Subscribe

Grodno Spólka Akcyjna (GRN.WA)

PLN16.60 -0.25 (-1.48%)
PL WSE Industrials Industrial - Distribution
Address ul. Kwiatowa 14 05-126
Nieporet, PL
CEO Andrzej Jurczak
Website grodno.pl
IPO 2011-06-28
ISIN PLGRODN00015

Explore sections of this company profile

Description

Established in 1990 and headquartered in Nieporet, Poland, Grodno Spólka Akcyjna serves as a distributor of electrotechnical and lighting products across Poland, including those under its own Luno brand. These offerings are integral to various systems, including air conditioning, ventilation, and heating applications. Beyond product supply, the company provides expert consultations and conducts thorough energy and lighting assessments. It also undertakes and executes projects focused on lighting, general illumination, and solar energy solutions (photovoltaics). Additionally, Grodno delivers training sessions on subjects such as photovoltaics, lighting management, security and automation, controller programming, and smart installations. Its diverse clientele spans electrical and industrial installation firms, commercial enterprises like warehouses, hotels, and offices, and individual consumers.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN16.60 -0.25 (-1.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.1K
Beta
0.50
Float Shares
5.21M
Free Float %
33.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.54% -1.08% +15.36% +30.50% +87.37% +60.00% +80.39% +25.51% +24.83% +229.16% +523.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.60
DCF (Unlevered) 12.24 -26.3%
DCF (Levered) 3.41 -79.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.36
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    -1.7% Q4'25: +1.6% (vs Q4'24)
  • EPS growth Industrial - Distribution: +8.9%
    -472.5% Q4'25: +110.5% (vs Q4'24)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +0.8% Q4'25: +1.1% (vs Q4'24)
  • EBIT margin Industrial - Distribution: +5.8%
    -1.5% Q4'25: +2.3% (vs Q4'24)
  • ROIC Industrial - Distribution: +7.4%
    -7.2% Q4'25: +8.0% (vs Q4'24)
  • Share dilution Industrial - Distribution: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    -17.30× Q4'25: 3.23× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 72% × Ke + 28% × Kd (8.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.24 Current price: 16.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.17B
est: 1.20B (-3.0%)
1.24B
1.24B – 1.24B
+3.0% YoY
1.28B
1.28B – 1.28B
+3.0% YoY
EBITDA
-6.39M
est: 33.62M (-119.0%)
34.63M
34.63M – 34.63M
+3.0% YoY
35.66M
35.66M – 35.66M
+3.0% YoY
EBIT
-16.89M
est: 24.34M (-169.4%)
25.07M
25.07M – 25.07M
+3.0% YoY
25.82M
25.82M – 25.82M
+3.0% YoY
Net Income
-22.88M
est: 16.00M (-243.0%)
26.76M
26.76M – 26.76M
+67.3% YoY
28.15M
28.15M – 28.15M
+5.2% YoY
SGA
163.77M
est: 51.66M (+217.0%)
53.21M
53.21M – 53.21M
+3.0% YoY
54.80M
54.80M – 54.80M
+3.0% YoY
EPS
-1.49
est: 1.04 (-243.3%)
1.74
1.74 – 1.74
+67.3% YoY
1.83
1.83 – 1.83
+5.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-28 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-27 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-26 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-25 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-22 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-21 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-20 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-19 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-18 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-15 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-14 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-13 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-12 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-11 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-08 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-07 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-06 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-05 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-05-04 B 3/5 3/5 3/5 3/5 1/5 2/5 4/5
2026-04-30 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-29 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-28 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-27 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-24 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-23 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-22 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-21 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-20 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-17 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5
2026-04-16 B- 3/5 3/5 2/5 3/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.17M
OE per share TTM
0.79
Owner's Yield
4.30%
Maintenance CapEx ratio
19.24%
Maint CapEx / Avg PPE
10.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-24.1K
Shares Outstanding
15.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrzej Jurczak President of Management Board & General Director male
Marcin Gardas Vice-President of the Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits