)
|
0.63
est: 0.79 (-20.1%)
|
0.62
est: 0.78 (-21.0%)
|
0.45
est: 0.68 (-33.8%)
|
1.43
est: 1.13 (+26.2%)
|
0.89
est: 1.11 (-19.5%)
|
0.70
est: 0.92 (-23.7%)
|
0.60
est: 0.65 (-7.9%)
|
0.71
est: 0.70 (+1.3%)
|
0.74
0.73 – 0.77
+6.0% YoY
|
0.82
0.80 – 0.85
+10.6% YoY
|
0.91
0.89 – 0.94
+10.5% YoY
|
1.00
0.98 – 1.03
+10.1% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eric Born | Chief Executive Officer & Director | 2M | male |
| David Llewelyn Arnold | Group Chief Financial Officer & Director | 1M | male |
| Bert Bunschoten | Chief Executive of Isero | — | male |
| Stephen Hunter | Group Corporate Development Director | — | male |
| Susan Lannigan | Company Secretary & General Counsel | — | female |
| David O'Donoghue | Group Financial Controller | — | male |
| Carmen Lothian | Group Chief Human Resources Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GROUF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
