Subscribe

Graphite India Limited (GRAPHITE.NS)

INR625.10 +4.10 (+0.66%)
IN NSE Industrials Electrical Equipment & Parts
Address 31, Chowringhee Road 700016
Kolkata, IN
CEO Ashutosh Dixit
IPO 2002-07-01
ISIN INE371A01025

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GRAPHITE.BO (INR) National Stock Exchange of India · GRAPHITE.NS (INR)
Description

Graphite India Limited (GIL), established in Kolkata, India, in 1962, is a global manufacturer and distributor of graphite electrodes and a broad spectrum of carbon and graphite specialty products. The company operates primarily through its Graphite and Carbon segment, alongside an 'Others' division. GIL's extensive product range includes various graphite electrodes, designed for diverse AC and DC furnace applications, as well as extruded graphite forms like rods, blocks, and tubes. It also produces molded and isostatically molded graphite, precision-machined carbon and graphite components, carbon graphite bricks, and advanced carbon composite brake discs. Beyond these core offerings, GIL supplies critical industrial consumables such as calcined petroleum coke, carbon electrode paste, graphite granules, and other carbonaceous materials to major industries including aluminum, steel, ferro alloys, and foundry castings. The company's engineering capabilities extend to impervious graphite equipment, encompassing heat exchangers (used as condensers, coolers, heaters, evaporators, and interchangers), graphite columns for distillation and absorption, ejector systems, and centrifugal pumps. Furthermore, GIL manufactures complete HCl synthesis and dry HCl gas generation units, H2SO4/HCl concentration and acid dilution cooling systems, along with components like bursting discs, thermos-wells, pipes, and glass fiber reinforced plastic (GFRP) pipes and fittings. GIL also provides high-performance steels, including high speed, alloy tool, and powder metallurgy varieties for cutting tools. Complementing its industrial operations, the company owns and operates a hydel power plant, generating and selling electricity. Graphite India Limited functions as a subsidiary of Emerald Company Private Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR625.10 +4.10 (+0.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.88
Float Shares
66.13M
Free Float %
33.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.66% -3.08% +2.80% +1.23% +30.97% +13.28% +33.43% +123.49% -2.52% +884.96% +11,329.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
625.10
DCF (Unlevered) 261.90 -58.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.15
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +16.7% Q1'26: +43.5% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    -62.1% Q1'26: -306.6% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    -6.1% Q1'26: -11.6% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +5.3% Q1'26: +9.5% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +3.3% Q1'26: +8.1% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    -0.1% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    2.40× Q1'26: 1.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 97% × Ke + 3% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 261.91 Current price: 625.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
14.44B
est: 15.77B (-8.5%)
19.12B
est: 17.83B (+7.2%)
19.47B
est: 21.08B (-7.6%)
19.73B
est: 18.98B (+3.9%)
16.87B
est: 15.91B (+6.1%)
15.04B
est: 13.91B (+8.1%)
14.45B
est: 15.62B (-7.5%)
32.32B
est: 31.40B (+2.9%)
77.30B
est: 76.57B (+1.0%)
30.37B
est: 29.93B (+1.5%)
19.13B
est: 19.66B (-2.7%)
29.63B
est: 32.38B (-8.5%)
31.61B
est: 30.93B (+2.2%)
29.24B
est: 30.01B (-2.6%)
24.84B
est: 26.65B (-6.8%)
27.99B
27.05B – 29.28B
+5.0% YoY
33.16B
32.18B – 34.14B
+18.5% YoY
39.10B
37.59B – 41.49B
+17.9% YoY
47.35B
45.72B – 49.57B
+21.1% YoY
EBITDA
3.31B
est: 816.47M (+305.3%)
3.63B
est: 3.67B (-1.2%)
3.08B
est: 4.10B (-24.9%)
2.93B
est: 2.37B (+23.4%)
1.65B
est: 2.35B (-29.7%)
1.84B
est: 730.47M (+151.5%)
1.26B
est: 2.07B (-39.4%)
15.32B
est: 4.06B (+277.2%)
51.75B
est: 38.00B (+36.2%)
881.70M
est: 21.33B (-95.9%)
1.01B
est: 1.23B (-18.6%)
7.52B
est: 1.97B (+281.5%)
3.91B
est: 3.08B (+27.0%)
11.14B
est: 5.41B (+105.7%)
6.91B
est: 5.81B (+19.0%)
6.10B
5.89B – 6.38B
+5.0% YoY
7.23B
7.01B – 7.44B
+18.5% YoY
8.52B
8.19B – 9.04B
+17.9% YoY
10.32B
9.96B – 10.80B
+21.1% YoY
EBIT
2.82B
est: 428.22M (+559.3%)
3.14B
est: 2.79B (+12.5%)
2.46B
est: 3.37B (-26.9%)
2.34B
est: 1.89B (+23.9%)
1.21B
est: 1.67B (-27.2%)
1.34B
est: 383.12M (+251.0%)
792.50M
est: 867.94M (-8.7%)
14.81B
est: -72.92M (+20,404.2%)
51.12B
est: 33.88B (+50.9%)
367.20M
est: 19.60B (-98.1%)
486.70M
est: -721.62M (+167.4%)
6.97B
est: -1.15B (+705.0%)
3.34B
est: -1.80B (+285.6%)
10.33B
est: -3.16B (+426.6%)
6.02B
est: 5.27B (+14.1%)
5.54B
5.35B – 5.79B
+5.0% YoY
6.56B
6.37B – 6.76B
+18.5% YoY
7.74B
7.44B – 8.21B
+17.9% YoY
9.37B
9.05B – 9.81B
+21.1% YoY
Net Income
1.89B
est: 2.18B (-13.4%)
2.12B
est: 2.14B (-0.6%)
1.34B
est: 2.51B (-46.5%)
1.30B
est: 1.21B (+7.3%)
575.93M
est: 1.10B (-47.9%)
828.20M
est: 1.21B (-31.8%)
704.60M
est: 839.26M (-16.0%)
10.32B
est: 1.59B (+548.8%)
33.96B
est: 24.83B (+36.7%)
449.60M
est: 13.56B (-96.7%)
-320.80M
est: 256.44M (-225.1%)
5.05B
est: 409.33M (+1,132.6%)
1.99B
est: 639.54M (+211.7%)
8.08B
est: 1.12B (+618.8%)
4.62B
est: 5.24B (-11.8%)
4.36B
4.16B – 4.62B
-16.9% YoY
7.39B
5.46B – 9.07B
+69.5% YoY
9.81B
8.26B – 12.90B
+32.8% YoY
11.18B
10.68B – 11.86B
+13.9% YoY
SGA
4.70B
est: 1.72B (+172.8%)
1.66B
est: 3.18B (-47.7%)
3.33B
est: 4.31B (-22.7%)
3.53B
est: 3.80B (-7.2%)
2.12B
est: 3.34B (-36.5%)
2.05B
est: 1.54B (+32.6%)
2.25B
est: 3.35B (-32.8%)
2.55B
est: 7.84B (-67.5%)
3.14B
est: 9.60B (-67.3%)
2.84B
est: 2.41B (+18.1%)
2.58B
est: 2.87B (-9.9%)
3.12B
est: 4.57B (-31.9%)
3.18B
est: 7.15B (-55.5%)
2.83B
est: 12.56B (-77.5%)
2.96B
est: 2.95B (+0.2%)
3.10B
3.00B – 3.25B
+5.0% YoY
3.68B
3.57B – 3.78B
+18.5% YoY
4.33B
4.17B – 4.60B
+17.9% YoY
5.25B
5.07B – 5.50B
+21.1% YoY
EPS
10.09
est: 11.18 (-9.7%)
10.88
est: 10.05 (+8.2%)
6.88
est: 10.97 (-37.3%)
6.65
est: 7.44 (-10.6%)
2.95
est: 4.90 (-39.8%)
4.24
est: 6.10 (-30.5%)
3.61
est: 6.30 (-42.7%)
52.82
est: 48.63 (+8.6%)
173.80
est: 173.80 (+0.0%)
2.30
est: 5.87 (-60.8%)
-1.64
est: -0.84 (-95.2%)
25.83
est: 31.27 (-17.4%)
10.20
est: 16.85 (-39.5%)
41.36
est: 29.03 (+42.5%)
23.65
est: 26.65 (-11.3%)
22.34
21.33 – 23.70
-16.2% YoY
37.86
28.01 – 46.49
+69.5% YoY
50.29
42.35 – 66.12
+32.8% YoY
57.30
54.73 – 60.79
+13.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 2/5 3/5 4/5 1/5 3/5
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.55B
OE per share TTM
-7.95
Owner's Yield
-1.09%
Maintenance CapEx ratio
66.58%
Maint CapEx / Avg PPE
32.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.86M 0.06%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 132.8K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 58.9K 0.48%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 6.56M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 99.6K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 7.51M 0.05%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 10.5K 0.22%
8 Vanguard Total World Stock ETF VT 0.00% 379.7K 0.06%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 31.7K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 17.1K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
889.0K
Shares Outstanding
195.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ashutosh Dixit Executive Director 22M male
A. N. Kulkarni Vice President of Technical Services male
K. Saha Senior Vice President of Corporate Marketing male
Mahendra Chhajer Chief Financial Officer & Senior Vice President of Finance male
Mahesh Gote Senior Vice President - Satpur Plant and Power Division male
N. S. Deshpande Senior Vice President of Technical male
Ranadeep Chakraborty Senior Vice President of Durgapur (Works) male
Sanjeev Marda Company Secretary, Vice President & Compliance Officer male
A. K. Singh Vice President of Operations & Works male
Shiva Balan Senior Vice President of Legal male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits