Subscribe

Graphene Manufacturing Group Ltd. (GMG.V)

CAD2.32 -0.03 (-1.28%)
AU TSXV Basic Materials Chemicals - Specialty
Address 5/848 Boundary Road 4077
Richlands, QLD, AU
CEO Craig Nicol
IPO 2019-03-13
ISIN AU0000139990

Explore sections of this company profile

Also trades on Other OTC · GMGMF (USD) Toronto Stock Exchange Ventures · GMG.V (CAD)
Description

Graphene Manufacturing Group Ltd, a clean-technology company, engages in the manufacture of graphene powder and energy saving and energy storage solutions enabled by graphene in Australia. The company offers graphene products, including Thermal-XR HVAC coating system, which improves the conductivity of corroded heat exchange surfaces; G Lubricant, a concentrate of GMG Graphene and lubricating oil designed for energy savings, emission savings, and wear prevention; Supa G, a graphene slurry used to enhance the performance of lithium-ion batteries; and graphene aluminum-ion battery. It also provides Thermal-XR coating and energy savings application services. The company was incorporated in 2016 and is based in Brisbane, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD2.32 -0.03 (-1.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
138.6K
Beta
0.95
Float Shares
107.49M
Free Float %
86.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.40% -7.41% +5.04% +8.70% +106.61% +11.11% +303.23% +11.11% +7.30% +25.63% +25.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.32
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.59
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +1,560.7% Q1'26: +243.5% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -0.7% Q1'26: +147.4% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    -146.8% Q1'26: -1,759.0% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    -155.3% Q1'26: -2,267.0% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    -385.1% Q1'26: +188.9% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +15.0% Q1'26: +24.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    -0.13× Q1'26: -0.04× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.24) × ERP
WACC = 100% × Ke + 0% × Kd (19.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.32
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
170.1K
est: 229.8K (-26.0%)
294.9K
est: 302.6K (-2.5%)
4.90M
est: 2.91M (+68.2%)
3.12M
3.12M – 3.12M
+7.0% YoY
81.23M
81.23M – 81.23M
+2,507.1% YoY
104.71M
104.71M – 104.71M
+28.9% YoY
104.71M
104.71M – 104.71M
+0.0% YoY
104.71M
104.71M – 104.71M
+0.0% YoY
EBITDA
-8.40M
est: -229.8K (-3,557.7%)
-5.30M
est: -302.6K (-1,652.2%)
-5.78M
est: -2.91M (-98.4%)
-3.12M
-3.12M – -3.12M
-7.0% YoY
-81.23M
-81.23M – -81.23M
-2,507.1% YoY
-104.71M
-104.71M – -104.71M
-28.9% YoY
-104.71M
-104.71M – -104.71M
+0.0% YoY
-104.71M
-104.71M – -104.71M
+0.0% YoY
EBIT
-9.22M
est: -229.8K (-3,912.4%)
-7.28M
est: -302.6K (-2,305.8%)
-7.60M
est: -2.91M (-161.1%)
-3.12M
-3.12M – -3.12M
-7.0% YoY
-81.23M
-81.23M – -81.23M
-2,507.1% YoY
-104.71M
-104.71M – -104.71M
-28.9% YoY
-104.71M
-104.71M – -104.71M
+0.0% YoY
-104.71M
-104.71M – -104.71M
+0.0% YoY
Net Income
-9.32M
est: -13.82M (+32.6%)
-7.40M
est: -12.77M (+42.1%)
-8.57M
est: -7.71M (-11.1%)
-4.38M
-4.38M – -4.38M
+43.2% YoY
41.61M
41.61M – 41.61M
+1,050.0% YoY
56.94M
56.94M – 56.94M
+36.8% YoY
56.94M
56.94M – 56.94M
+0.0% YoY
56.94M
56.94M – 56.94M
+0.0% YoY
SGA
12.74M
est: 12.36M (+3.0%)
11.10M
est: 16.28M (-31.8%)
9.10M
est: 156.66M (-94.2%)
167.64M
167.64M – 167.64M
+7.0% YoY
4.37B
4.37B – 4.37B
+2,507.1% YoY
5.63B
5.63B – 5.63B
+28.9% YoY
5.63B
5.63B – 5.63B
+0.0% YoY
5.63B
5.63B – 5.63B
+0.0% YoY
EPS
-0.12
est: -0.14 (+14.6%)
-0.09
est: -0.13 (+33.4%)
-0.09
est: -0.08 (-11.1%)
-0.04
-0.04 – -0.04
+43.2% YoY
0.42
0.42 – 0.42
+1,050.0% YoY
0.58
0.58 – 0.58
+36.8% YoY
0.58
0.58 – 0.58
+0.0% YoY
0.58
0.58 – 0.58
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-01 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.43M
OE per share TTM
0.05
Owner's Yield
1.43%
Maintenance CapEx ratio
19.75%
Maint CapEx / Avg PPE
304.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-185.4K
Shares Outstanding
124.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Craig Nicol Founder, MD, Chief Executive Officer & Director 352.3K male
Anjana Reddy GM of Business Services & Company Secretary female
Bobby Bran Chief Project Officer male
Joshua George Chief Financial & Commercial Officer male
Paul Mackintosh Chief Development & HSE Officer male
Stuart Watson Chief Production Growth Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits