Subscribe

Flügger group A/S (FLUG-B.CO)

DKK420.00 +8.00 (+1.94%)
DK CPH Basic Materials Chemicals - Specialty
Address Islevdalvej 151 2610
Rødovre, DK
CEO Sune Dedenroth Schnack
IPO 2000-01-03
ISIN DK0010218189

Explore sections of this company profile

Description

Flügger group A/S, established in 1783 and headquartered in Rødovre, Denmark, specializes in the development, manufacturing, and sale of a wide array of surface treatment solutions and related supplies. Their product portfolio includes decorative paints, wood preservation items, filling compounds, and wall coverings. The company also provides water-based paints and primers suitable for both interior and exterior use, various fillers, wood stains, and wallpaper adhesives, alongside essential accessories like abrasive materials, brushes, rollers, cleaning products, and plastic components for application tools. Flügger operates around 372 retail outlets across the Nordic countries, Eastern Europe, and China. The firm markets its goods, featured under brands such as Flügger, Yunik, Stiwex, and Fiona, to professional painters, specialized paint shops, general stores, and DIY centers through a combination of local distributors, its own stores, and online platforms.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK420.00 +8.00 (+1.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.2K
Beta
0.40
Float Shares
793.5K
Free Float %
26.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.70% +2.87% +2.87% +8.48% +13.29% +12.58% +7.19% -4.79% -53.51% -2.72% +165.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
420.00
DCF (Unlevered) 595.32 +41.7%
DCF (Levered) 693.13 +65.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.95
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +1.8% Q2'26: +1.9% (vs Q2'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +8.8% Q2'26: +9.7% (vs Q2'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +10.3% Q2'26: +4.3% (vs Q2'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +4.7% Q2'26: -3.2% (vs Q2'25)
  • ROIC Chemicals - Specialty: +5.6%
    +6.0% Q2'26: -4.9% (vs Q2'25)
  • Share dilution Chemicals - Specialty: +0.1%
    -0.1% Q2'26: -2.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.95× Q2'26: -47.36× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 63% × Ke + 37% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 595.32 Current price: 420.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2024
actual
Apr 2026
1 Rev. Ana.
1 EPS Ana.
Apr 2027
1 Rev. Ana.
1 EPS Ana.
Apr 2028
1 Rev. Ana.
1 EPS Ana.
Apr 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
2.21B
est: 2.67B (-17.3%)
2.30B
2.30B – 2.30B
-13.9% YoY
2.41B
2.41B – 2.41B
+5.0% YoY
2.52B
2.52B – 2.52B
+4.3% YoY
2.63B
2.63B – 2.63B
+4.5% YoY
EBITDA
236.36M
est: 313.12M (-24.5%)
304.15M
304.15M – 304.15M
-2.9% YoY
319.49M
319.49M – 319.49M
+5.0% YoY
333.35M
333.35M – 333.35M
+4.3% YoY
348.35M
348.35M – 348.35M
+4.5% YoY
EBIT
66.71M
est: 105.08M (-36.5%)
224.18M
224.18M – 224.18M
+113.3% YoY
235.49M
235.49M – 235.49M
+5.0% YoY
245.70M
245.70M – 245.70M
+4.3% YoY
256.76M
256.76M – 256.76M
+4.5% YoY
Net Income
4.23M
72.33M
72.33M – 72.33M
86.44M
86.44M – 86.44M
+19.5% YoY
101.07M
101.07M – 101.07M
+16.9% YoY
123.25M
123.25M – 123.25M
+21.9% YoY
SGA
1.07B
est: 962.94M (+11.0%)
969.35M
969.35M – 969.35M
+0.7% YoY
1.02B
1.02B – 1.02B
+5.0% YoY
1.06B
1.06B – 1.06B
+4.3% YoY
1.11B
1.11B – 1.11B
+4.5% YoY
EPS
1.40
24.22
24.22 – 24.22
28.95
28.95 – 28.95
+19.5% YoY
33.85
33.85 – 33.85
+16.9% YoY
41.28
41.28 – 41.28
+21.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-28 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-27 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 2/5 1/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
196.75M
OE per share TTM
66.09
Owner's Yield
18.48%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
34.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
63.7K
Shares Outstanding
2.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anders Klamer Senior Vice President of Commercial Nordic
Anette Beck Senior Vice President of Supply Chain and Innovation female
Charlotte Ottesen-Hansen Senior Vice President of Brand & Business Development
Lucas Eichild Chief Financial Officer & Member of Executive Board male
Marlene Von Essen-Muller Senior Vice President of People, Communication & Culture
Sune Dedenroth Schnack Chief Executive Officer & Member of Executive Board male
Ulf Schnack Chief DNA Officer & Member of Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits