Subscribe

Groupe Dynamite Inc. (GRGD.TO)

CAD46.26 +0.52 (+1.14%)
CA TSX Industrials Industrial - Distribution
Address 5592 Rue Ferrier H4P 1M2
Mount Royal, QC, CA
CEO Andrew Lutfy
IPO 2024-11-21
ISIN CA39944C1005

Explore sections of this company profile

Description

Groupe Dynamite Inc. designs, distributes, and sells women’s apparel under the Dynamite and Garage brand names in Canada, the United Kingdom, and the United States. The company offers a range of women's fashion apparel, such as blouses, tops, tees and tanks, sweaters and cardigans, bodysuits, dresses, jeans and denim, pants, skirts and skorts, shorts, blazers and vets, coats and jackets, bottoms, sweatsuits, activewear, swimwear, as well as fleece, and lounge and sleep products. It also offers accessories, including jewelry, earrings, necklaces, rings, bracelets, hair accessories, belts, sunglasses, hats and caps, socks and tights, shoes, and beauty and perfume products. The company offers its products through retail and corporate stores; and online e-commerce sites comprising Garageclothing.com and Dynamiteclothing.com. Groupe Dynamite Inc. was founded in 1975 and is based in Mount Royal, Canada. Groupe Dynamite Inc. is a subsidiary of 4370368 Canada Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD46.26 +0.52 (+1.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
466.3K
Beta
4.03
Float Shares
15.71M
Free Float %
14.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.98% -25.17% -30.84% -22.95% -35.95% -37.09% +126.13% +162.02% +162.02% +162.02% +162.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
46.26
DCF (Unlevered) 18.13 -60.8%
DCF (Levered) 16.22 -64.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 7 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.51
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    +36.7% Q2'26: +37.0% (vs Q2'25)
  • EPS growth Industrial - Distribution: +8.9%
    +76.0% Q2'26: +87.5% (vs Q2'25)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +25.5% Q2'26: +2.3% (vs Q2'25)
  • EBIT margin Industrial - Distribution: +5.8%
    +29.2% Q2'26: +25.7% (vs Q2'25)
  • ROIC Industrial - Distribution: +7.4%
    +56.0% Q2'26: +41.2% (vs Q2'25)
  • Share dilution Industrial - Distribution: +0.0%
    +5.3% Q2'26: +1.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    1.00× Q2'26: 1.63× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (4.03) × ERP
WACC = 92% × Ke + 8% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.05 Current price: 46.26
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2025
actual
Jan 2026
11 Rev. Ana.
13 EPS Ana.
Jan 2027
12 Rev. Ana.
7 EPS Ana.
Jan 2028
12 Rev. Ana.
7 EPS Ana.
Jan 2029
5 Rev. Ana.
1 EPS Ana.
Revenue
958.53M
est: 953.24M (+0.6%)
1.29B
1.28B – 1.31B
+35.8% YoY
1.61B
1.59B – 1.63B
+24.5% YoY
1.84B
1.78B – 1.89B
+13.9% YoY
2.10B
2.10B – 2.10B
+14.6% YoY
EBITDA
298.92M
est: 291.89M (+2.4%)
396.25M
393.47M – 400.00M
+35.8% YoY
493.15M
486.34M – 500.23M
+24.5% YoY
561.92M
546.21M – 579.17M
+13.9% YoY
643.97M
643.95M – 643.98M
+14.6% YoY
EBIT
221.30M
est: 210.52M (+5.1%)
285.79M
283.78M – 288.50M
+35.8% YoY
355.67M
350.77M – 360.78M
+24.5% YoY
405.28M
393.95M – 417.72M
+13.9% YoY
464.45M
464.44M – 464.46M
+14.6% YoY
Net Income
135.77M
est: 151.48M (-10.4%)
254.16M
246.83M – 261.49M
+67.8% YoY
347.89M
343.51M – 360.68M
+36.9% YoY
414.51M
405.35M – 423.67M
+19.2% YoY
480.54M
466.68M – 494.39M
+15.9% YoY
SGA
313.16M
est: 320.74M (-2.4%)
435.42M
432.36M – 439.54M
+35.8% YoY
541.89M
534.41M – 549.67M
+24.5% YoY
617.46M
600.20M – 636.42M
+13.9% YoY
707.62M
707.60M – 707.64M
+14.6% YoY
EPS
1.26
est: 1.32 (-4.8%)
2.22
2.16 – 2.28
+67.6% YoY
3.08
3.00 – 3.15
+38.7% YoY
3.61
3.54 – 3.70
+17.4% YoY
4.19
4.08 – 4.32
+16.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-16 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-15 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-12 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-11 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-10 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-09 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-08 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-05 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-04 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-03 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-02 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-06-01 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-28 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-25 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-01 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
461.40M
OE per share TTM
4.04
Owner's Yield
8.34%
Maintenance CapEx ratio
22.06%
Maint CapEx / Avg PPE
35.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 46 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity Canadian High Quality ETF FCCQ.TO 1.45% 10.16M 0.39%
2 Fidelity All-Canadian Equity ETF FCCA.NE 1.19% 1.73M 0.39%
3 Desjardins Market Neutral ETF DANC.TO 0.35% 517.8K 1.00%
4 Fidelity All-in-One Growth ETF FGRO.NE 0.24% 8.38M 0.42%
5 Fidelity All-in-One Balanced ETF FBAL.NE 0.17% 11.34M 0.41%
6 Lazard International Dynamic Equity ETF IDEQ 0.12% 1.62M 0.40%
7 Fidelity All-in-One Conservative ETF FCNS.NE 0.11% 1.78M 0.40%
8 iShares International Small-Cap Equity Factor ETF ISCF 0.07% 433.2K 0.24%
9 iShares ESG Advanced MSCI Canada Index ETF XCSR.TO 0.03% 128.2K 0.17%
10 iShares ESG Aware MSCI Canada Index ETF XESG.TO 0.03% 154.3K 0.17%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
53.1K
Shares Outstanding
108.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stacie Beaver President & Chief Operating Officer 2M female
Jean-Philippe D. Lachance Chief Financial Officer 873.7K male
David Stevens Chief Technology Officer 822.7K male
Mary Ann Vitale Senior Vice President of Brand - Garage 663.2K female
Michael Olson Senior Vice President of Commercial Operations 530.1K male
Andrew Lutfy Chair of the Board & Chief Executive Officer 39.9K male
Jacee Scoular Vice President Marketing female
Maxime Boyer Chief Digital Officer male
Sarah Paula Brami Senior Vice President of Talent & Culture female
Christian Roy Senior Vice President of Legal Affairs & Corporate Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits