Subscribe

Garo Aktiebolag (publ) (GARO.ST)

SEK11.26 +0.12 (+1.08%)
SE STO Industrials Electrical Equipment & Parts
Address Södergatan 26 335 33
Gnosjö, SE
CEO Joe Ree
Website garo.se
IPO 2016-03-16
ISIN SE0015812417

Explore sections of this company profile

Also trades on London Stock Exchange · 0REY.L (SEK) Stockholm Stock Exchange · GARO.ST (SEK)
Description

Garo Aktiebolag (publ) and its subsidiaries are engaged in the development, manufacturing, and distribution of electrical installation solutions and systems. Their market presence extends across Sweden, Norway, Finland, Poland, Ireland, and the United Kingdom. The company's extensive product offerings encompass core electrical components such as plugs, sockets, and switches, alongside various cabinet and distribution systems including lightning cabinets, GPK and GCS switchboards, cable and junction boxes, and aluminum enclosures. They also provide meter boards, IT and meter cabinets, consumer units, DIN rail components, multi-socket outlets, and KNX products. Addressing temporary power requirements, Garo supplies items like workplace lighting, distribution boards, main and final power assemblies, portable electric vehicle chargers, and fan heaters, in addition to plugs and sockets. A significant part of their business focuses on electromobility, providing EV charging infrastructure like wallboxes, charging stations, cable cabinets, and camping posts, as well as vehicle accessories. They further cater to specialized needs with power outlets for camping sites, marinas, and engine heaters, alongside custom-engineered products. Founded in 1939, Garo Aktiebolag (publ) maintains its headquarters in Gnosjö, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK11.26 +0.12 (+1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
73.5K
Beta
1.37
Float Shares
26.67M
Free Float %
53.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-9.00% +2.53% +2.71% -27.74% -28.50% -31.33% -38.69% -83.44% -90.15% -46.64% -40.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.26
DCF (Unlevered) 12.49 +10.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.60
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -9.4% Q1'26: -7.0% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +70.8% Q1'26: -4,350.0% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +6.4% Q1'26: -3.7% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    -1.0% Q1'26: -6.1% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    -1.3% Q1'26: -6.7% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    5.88× Q1'26: -32.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.32) × ERP
WACC = 73% × Ke + 27% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.37 Current price: 11.26
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
657.80M
est: 647.00M (+1.7%)
796.00M
est: 790.00M (+0.8%)
903.70M
est: 900.11M (+0.4%)
1.01B
est: 1.02B (-1.4%)
1.04B
est: 1.03B (+0.6%)
1.30B
est: 1.29B (+0.7%)
1.39B
est: 1.40B (-0.5%)
1.37B
est: 1.21B (+13.0%)
1.15B
est: 1.17B (-1.4%)
1.04B
est: 1.07B (-2.0%)
1.10B
1.10B – 1.10B
+2.9% YoY
1.16B
1.16B – 1.16B
+6.0% YoY
EBITDA
85.90M
est: 68.62M (+25.2%)
110.60M
est: 83.78M (+32.0%)
122.60M
est: 95.46M (+28.4%)
136.60M
est: 108.44M (+26.0%)
150.20M
est: 109.59M (+37.1%)
236.70M
est: 136.44M (+73.5%)
180.80M
est: 148.17M (+22.0%)
99.60M
est: 103.71M (-4.0%)
500.0K
est: 99.91M (-99.5%)
43.70M
est: 91.10M (-52.0%)
93.75M
93.75M – 93.75M
+2.9% YoY
99.40M
99.40M – 99.40M
+6.0% YoY
EBIT
73.50M
est: 50.17M (+46.5%)
98.10M
est: 61.26M (+60.1%)
107.60M
est: 69.79M (+54.2%)
114.30M
est: 79.28M (+44.2%)
127.60M
est: 80.12M (+59.3%)
212.30M
est: 99.75M (+112.8%)
156.00M
est: 108.33M (+44.0%)
60.90M
est: 61.90M (-1.6%)
-55.70M
est: 59.64M (-193.4%)
-10.10M
est: 54.38M (-118.6%)
55.96M
55.96M – 55.96M
+2.9% YoY
59.33M
59.33M – 59.33M
+6.0% YoY
Net Income
57.00M
est: 66.20M (-13.9%)
85.60M
est: 82.10M (+4.3%)
82.70M
est: 85.22M (-3.0%)
85.70M
est: 89.80M (-4.6%)
95.40M
est: 98.57M (-3.2%)
166.70M
est: 167.35M (-0.4%)
120.50M
est: 131.30M (-8.2%)
31.30M
est: -26.00M (+220.4%)
-60.10M
est: -9.25M (-549.7%)
-17.50M
est: 500.0K (-3,600.0%)
35.00M
35.00M – 35.00M
+6,900.0% YoY
70.00M
70.00M – 70.00M
+100.0% YoY
SGA
81.80M
est: 128.16M (-36.2%)
100.10M
est: 156.48M (-36.0%)
116.10M
est: 178.30M (-34.9%)
132.70M
est: 202.54M (-34.5%)
123.70M
est: 204.68M (-39.6%)
144.90M
est: 254.83M (-43.1%)
481.10M
est: 276.73M (+73.9%)
est: 211.31M (-100.0%)
476.50M
est: 203.57M (+134.1%)
est: 185.62M (-100.0%)
191.02M
191.02M – 191.02M
+2.9% YoY
202.52M
202.52M – 202.52M
+6.0% YoY
EPS
1.14
est: 1.32 (-13.9%)
1.71
est: 1.64 (+4.1%)
1.65
est: 1.70 (-3.2%)
1.71
est: 1.80 (-4.8%)
1.91
est: 1.97 (-3.1%)
3.33
est: 3.35 (-0.5%)
2.41
est: 2.63 (-8.2%)
0.63
est: -0.52 (+221.2%)
-1.20
est: -0.19 (-548.6%)
-0.35
est: 0.01 (-3,600.0%)
0.70
0.70 – 0.70
+6,900.0% YoY
1.40
1.40 – 1.40
+100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.59M
OE per share TTM
0.65
Owner's Yield
4.78%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
18.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-24.9K
Shares Outstanding
50.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andreas Olsson Sustainability Manager male
Carlos Paso Calleses Managing Director
Helena Claesson Chief Financial Officer female
Joe Ree Interim CEO, President & COO male
Karin Wigert Chief Human Resources Officer
Paul Fox Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits