Subscribe

FirstService Corporation (FSV.TO)

CAD202.00 -1.14 (-0.56%)
CA TSX Real Estate Real Estate - Services
Address 1255 Bay Street M5R 2A9
Toronto, ON, CA
CEO D. Scott Patterson
IPO 2015-05-27
ISIN CA33767E2024

Explore sections of this company profile

Also trades on NASDAQ Global Select · FSV (USD) Toronto Stock Exchange · FSV.TO (CAD)
Description

FirstService Corporation, headquartered in Toronto, Canada, and established in 1989, provides a comprehensive array of property management and essential property services to both residential and commercial clients across the United States and Canada. The company is structured into two main operating segments. Its FirstService Residential division specializes in managing diverse private residential communities, encompassing condominiums, co-operatives, homeowner associations, and master-planned developments. This segment also delivers a variety of supplementary services, including on-site staffing for engineering, maintenance, security, and amenity management, as well as financial services like cash management, banking transactions, and specialized property insurance brokerage. Furthermore, it offers energy management solutions and resale processing. The FirstService Brands division offers critical property services through five distinct franchise networks and its own directly-operated locations, which include a number of California Closets, Paul Davis Restoration, and CertaPro Painters outlets. Services provided by this division range from residential and commercial restoration, painting, and custom closet and home storage solutions, to flooring design and installation, home inspection, and fire protection services. Prominent brands under this segment include Paul Davis Restoration, First Onsite Restoration, Century Fire Protection, CertaPro Painters, California Closets, Pillar to Post Home Inspectors, and Floor Coverings International.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD202.00 -1.14 (-0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
147.4K
Beta
0.92
Float Shares
41.46M
Free Float %
90.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.41% +1.35% +1.54% -14.01% -15.89% -13.41% -23.17% -6.48% -5.70% +207.98% +1,017.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (9 ratings, all time) Buy
Price Targets & DCF
Current price
202.00
DCF (Unlevered) 751.46 +272.0%
DCF (Levered) 367.47 +81.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 5 0
Hold 2 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.26
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +7.2% Q1'26: +3.6% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +8.8% Q1'26: +616.7% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +5.7% Q1'26: +4.5% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +6.4% Q1'26: +3.6% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +8.3% Q1'26: +4.5% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +1.1% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    2.54× Q1'26: 3.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 82% × Ke + 18% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 751.46 Current price: 202.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
7 EPS Ana.
Dec 2027
9 Rev. Ana.
7 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
1.26B
est: 1.72B (-26.5%)
1.48B
est: 1.94B (-23.7%)
1.71B
est: 2.10B (-18.7%)
1.93B
est: 2.53B (-23.5%)
2.41B
est: 3.14B (-23.3%)
2.77B
est: 3.55B (-21.8%)
3.25B
est: 4.01B (-19.0%)
3.75B
est: 5.00B (-25.1%)
4.33B
est: 3.40B (+27.4%)
5.22B
est: 5.13B (+1.7%)
5.59B
est: 5.52B (+1.3%)
5.69B
5.64B – 5.75B
+3.1% YoY
6.06B
5.94B – 6.26B
+6.4% YoY
6.28B
6.19B – 6.42B
+3.6% YoY
EBITDA
100.88M
est: 160.81M (-37.3%)
127.58M
est: 75.04M (+70.0%)
155.18M
est: 101.95M (+52.2%)
184.84M
est: 122.01M (+51.5%)
est: 163.95M (-100.0%)
272.09M
est: -194.27M (+240.1%)
312.63M
est: -215.26M (+245.2%)
333.69M
est: -245.87M (+235.7%)
378.64M
est: 348.70M (+8.6%)
506.02M
est: 526.26M (-3.8%)
544.78M
est: 565.93M (-3.7%)
583.54M
578.18M – 589.46M
+3.1% YoY
621.02M
608.54M – 641.51M
+6.4% YoY
643.43M
633.90M – 657.54M
+3.6% YoY
EBIT
70.69M
est: -828.22M (+108.5%)
90.78M
est: 82.04M (+10.7%)
106.48M
est: 103.96M (+2.4%)
127.82M
est: 118.89M (+7.5%)
-168.40M
est: 159.73M (-205.4%)
169.77M
est: -184.77M (+191.9%)
225.04M
est: -204.74M (+209.9%)
219.17M
est: -233.86M (+193.7%)
250.70M
est: -991.43M (+125.3%)
340.75M
est: -1.50B (+122.8%)
356.33M
est: -1.61B (+122.1%)
-1.66B
-1.68B – -1.64B
-3.1% YoY
-1.77B
-1.82B – -1.73B
-6.4% YoY
-1.83B
-1.87B – -1.80B
-3.6% YoY
Net Income
21.40M
est: 53.49M (-60.0%)
33.60M
est: 24.81M (+35.4%)
53.08M
est: 38.57M (+37.6%)
65.87M
est: 58.28M (+13.0%)
-227.63M
est: 82.47M (-376.0%)
87.26M
est: -276.18M (+131.6%)
135.21M
est: -306.03M (+144.2%)
121.07M
est: -349.54M (+134.6%)
100.39M
est: 60.28M (+66.5%)
134.38M
est: 230.38M (-41.7%)
147.59M
est: 263.65M (-44.0%)
275.02M
267.18M – 282.87M
+4.3% YoY
303.03M
287.79M – 318.27M
+10.2% YoY
319.79M
289.26M – 350.32M
+5.5% YoY
SGA
279.24M
est: 393.01M (-28.9%)
305.22M
est: 323.81M (-5.7%)
358.24M
est: 350.41M (+2.2%)
426.38M
est: 436.14M (-2.2%)
546.26M
est: 533.87M (+2.3%)
628.52M
est: 599.59M (+4.8%)
733.60M
est: 664.40M (+10.4%)
846.43M
est: 758.87M (+11.5%)
993.20M
est: 623.72M (+59.2%)
1.23B
est: 941.33M (+30.6%)
est: 1.01B (-100.0%)
1.04B
1.03B – 1.05B
+3.1% YoY
1.11B
1.09B – 1.15B
+6.4% YoY
1.15B
1.13B – 1.18B
+3.6% YoY
EPS
0.59
est: 1.18 (-50.1%)
0.93
est: 1.52 (-38.6%)
1.43
est: 1.95 (-26.6%)
1.83
est: 2.74 (-33.1%)
-5.95
est: 2.99 (-298.9%)
2.15
est: 3.30 (-34.9%)
3.06
est: 4.29 (-28.7%)
2.63
est: 4.23 (-37.9%)
2.99
est: 1.31 (+128.0%)
2.98
est: 5.01 (-40.5%)
3.24
est: 5.74 (-43.5%)
6.01
5.84 – 6.18
+4.7% YoY
6.61
6.29 – 6.96
+10.1% YoY
6.99
6.32 – 7.66
+5.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B 3/5 4/5 4/5 4/5 2/5 1/5 1/5
2026-05-27 B 3/5 5/5 4/5 4/5 2/5 1/5 1/5
2026-05-26 B 3/5 4/5 4/5 4/5 2/5 1/5 1/5
2026-05-25 B 3/5 4/5 4/5 4/5 2/5 1/5 1/5
2026-05-22 B 3/5 4/5 4/5 4/5 2/5 1/5 1/5
2026-05-21 B 3/5 4/5 4/5 4/5 2/5 1/5 1/5
2026-05-20 B 3/5 4/5 4/5 4/5 2/5 1/5 1/5
2026-05-19 B 3/5 4/5 4/5 4/5 2/5 1/5 1/5
2026-05-15 B 3/5 5/5 4/5 4/5 2/5 1/5 1/5
2026-05-14 B 3/5 5/5 4/5 4/5 2/5 1/5 1/5
2026-05-13 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-11 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-05-08 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-05-07 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-05-06 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-05-05 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-05-04 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-05-01 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-30 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-29 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-28 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-27 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-04-24 C+ 2/5 4/5 1/5 5/5 1/5 1/5 1/5
2026-04-23 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-22 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-21 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-20 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-17 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-16 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-15 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
393.70M
OE per share TTM
10.56
Owner's Yield
4.64%
Maintenance CapEx ratio
119.88%
Maint CapEx / Avg PPE
9.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.9K
Shares Outstanding
45.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
D. Scott Patterson President, Chief Executive Officer & Non-Independent Director 3M male
Jeremy Alan Rakusin Chief Financial Officer 2M male
Steve Carpenter Senior Vice President of Technology, Sustainability & Information Services 770.0K male
Abel Escobar Senior Vice President of Compliance and Risk Management & Corporate Secretary 460.0K male
Angela Bai Senior Vice President of Strategy & Corporate Development 450.3K female
Jay Stewart Hennick Founder & Independent Chairman of the Board 206.8K male
David Diestel Chief Executive Officer of FirstService Residential male
Patrick Tran Senior Vice President of Tax
Sarah Alberts Director of Marketing & Communications of FirstService Residential Ontario female
ESG Rating
E (Environmental)
50.0
S (Social)
7.6
G (Governance)
75.6
ESG Total
44.4
ESG Score History
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits