Subscribe

Grauer & Weil (India) Limited (GRAUWEIL.NS)

INR79.44 +0.87 (+1.11%)
IN NSE Basic Materials Chemicals - Specialty
Address Growel Corporate 400101
Mumbai, IN
CEO Umeshkumar N. More
Website growel.com
IPO 2021-08-05
ISIN INE266D01021

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GRAUWEIL.BO (INR) National Stock Exchange of India · GRAUWEIL.NS (INR)
Description

Grauer & Weil (India) Limited, an enterprise established in 1957 and headquartered in Mumbai, India, is a prominent manufacturer and distributor of chemical and engineering products. The company's reach extends both domestically across India and internationally, exporting its goods to approximately 50 countries worldwide. Its operations are divided into three core divisions: Surface Finishing, Engineering, and the Mall segment. Within its extensive chemical product line, Grauer & Weil provides a broad spectrum of offerings. These include various pre-treatment solutions, diverse plating chemicals (covering general, conversion, PCB and electronics, precious metal, and continuous plating applications), lacquers, chemical intermediates, strippers, protective post-treatment agents, blackening chemicals, basic industrial chemicals, zinc flake coatings, as well as specialized electroplating, phosphating, and anodizing compounds. The company also supplies a comprehensive array of lubricants. This range features rust preventives, numerous types of industrial oils (such as cutting, hydraulic, lubricating, spindle, circulating, MS and steel wire drawing, gear, vanish and deep draw, EDM, heat treatment, tube drawing, wire drawing, glass grinding, chain, and blanking oils), and cleaning agents. In its engineering capacity, Grauer & Weil specializes in delivering customized turnkey plants and their essential components. These solutions are designed for surface finishing processes, effluent and wastewater treatment systems, and other general engineering applications. Furthermore, the company furnishes various protective coatings, including formulations for marine environments, industrial protection, pipe coatings, architectural finishes, and automotive and general industrial applications. Beyond its industrial ventures, Grauer & Weil also operates a shopping mall.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR79.44 +0.87 (+1.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
291.6K
Beta
0.28
Float Shares
256.01M
Free Float %
56.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+10.16% +17.02% +2.85% +10.06% +10.06% +10.06% +10.06% +26.87% +136.06% +136.06% +136.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
79.44
DCF (Unlevered) 120.68 +51.9%
DCF (Levered) 97.00 +22.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
7.37
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +5.0% Q1'26: +0.9% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +4.3% Q1'26: +91.2% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +8.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +14.2% Q1'26: +15.0% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +20.0% Q1'26: +25.2% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.1% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.08× Q1'26: 0.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 100% × Ke + 0% × Kd (18.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 75.94 Current price: 79.44
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Revenue
11.34B
est: 13.80B (-17.8%)
EBITDA
2.35B
est: 3.38B (-30.5%)
EBIT
2.12B
est: 3.27B (-35.2%)
Net Income
1.57B
est: 1.99B (-21.1%)
SGA
260.45M
est: 535.27M (-51.3%)
EPS
3.47
est: 4.40 (-21.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-21 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
613.26M
OE per share TTM
1.34
Owner's Yield
1.80%
Maintenance CapEx ratio
17.73%
Maint CapEx / Avg PPE
29.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.87M
Shares Outstanding
453.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nirajkumar Umeshkumar More MD & Director 24M male
Yogesh Ramchand Samat Director of Operations & Whole-Time Director 20M male
Umeshkumar N. More Executive Chairman 15M male
Rohitkumar R. More Whole Time Director 9M male
Pallavi N. More President 8M female
Gurinder Singh Gulati Chief Financial Officer & President of Commercial 2M male
Chintan K. Gandhi Compliance Officer & Company Secretary 2M male
Shashikant Keshav Sakhalkar Chief Corporate Officer 528.0K male
Manish Mehra Chief Operating Officer male
H. Charna Senior President of Engineering male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits