Subscribe

Gulf Marine Services PLC (GMS.L)

AE LSE Energy Oil & Gas Equipment & Services
Address P.O. Box 46046 W1F 9LU
Abu Dhabi, AE
CEO Mansour Al Alami
Website gmsplc.com
IPO 2014-03-19
ISIN GB00BJVWTM27

Explore sections of this company profile

Description

Gulf Marine Services PLC, together with its subsidiaries, operates self-propelled self-elevating support vessels (SESVs) in the United Arab Emirates, the Kingdom of Saudi Arabia, Qatar, and Europe. It operates through K-Class Vessels, S-Class Vessels, and E-Class Vessels segments. The company offers offshore construction and heavy lifting, accommodation and hotel, well intervention and work over operations, and manpower services for oil and gas industry; and platform maintenance and commissioning, turbine maintenance and commissioning, hotel, crane, and offshore crew transfer services to renewables industry. It is also involved in the marine contracting and general investment activities; operation of offshore barges; and ownership of barges. Gulf Marine Services PLC was founded in 1977 and is based in Abu Dhabi, the United Arab Emirates.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.74
Float Shares
720.18M
Free Float %
62.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.61% +0.51% +2.08% -14.41% +27.60% +0.51% -1.01% +290.83% +329.19% -45.16% -77.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.60
DCF (Unlevered) 145.93 +644.6%
DCF (Levered) 131.71 +572.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.09
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Equipment & Services: +6.7%
    +14.7% Q4'25: +31.3% (vs Q4'23)
  • EPS growth Oil & Gas Equipment & Services: +14.3%
    -50.4% Q4'25: -56.3% (vs Q4'23)
  • FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%
    +22.0% Q4'25: +27.9% (vs Q4'23)
  • EBIT margin Oil & Gas Equipment & Services: +10.9%
    +34.4% Q4'25: +26.0% (vs Q4'23)
  • ROIC Oil & Gas Equipment & Services: +6.7%
    +6.5% Q4'25: +14.2% (vs Q4'23)
  • Share dilution Oil & Gas Equipment & Services: +0.3%
    +2.6% Q4'25: +4.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×
    1.86× Q4'25: 1.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 58% × Ke + 42% × Kd (7.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 145.93 Current price: 19.94
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
Revenue
196.55M
est: 314.69M (-37.5%)
219.71M
est: 225.15M (-2.4%)
179.41M
est: 183.26M (-2.1%)
112.88M
est: 113.79M (-0.8%)
123.34M
est: 129.93M (-5.1%)
108.72M
est: 104.01M (+4.5%)
102.49M
est: 101.70M (+0.8%)
115.13M
est: 127.04M (-9.4%)
133.16M
est: 129.68M (+2.7%)
151.60M
est: 150.53M (+0.7%)
167.49M
est: 167.70M (-0.1%)
192.06M
est: 180.45M (+6.4%)
186.91M
169.96M – 198.15M
+3.6% YoY
210.99M
201.53M – 221.91M
+12.9% YoY
222.30M
207.47M – 234.69M
+5.4% YoY
179.17M
167.21M – 189.15M
-19.4% YoY
EBITDA
121.46M
est: 190.60M (-36.3%)
130.18M
est: 87.97M (+48.0%)
85.08M
est: 60.56M (+40.5%)
38.75M
est: 24.78M (+56.4%)
57.71M
est: -11.38M (+607.1%)
-15.36M
est: -4.24M (-262.4%)
44.83M
est: -90.71M (+149.4%)
81.35M
est: -103.19M (+178.8%)
76.47M
est: -109.74M (+169.7%)
106.80M
est: -121.30M (+188.0%)
101.41M
est: 107.02M (-5.2%)
115.25M
est: 115.16M (+0.1%)
119.28M
108.47M – 126.45M
+3.6% YoY
134.65M
128.61M – 141.62M
+12.9% YoY
141.87M
132.40M – 149.77M
+5.4% YoY
114.34M
106.71M – 120.71M
-19.4% YoY
EBIT
103.28M
est: 115.89M (-10.9%)
102.99M
est: 117.72M (-12.5%)
52.31M
est: 90.48M (-42.2%)
6.86M
est: 32.58M (-79.0%)
28.20M
est: 21.24M (+32.8%)
-50.38M
est: 24.48M (-305.8%)
19.00M
est: -55.45M (+134.3%)
50.62M
est: -63.08M (+180.2%)
44.53M
est: -67.08M (+166.4%)
74.63M
est: -74.15M (+200.6%)
65.25M
est: 67.09M (-2.7%)
66.12M
est: 72.19M (-8.4%)
74.77M
67.99M – 79.27M
+3.6% YoY
84.41M
80.62M – 88.77M
+12.9% YoY
88.93M
83.00M – 93.88M
+5.4% YoY
71.67M
66.89M – 75.67M
-19.4% YoY
Net Income
75.07M
74.78M
est: 87.45M (-14.5%)
29.51M
est: 60.76M (-51.4%)
-18.57M
est: 18.24M (-201.8%)
-6.13M
est: -20.49M (+70.1%)
-85.47M
est: -5.27M (-1,522.2%)
-124.30M
est: -96.91M (-28.3%)
31.00M
est: -110.23M (+128.1%)
25.33M
est: -117.23M (+121.6%)
41.34M
est: -129.58M (+131.9%)
37.98M
est: -55.11M (+168.9%)
19.29M
est: 40.98M (-52.9%)
38.04M
31.21M – 44.88M
-7.2% YoY
53.64M
51.78M – 55.51M
+41.0% YoY
65.96M
60.24M – 70.74M
+23.0% YoY
— – —
-100.0% YoY
SGA
25.42M
est: 34.05M (-25.4%)
20.88M
est: 29.61M (-29.5%)
21.64M
est: 16.96M (+27.6%)
16.72M
est: 13.37M (+25.0%)
18.56M
est: 16.92M (+9.6%)
17.79M
est: 14.90M (+19.4%)
12.63M
est: 15.92M (-20.7%)
12.27M
est: 18.11M (-32.3%)
15.04M
est: 19.26M (-21.9%)
14.65M
est: 21.29M (-31.2%)
17.03M
est: 16.44M (+3.5%)
13.92M
est: 17.69M (-21.3%)
18.33M
16.67M – 19.43M
+3.6% YoY
20.69M
19.76M – 21.76M
+12.9% YoY
21.80M
20.34M – 23.01M
+5.4% YoY
17.57M
16.40M – 18.55M
-19.4% YoY
EPS
0.15
0.14
est: 0.16 (-14.2%)
0.06
est: 0.08 (-28.9%)
-0.04
est: 0.01 (-338.9%)
-0.01
est: 0.00 (-177.0%)
-0.16
est: -0.03 (-467.9%)
-0.23
est: -0.02 (-1,418.4%)
0.04
est: 0.02 (+165.7%)
0.02
est: 0.02 (+29.3%)
0.04
est: 0.01 (+355.4%)
0.04
est: 0.03 (+14.6%)
0.02
est: 0.04 (-52.0%)
0.03
0.03 – 0.04
-7.2% YoY
0.05
0.05 – 0.05
+41.0% YoY
0.06
0.05 – 0.06
+23.0% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-28 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-27 A- 4/5 5/5 3/5 3/5 3/5 2/5 5/5
2026-05-26 A- 4/5 5/5 3/5 3/5 3/5 2/5 5/5
2026-05-22 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-21 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-19 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-15 A- 4/5 5/5 3/5 3/5 2/5 2/5 5/5
2026-05-14 B+ 3/5 4/5 3/5 3/5 2/5 2/5 5/5
2026-05-13 B+ 3/5 4/5 3/5 3/5 2/5 2/5 5/5
2026-05-12 B+ 3/5 4/5 3/5 3/5 2/5 2/5 5/5
2026-05-11 B+ 3/5 4/5 3/5 3/5 2/5 2/5 5/5
2026-05-08 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
499.29M
OE per share TTM
0.44
Owner's Yield
222.19%
Maintenance CapEx ratio
648.19%
Maint CapEx / Avg PPE
454.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.01% 76.2K 0.20%
2 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.01% 76.2K 0.20%
3 Avantis International Small Cap Equity ETF AVDS 0.00% 14.5K 0.30%
4 Avantis International Small Cap Value ETF AVDV 0.00% 586.3K 0.36%
5 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 15.4K 0.39%
6 Avantis International Equity ETF AVDE 0.00% 101.6K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
91.0K
Shares Outstanding
1.15B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mansour Al Alami Executive Chairman of the Board & Chief Executive Officer 682.2K male
Chris Wild Operations Director male
Gilberto Andara Head of HSE & Quality male
Alex Aclimandos Chief Financial Officer male
Shradha Ah-Ahuja Chief Shared Services Officer female
Tony Hunter Company Secretary
Jamie Taylor Chief Commercial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits