Subscribe

Givaudan S.A. (GIVN.SW)

CHF3,383.00 -37.00 (-1.08%)
CH SIX Basic Materials Chemicals - Specialty
Address Chemin de la Parfumerie 5 1214
Vernier, GE, CH
CEO Christian Stammkoetter
IPO 2000-01-03
ISIN CH0010645932

Explore sections of this company profile

Also trades on London Stock Exchange · 0QPS.L (CHF) Other OTC · GVDBF (USD) Other OTC · GVDNY (USD) Swiss Exchange · GIVN.SW (CHF)
Description

Founded in Vernier, Switzerland in 1796, Givaudan SA is a global leader specializing in the development, production, and supply of fragrance, beauty, taste, and wellbeing solutions for the consumer goods industry. The company operates through two core divisions: Fragrance & Beauty, and Taste & Wellbeing. The Fragrance & Beauty segment is responsible for creating premium perfumes, scents for various consumer products, fragrance components, and active beauty ingredients. Meanwhile, its Taste & Wellbeing division delivers a comprehensive range of offerings, from flavorings for diverse beverages like soft drinks, juices, bottled water, ready-to-drink options, alcoholic beverages, and hot drinks, to ingredients for dairy products (e.g., dairy drinks, yogurts, ice creams, chilled desserts, cream cheese, spreads). This division also supplies solutions for snacks such as rice crackers and cassava chips, alongside savory and nutraceutical applications, and components for biscuits, crackers, cereals, and confectionery items including chewing gums, chocolates, and sweets. Givaudan's extensive reach covers Switzerland, Europe, Africa, the Middle East, North America, Latin America, and the Asia Pacific region.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CHF3,383.00 -37.00 (-1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22.5K
Beta
0.67
Float Shares
9.22M
Free Float %
99.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.92% -0.28% +4.13% -6.21% -14.38% -6.63% -29.75% -4.07% -27.73% +50.96% +3,108.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
3,383.00
DCF (Unlevered) 3,183.11 -5.9%
DCF (Levered) 3,097.72 -8.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 45% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 7 0
Hold 10 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.29
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +0.8% Q4'25: +63.9% (vs Q4'23)
  • EPS growth Chemicals - Specialty: +13.2%
    -1.9% Q4'25: +74.3% (vs Q4'23)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +15.8% Q4'25: +20.3% (vs Q4'23)
  • EBIT margin Chemicals - Specialty: +8.8%
    +19.0% Q4'25: +18.8% (vs Q4'23)
  • ROIC Chemicals - Specialty: +5.6%
    +14.1% Q4'25: +41.2% (vs Q4'23)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.1% Q4'25: +0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    2.47× Q4'25: 0.84× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 86% × Ke + 14% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,183.11 Current price: 3,383.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
17 Rev. Ana.
15 EPS Ana.
Dec 2027
18 Rev. Ana.
15 EPS Ana.
Dec 2028
13 Rev. Ana.
7 EPS Ana.
Dec 2029
12 Rev. Ana.
2 EPS Ana.
Dec 2030
6 Rev. Ana.
5 EPS Ana.
Revenue
2.31B
est.
2.67B
est: 2.76B (-3.2%)
2.72B
est: 2.75B (-1.4%)
2.68B
est: 2.75B (-2.6%)
2.78B
est: 2.79B (-0.4%)
2.91B
est: 2.94B (-0.9%)
4.13B
est: 4.25B (-2.7%)
4.09B
est: 4.21B (-2.9%)
3.96B
est: 4.02B (-1.6%)
4.24B
est: 4.29B (-1.2%)
3.92B
est: 3.92B (+0.0%)
4.26B
est: 4.26B (+0.0%)
4.37B
est: 4.41B (-0.9%)
4.40B
est: 4.46B (-1.3%)
4.40B
est: 4.38B (+0.5%)
4.66B
est: 4.69B (-0.5%)
5.05B
est: 5.00B (+1.0%)
5.53B
est: 5.50B (+0.5%)
6.20B
est: 6.23B (-0.4%)
6.32B
est: 6.35B (-0.5%)
6.68B
est: 6.69B (-0.1%)
7.12B
est: 7.14B (-0.4%)
6.92B
est: 7.12B (-2.8%)
7.41B
est: 7.40B (+0.1%)
7.47B
est: 7.49B (-0.3%)
7.51B
7.43B – 7.78B
+0.3% YoY
7.86B
7.58B – 8.10B
+4.6% YoY
8.19B
8.16B – 8.22B
+4.2% YoY
8.59B
8.39B – 8.87B
+4.9% YoY
9.05B
8.83B – 9.35B
+5.3% YoY
EBITDA
351.44M
est.
492.00M
est: 638.54M (-22.9%)
433.00M
est: 517.97M (-16.4%)
592.00M
est: 455.64M (+29.9%)
657.00M
est: 522.38M (+25.8%)
664.00M
est: 592.75M (+12.0%)
634.00M
est: 857.81M (-26.1%)
574.00M
est: 380.89M (+50.7%)
705.00M
est: 380.81M (+85.1%)
834.00M
est: 475.78M (+75.3%)
706.00M
est: 596.55M (+18.3%)
851.00M
est: 582.25M (+46.2%)
876.00M
est: 724.72M (+20.9%)
912.00M
est: 783.71M (+16.4%)
926.00M
est: 905.99M (+2.2%)
1.07B
est: 959.81M (+11.9%)
1.02B
est: 1.03B (-0.7%)
1.07B
est: 1.07B (+0.4%)
1.23B
est: 1.07B (+14.8%)
1.34B
est: 1.12B (+19.9%)
1.44B
est: 1.19B (+21.5%)
1.38B
est: 1.24B (+11.0%)
1.47B
est: 2.02B (-27.6%)
1.79B
est: 2.09B (-14.3%)
1.79B
est: 2.13B (-16.1%)
2.14B
2.11B – 2.21B
+0.3% YoY
2.23B
2.16B – 2.30B
+4.6% YoY
2.33B
2.32B – 2.34B
+4.2% YoY
2.44B
2.38B – 2.52B
+4.9% YoY
2.57B
2.51B – 2.66B
+5.3% YoY
EBIT
385.14M
est.
405.00M
est: 463.63M (-12.6%)
340.00M
est: 373.26M (-8.9%)
488.00M
est: 339.73M (+43.6%)
551.00M
est: 488.09M (+12.9%)
554.00M
est: 540.11M (+2.6%)
286.00M
est: 743.53M (-61.5%)
273.00M
est: 318.56M (-14.3%)
386.00M
est: 362.63M (+6.4%)
519.00M
est: 489.62M (+6.0%)
395.00M
est: 513.44M (-23.1%)
607.00M
est: 476.78M (+27.3%)
683.00M
est: 627.54M (+8.8%)
714.00M
est: 699.88M (+2.0%)
759.00M
est: 756.65M (+0.3%)
841.00M
est: 850.54M (-1.1%)
843.00M
est: 932.49M (-9.6%)
856.00M
est: 955.01M (-10.4%)
887.00M
est: 1.01B (-11.8%)
955.00M
est: 951.15M (+0.4%)
1.05B
est: 1.01B (+4.4%)
1.03B
est: 1.05B (-2.3%)
1.11B
est: 1.74B (-36.3%)
1.43B
est: 1.80B (-20.3%)
1.42B
est: 1.83B (-22.6%)
1.84B
1.82B – 1.90B
+0.3% YoY
1.92B
1.85B – 1.98B
+4.6% YoY
2.00B
2.00B – 2.01B
+4.2% YoY
2.10B
2.05B – 2.17B
+4.9% YoY
2.21B
2.16B – 2.29B
+5.3% YoY
Net Income
198.35M
est.
258.00M
est: 328.25M (-21.4%)
218.00M
est: 255.49M (-14.7%)
337.00M
est: 215.83M (+56.1%)
406.00M
est: 352.96M (+15.0%)
412.00M
est: 427.45M (-3.6%)
94.00M
est: 595.98M (-84.2%)
111.00M
est: 93.00M (+19.4%)
199.00M
est: 106.20M (+87.4%)
340.00M
est: 211.81M (+60.5%)
252.00M
est: 313.97M (-19.7%)
411.00M
est: 271.21M (+51.5%)
490.00M
est: 424.91M (+15.3%)
563.00M
est: 494.87M (+13.8%)
635.00M
est: 560.52M (+13.3%)
644.00M
est: 669.51M (-3.8%)
720.00M
est: 686.31M (+4.9%)
663.00M
est: 791.27M (-16.2%)
702.00M
est: 754.93M (-7.0%)
743.00M
est: 725.77M (+2.4%)
821.00M
est: 769.23M (+6.7%)
856.00M
est: 865.00M (-1.0%)
893.00M
est: 1.03B (-13.5%)
1.09B
est: 1.18B (-7.5%)
1.07B
est: 1.07B (+0.0%)
1.06B
967.13M – 1.19B
-0.7% YoY
1.17B
1.03B – 1.32B
+10.1% YoY
1.25B
1.19B – 1.32B
+6.5% YoY
1.35B
1.31B – 1.41B
+8.4% YoY
1.51B
1.46B – 1.57B
+11.4% YoY
SGA
593.11M
est.
734.00M
est: 813.45M (-9.8%)
739.00M
est: 732.54M (+0.9%)
97.00M
est: 738.41M (-86.9%)
112.00M
est: 721.05M (-84.5%)
844.00M
est: 810.69M (+4.1%)
1.15B
est: 1.22B (-5.7%)
768.00M
est: 771.68M (-0.5%)
733.00M
est: 734.82M (-0.2%)
744.00M
est: 780.20M (-4.6%)
673.00M
est: 693.51M (-3.0%)
754.00M
est: 730.77M (+3.2%)
784.00M
est: 793.99M (-1.3%)
811.00M
est: 791.79M (+2.4%)
777.00M
est: 775.57M (+0.2%)
826.00M
est: 794.84M (+3.9%)
847.00M
est: 837.65M (+1.1%)
924.00M
est: 898.97M (+2.8%)
1.02B
est: 1.01B (+1.2%)
1.07B
est: 1.00B (+6.3%)
1.16B
est: 1.06B (+9.1%)
1.11B
est: 1.11B (-0.2%)
1.10B
est: 1.16B (-5.5%)
1.22B
est: 1.21B (+0.7%)
1.23B
est: 1.22B (+0.5%)
1.23B
1.21B – 1.27B
+0.3% YoY
1.28B
1.24B – 1.32B
+4.6% YoY
1.34B
1.33B – 1.34B
+4.2% YoY
1.40B
1.37B – 1.45B
+4.9% YoY
1.48B
1.44B – 1.53B
+5.3% YoY
EPS
34.19
est.
30.06
est: 36.58 (-17.8%)
27.03
est: 31.72 (-14.8%)
44.64
est: 50.51 (-11.6%)
56.57
est: 52.87 (+7.0%)
58.62
est: 60.74 (-3.5%)
13.12
est: 64.81 (-79.8%)
14.98
est: 63.80 (-76.5%)
25.07
est: 51.10 (-50.9%)
37.87
est: 60.95 (-37.9%)
27.71
45.04
53.43
est: 59.49 (-10.2%)
61.18
est: 68.69 (-10.9%)
67.89
est: 71.02 (-4.4%)
69.95
est: 76.92 (-9.1%)
78.18
est: 80.01 (-2.3%)
71.92
est: 82.68 (-13.0%)
76.17
est: 86.75 (-12.2%)
80.59
est: 92.31 (-12.7%)
89.03
est: 101.88 (-12.6%)
92.83
est: 94.13 (-1.4%)
96.81
est: 111.87 (-13.5%)
118.20
est: 126.40 (-6.5%)
115.51
est: 124.60 (-7.3%)
118.20
104.31 – 128.39
-5.1% YoY
127.68
111.29 – 142.60
+8.0% YoY
134.50
127.99 – 142.42
+5.3% YoY
145.75
141.24 – 152.01
+8.4% YoY
162.42
157.39 – 169.39
+11.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.01B
OE per share TTM
216.84
Owner's Yield
7.47%
Maintenance CapEx ratio
206.19%
Maint CapEx / Avg PPE
33.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
83.7K
Shares Outstanding
9.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christian Stammkoetter Chief Executive Officer 4M male
Antoine Khalil President of Taste & Wellbeing male
Claudia Pedretti Head of Media & Investor Relations female
Fanny Iglesias Chief Legal & Compliance Officer female
Hallvard Bremnes Head of Sustainability male
Maurizio Volpi President of Fragrance & Beauty male
Sandra Girgis Head of Environmental Sustainability female
Simon Halle-Smith Head of Global Human Resources & EHS male
Stewart Harris Chief Financial Officer male
Anne Tayac Head of Givaudan Business Solutions & IT female
Willem Mutsaerts Head of Global Procurement & Sustainability male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits