Subscribe

Freehold Royalties Ltd. (FRU.TO)

CAD16.35 -0.03 (-0.18%)
CA TSX Energy Oil & Gas Exploration & Production
Address 517 – 10 Avenue SW T2R 0A8
Calgary, AB, CA
CEO David Michael Spyker
IPO 2003-10-09
ISIN CA3565001086

Explore sections of this company profile

Also trades on London Stock Exchange · 0UWL.L (CAD) Other OTC · FRHLF (USD) Toronto Stock Exchange · FRU.TO (CAD)
Description

Freehold Royalties Ltd. operates as an energy royalty enterprise, possessing ownership interests in properties rich with oil, natural gas, natural gas liquids, and potash across Western Canada and the United States. The company manages approximately 6.2 million gross acres of land in Canada, complemented by around 0.8 million gross drilling unit acres in the U.S. It generates royalties from an estimated 15,000 active wells and works alongside roughly 350 industry operators throughout North America. Established in 1996, its main office is situated in Calgary, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD16.35 -0.03 (-0.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
627.3K
Beta
0.80
Float Shares
136.80M
Free Float %
83.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.38% +1.20% +4.13% +4.74% +20.22% +16.26% +40.94% +22.55% +94.07% +53.03% +50.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
16.35
DCF (Unlevered) 19.34 +18.3%
DCF (Levered) 19.24 +17.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 36% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 4 0
Hold 6 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.24
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    +1.3% Q1'26: -14.5% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    -42.9% Q1'26: -8.7% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +57.9% Q1'26: +33.7% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +53.1% Q1'26: +51.8% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +9.6% Q1'26: +9.8% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    +7.9% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    1.04× Q1'26: 1.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 91% × Ke + 9% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.30 Current price: 16.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Revenue
138.16M
est: 137.99M (+0.1%)
157.91M
est: 152.05M (+3.9%)
168.13M
est: 165.44M (+1.6%)
181.58M
est: 184.65M (-1.7%)
199.85M
est: 200.16M (-0.2%)
135.66M
est: 135.06M (+0.4%)
129.97M
est: 127.42M (+2.0%)
151.89M
est: 150.27M (+1.1%)
145.24M
est: 155.86M (-6.8%)
140.84M
est: 138.88M (+1.4%)
89.96M
est: 88.52M (+1.6%)
206.19M
est: 204.50M (+0.8%)
393.02M
est: 390.00M (+0.8%)
314.58M
est: 323.04M (-2.6%)
309.48M
est: 307.13M (+0.8%)
313.46M
est: 316.48M (-1.0%)
337.53M
323.61M – 359.56M
+6.7% YoY
334.43M
330.53M – 339.03M
-0.9% YoY
345.00M
340.00M – 350.00M
+3.2% YoY
351.00M
341.92M – 364.52M
+1.7% YoY
EBITDA
107.34M
est: 97.35M (+10.3%)
128.31M
est: 108.31M (+18.5%)
132.14M
est: 133.08M (-0.7%)
142.18M
est: 142.07M (+0.1%)
161.33M
est: 148.08M (+8.9%)
86.35M
est: 104.18M (-17.1%)
95.02M
est: 69.90M (+35.9%)
128.32M
est: 100.90M (+27.2%)
125.26M
est: 127.30M (-1.6%)
107.62M
est: 104.70M (+2.8%)
65.58M
est: 59.65M (+9.9%)
186.67M
est: 70.44M (+165.0%)
360.28M
est: 61.64M (+484.4%)
279.34M
est: 296.10M (-5.7%)
308.18M
est: 281.51M (+9.5%)
274.95M
est: 290.08M (-5.2%)
309.37M
296.61M – 329.57M
+6.7% YoY
306.53M
302.96M – 310.75M
-0.9% YoY
316.22M
311.64M – 320.81M
+3.2% YoY
321.72M
313.40M – 334.12M
+1.7% YoY
EBIT
38.09M
est: 35.85M (+6.3%)
78.72M
est: 41.98M (+87.5%)
67.18M
est: 85.63M (-21.6%)
80.41M
est: 75.00M (+7.2%)
93.69M
est: 87.16M (+7.5%)
-9.92M
est: 64.20M (-115.5%)
-9.68M
est: -9.32M (-3.8%)
19.64M
est: -11.45M (+271.5%)
23.21M
est: 20.38M (+13.9%)
12.71M
est: 20.39M (-37.7%)
-13.81M
est: 7.51M (-284.0%)
98.19M
est: 8.86M (+1,007.8%)
257.57M
est: 7.76M (+3,220.7%)
182.72M
est: 188.18M (-2.9%)
206.77M
est: 178.91M (+15.6%)
166.45M
est: 184.36M (-9.7%)
196.62M
188.51M – 209.46M
+6.7% YoY
194.81M
192.54M – 197.50M
-0.9% YoY
200.98M
198.06M – 203.89M
+3.2% YoY
204.47M
199.18M – 212.35M
+1.7% YoY
Net Income
36.27M
est: 36.31M (-0.1%)
55.26M
est: 40.00M (+38.2%)
46.33M
est: 60.17M (-23.0%)
57.85M
est: 51.67M (+12.0%)
66.45M
est: 62.77M (+5.9%)
-4.08M
est: 45.53M (-109.0%)
-11.16M
est: -3.83M (-191.2%)
12.22M
est: -13.20M (+192.5%)
14.03M
est: 12.68M (+10.7%)
5.19M
est: 12.50M (-58.5%)
-13.93M
est: 3.12M (-546.7%)
72.08M
est: 3.68M (+1,857.4%)
209.19M
est: 159.23M (+31.4%)
131.90M
est: 164.46M (-19.8%)
149.45M
est: 148.67M (+0.5%)
91.78M
est: 102.49M (-10.5%)
172.75M
165.58M – 179.92M
+68.5% YoY
135.37M
127.61M – 143.13M
-21.6% YoY
134.83M
130.30M – 141.59M
-0.4% YoY
— – —
-100.0% YoY
SGA
14.73M
est: 14.89M (-1.1%)
12.62M
est: 16.20M (-22.1%)
13.93M
est: 13.17M (+5.8%)
13.66M
est: 15.51M (-11.9%)
13.86M
est: 14.85M (-6.7%)
15.10M
est: 9.50M (+59.0%)
14.94M
est: 14.19M (+5.2%)
15.65M
est: 17.66M (-11.4%)
13.41M
est: 16.24M (-17.4%)
15.21M
est: 11.95M (+27.3%)
12.64M
est: 9.14M (+38.3%)
18.89M
est: 10.79M (+75.1%)
22.31M
est: 9.44M (+136.3%)
19.08M
est: 21.47M (-11.1%)
19.27M
est: 20.41M (-5.6%)
19.12M
est: 21.03M (-9.1%)
22.43M
21.51M – 23.90M
+6.7% YoY
22.23M
21.97M – 22.53M
-0.9% YoY
22.93M
22.60M – 23.26M
+3.2% YoY
23.33M
22.72M – 24.23M
+1.7% YoY
EPS
0.85
est: 0.66 (+29.5%)
0.92
est: 0.95 (-3.6%)
0.71
est: 0.69 (+2.4%)
0.86
est: 0.88 (-1.8%)
0.94
est: 0.92 (+2.7%)
-0.05
est: 0.14 (-132.7%)
-0.10
est: -0.09 (-8.6%)
0.10
est: 0.20 (-50.5%)
0.12
est: 0.20 (-39.9%)
0.04
est: 0.03 (+59.3%)
-0.12
est: -0.12 (+2.7%)
0.53
est: 0.50 (+6.8%)
1.39
est: 1.42 (-2.4%)
0.88
est: 0.99 (-11.5%)
0.99
est: 0.90 (+10.1%)
0.56
est: 0.62 (-9.7%)
1.05
1.01 – 1.10
+68.5% YoY
0.83
0.78 – 0.87
-21.0% YoY
0.82
0.79 – 0.86
-0.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-13 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-12 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-06 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-05 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-04 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-05-01 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
61.81M
OE per share TTM
0.38
Owner's Yield
2.13%
Maintenance CapEx ratio
211.28%
Maint CapEx / Avg PPE
409.0%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
2
Total invested
245.2K
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2026 Q1
Investors holding
2
+1 vs prev Q
New positions
1
Closed positions
0
Increased
1
Reduced
0
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 NBC SECURITIES, INC. 19.5K +— (+0.0%) 216.0K +23.1K (+12.0%) 0.01% +0.000 pp 0.02% +0.001 pp CAD12.79 +18.8% 3 qtrs
Ownership breakdown by holder

ETF Ownership

Top ETFs holding this stock Held by 59 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 TD Q Canadian Dividend ETF TQCD.TO 1.40% 32.93M 0.39%
2 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.72% 1.24M 0.60%
3 iShares S&P/TSX Capped Energy Index ETF XEG.TO 0.56% 9.42M 0.60%
4 ALPS Funds CoreCommodity Natural Resources ETF CCNR 0.42% 1.57M 0.39%
5 iShares Oil & Gas Exploration & Production UCITS ETF IOGP.L 0.23% 926.9K 0.55%
6 iShares S&P/TSX Completion Index ETF XMD.TO 0.22% 1.24M 0.60%
7 Desjardins RI Canada - Net-Zero Emissions Pathway ETF DRMC.TO 0.16% 117.9K 0.15%
8 Vanguard FTSE Canadian High Dividend Yield Index ETF VDY.TO 0.11% 6.94M 0.22%
9 iShares S&P/TSX Composite High Dividend Index ETF XEI.TO 0.10% 3.09M 0.22%
10 Schwab International Small-Cap Equity ETF SCHC 0.07% 3.98M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
163.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
David Michael Spyker President, Chief Executive Officer & Director 1M male
Susan Nagy Vice President of Business Development 440.8K female
Shaina Brianne Morihira Vice President of Finance & Chief Financial Officer 362.3K female
Colin J. Strem Vice President of Business Development Technical 345.3K male
Michael J. Mogan Controller male
Todd McBride Manager of Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits