Subscribe

Flughafen Wien AG (FLU.VI)

EUR49.90 -0.70 (-1.38%)
AT VIE Industrials Airlines, Airports & Air Services
Address Wien-Flughafen 1300
Schwechat, AT
CEO Gunther Ofner
IPO 2016-06-27
ISIN AT00000VIE62

Explore sections of this company profile

Also trades on London Stock Exchange · 0RHU.L (EUR) Other OTC · FGWLF (USD) Other OTC · VIAAY (USD) Vienna Stock Exchange · FLU.VI (EUR)
Description

Flughafen Wien Aktiengesellschaft, alongside its various subsidiaries, specializes in the development and management of civil airports and their associated infrastructure within Austria. Its primary asset is the operation of Vienna International Airport. The company's diverse activities are organized into five principal segments: Airport Operations, Ground Handling & Security Services, Retail & Real Estate, Malta Operations, and Other Services. The Airport Operations segment is responsible for the upkeep and functioning of airside areas, terminals, passenger and baggage handling systems, and security screening points. This division also provides crucial support services for airport functionality, emergency response, and overall security. The Ground Handling & Security Services segment delivers a comprehensive range of support for both commercial (scheduled and charter) and general aviation aircraft and their passengers. This includes managing the general aviation center and conducting security checks for travelers and their carry-on items. Through its Retail & Real Estate segment, the company offers various amenities that enhance the airport experience, such as shops, food and beverage outlets, VIP services, lounges, and parking facilities. This segment also engages in the development and commercialization of real estate properties. The Malta Operations segment specifically oversees the management of Malta International Airport, providing parking solutions and leasing retail and office space at that location. Finally, the Other Services segment covers a broad spectrum of activities, including technical support and repairs, energy provision, waste management, telecommunications, IT services, electromechanical and building maintenance, construction management, consulting, and the construction and upkeep of various infrastructure facilities. The company's headquarters are located in Schwechat, Austria.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR49.90 -0.70 (-1.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.9K
Beta
-0.24
Float Shares
5.03M
Free Float %
6.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.82% -0.82% -2.80% -12.27% -8.30% -12.59% -10.00% +11.34% +59.08% +91.11% +449.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
49.90
DCF (Unlevered) 123.67 +147.8%
DCF (Levered) 93.41 +87.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 +1
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.39
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +7.2% Q1'26: +6.1% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    -14.3% Q1'26: +4.8% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +18.5% Q1'26: +28.7% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +24.8% Q1'26: +22.8% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +12.1% Q1'26: +9.4% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    -0.2% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    0.14× Q1'26: 0.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.24) × ERP
WACC = 99% × Ke + 1% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 123.67 Current price: 49.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
654.39M
est: 657.54M (-0.5%)
741.60M
est: 732.80M (+1.2%)
753.18M
est: 766.21M (-1.7%)
799.66M
est: 799.58M (+0.0%)
857.62M
est: 857.14M (+0.1%)
333.67M
est: 327.28M (+2.0%)
407.02M
est: 376.66M (+8.1%)
692.72M
est: 678.40M (+2.1%)
931.55M
est: 999.46M (-6.8%)
1.05B
est: 1.05B (+0.7%)
1.13B
est: 1.12B (+0.7%)
1.07B
1.05B – 1.08B
-4.9% YoY
1.13B
1.11B – 1.14B
+5.8% YoY
1.18B
1.18B – 1.19B
+4.9% YoY
1.26B
1.24B – 1.27B
+6.2% YoY
EBITDA
309.91M
est: 239.47M (+29.4%)
304.81M
est: 266.88M (+14.2%)
318.47M
est: 279.05M (+14.1%)
344.76M
est: 291.20M (+18.4%)
384.03M
est: 312.16M (+23.0%)
49.06M
est: 119.19M (-58.8%)
156.57M
est: 137.18M (+14.1%)
292.95M
est: 247.07M (+18.6%)
401.47M
est: 407.62M (-1.5%)
458.31M
est: 426.41M (+7.5%)
412.40M
est: 457.18M (-9.8%)
434.66M
428.95M – 442.02M
-4.9% YoY
459.77M
451.23M – 465.28M
+5.8% YoY
482.27M
480.94M – 483.61M
+4.9% YoY
512.25M
504.07M – 519.61M
+6.2% YoY
EBIT
176.25M
est: 84.97M (+107.4%)
173.57M
est: 94.69M (+83.3%)
192.02M
est: 99.01M (+93.9%)
221.16M
est: 103.32M (+114.0%)
255.81M
est: 110.76M (+131.0%)
-85.21M
est: 42.29M (-301.5%)
22.64M
est: 48.67M (-53.5%)
171.37M
est: 87.66M (+95.5%)
269.72M
est: 425.36M (-36.6%)
322.53M
est: 444.97M (-27.5%)
279.50M
est: 477.08M (-41.4%)
453.58M
447.61M – 461.26M
-4.9% YoY
479.79M
470.87M – 485.53M
+5.8% YoY
503.26M
501.87M – 504.66M
+4.9% YoY
534.54M
526.01M – 542.22M
+6.2% YoY
Net Income
100.43M
est: 98.29M (+2.2%)
102.64M
est: 123.63M (-17.0%)
114.74M
est: 128.87M (-11.0%)
137.26M
est: 145.26M (-5.5%)
158.86M
est: 187.04M (-15.1%)
-75.75M
est: -68.90M (-9.9%)
6.64M
est: -10.16M (+165.3%)
107.88M
est: 103.94M (+3.8%)
168.44M
est: 191.71M (-12.1%)
216.26M
est: 208.50M (+3.7%)
185.00M
est: 195.68M (-5.5%)
193.45M
186.67M – 195.88M
-1.1% YoY
211.25M
200.07M – 215.13M
+9.2% YoY
217.50M
216.81M – 220.16M
+3.0% YoY
— – —
-100.0% YoY
SGA
31.41M
est: 20.73M (+51.5%)
35.97M
est: 23.10M (+55.7%)
36.24M
est: 24.16M (+50.0%)
26.49M
est: 25.21M (+5.1%)
27.10M
est: 27.02M (+0.3%)
13.06M
est: 10.32M (+26.5%)
9.55M
est: 11.87M (-19.6%)
22.10M
est: 21.39M (+3.3%)
33.93M
est: 68.93M (-50.8%)
28.14M
est: 72.11M (-61.0%)
255.50M
est: 77.31M (+230.5%)
73.50M
72.53M – 74.74M
-4.9% YoY
77.75M
76.30M – 78.68M
+5.8% YoY
81.55M
81.33M – 81.78M
+4.9% YoY
86.62M
85.24M – 87.86M
+6.2% YoY
EPS
1.19
est: 1.17 (+1.5%)
1.22
est: 1.47 (-17.2%)
1.37
est: 1.54 (-10.8%)
1.63
est: 1.73 (-5.9%)
1.89
est: 2.23 (-15.2%)
-0.90
est: -0.82 (-9.6%)
0.08
est: -0.12 (+165.3%)
1.29
est: 1.24 (+4.0%)
2.01
est: 2.29 (-12.1%)
2.58
est: 2.49 (+3.5%)
2.21
est: 2.34 (-5.6%)
2.28
2.23 – 2.34
-2.4% YoY
2.48
2.39 – 2.57
+8.5% YoY
2.61
2.59 – 2.63
+5.2% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-19 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-18 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-15 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-06 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-05 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-04 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
326.07M
OE per share TTM
3.87
Owner's Yield
7.94%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
183.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
40.0K
Shares Outstanding
83.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gunther Ofner Chief Financial Officer & Member of the Management Board 756.0K
Magistrate Julian Jager Chief Operating Officer & Member of the Management Board 745.0K
Lukas Schreiner Head of Human Resources
Magistrate Rita Heiss Head of Finance & Accounting
Markus Patscheider Head of Strategy, Public Affairs & Central Purchasing
Michael Zach Head of Handling Services
Nikolaus Gretzmacher Head of Operations male
Stefan Kovacs Head of Planning, Construction & Facility Management
Susanne Ebm Head of Information Systems female
Daniela Weinstock Head of Sales & Coworking
Tillmann Fuchs Head of Corporation Communications
Gunter Grubmuller Head of Audit male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits