Subscribe

Essentra plc (FLRAF)

USD1.10 +0.00 (+0.00%)
GB OTC Basic Materials Chemicals - Specialty
Address Avebury House MK9 1AU
Oxford, GB
CEO Scott Morgan Taylor Fawcett
IPO 2012-02-07
ISIN GB00B0744359

Explore sections of this company profile

Also trades on London Stock Exchange · ESNT.L (GBp) Other OTC · FLRAF (USD)
Description

Essentra plc operates as a global provider of essential industrial components and specialized solutions. Its Components division focuses on the manufacturing and distribution of a wide array of items, including injection-molded plastic, vinyl dip-molded, and metal parts. These serve critical applications across sectors such as equipment manufacturing, automotive, fabrication, electronics, and construction. The product portfolio ranges from protective and finishing elements like caps, plugs, wire and cable management solutions, flange protection, knobs, handles, and grips, to specialized PCB and electronics hardware, tools, and precision instruments. The Packaging division delivers packaging materials such as cartons, leaflets, self-adhesive labels, and printed foils, frequently used in blister pack applications. This segment also supplies comprehensive packaging and authentication solutions, primarily targeting the health and personal care industries. The Filter division offers filtration products and associated packaging, particularly for the roll-your-own tobacco market. Additionally, it provides analytical laboratory services and develops specialized e-cigarette and heat-not-burn solutions for emerging product categories. The company, originally known as Filtrona plc, formally changed its name to Essentra plc in June 2013. Essentra plc was incorporated in 2005 and maintains its headquarters in Milton Keynes, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.10 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
196
Beta
0.82
Float Shares
257.90M
Free Float %
90.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -0.82% -19.33% -2.42% -4.72% -11.68% -46.22% -71.86% -89.69% -70.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.10
DCF (Unlevered) 2.31 +110.0%
DCF (Levered) 0.88 -20.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.64
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -0.2% Q4'25: -0.3% (vs Q4'23)
  • EPS growth Chemicals - Specialty: +13.2%
    -80.1% Q4'25: +195.4% (vs Q4'23)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +9.6% Q4'25: +2.2% (vs Q4'23)
  • EBIT margin Chemicals - Specialty: +8.8%
    +7.0% Q4'25: +7.4% (vs Q4'23)
  • ROIC Chemicals - Specialty: +5.6%
    +5.9% Q4'25: +7.4% (vs Q4'23)
  • Share dilution Chemicals - Specialty: +0.1%
    -0.5% Q4'25: +0.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    2.54× Q4'25: 1.24× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 67% × Ke + 33% × Kd (7.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.31 Current price: 1.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
1 EPS Ana.
Dec 2027
7 Rev. Ana.
1 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Revenue
1.10B
est: 1.67B (-34.1%)
998.50M
est: 1.38B (-27.8%)
1.03B
est: 1.38B (-25.8%)
1.03B
est: 1.32B (-22.0%)
974.10M
est: 1.29B (-24.3%)
896.50M
est: 1.23B (-27.4%)
301.70M
est: 1.31B (-77.0%)
337.90M
est: 416.97M (-19.0%)
316.30M
est: 414.13M (-23.6%)
302.40M
est: 301.86M (+0.2%)
301.95M
est: 300.58M (+0.5%)
310.74M
302.30M – 313.81M
+3.4% YoY
326.15M
318.79M – 333.31M
+5.0% YoY
341.62M
333.15M – 347.11M
+4.7% YoY
EBITDA
164.60M
est: 208.81M (-21.2%)
18.90M
est: 173.16M (-89.1%)
119.90M
est: 173.39M (-30.8%)
126.00M
est: 164.77M (-23.5%)
151.60M
est: 161.26M (-6.0%)
92.50M
est: 154.64M (-40.2%)
42.40M
est: 164.24M (-74.2%)
27.70M
est: 52.22M (-47.0%)
48.20M
est: 51.87M (-7.1%)
44.80M
est: 66.10M (-32.2%)
49.89M
est: 65.82M (-24.2%)
68.05M
66.20M – 68.72M
+3.4% YoY
71.42M
69.81M – 72.99M
+5.0% YoY
74.81M
72.95M – 76.01M
+4.7% YoY
EBIT
84.40M
est: 67.68M (+24.7%)
-48.80M
est: 56.12M (-187.0%)
4.90M
est: 56.20M (-91.3%)
48.20M
est: 53.40M (-9.7%)
81.00M
est: 52.27M (+55.0%)
30.10M
est: 50.12M (-39.9%)
18.90M
est: 53.23M (-64.5%)
700.0K
est: 16.93M (-95.9%)
17.00M
est: 16.81M (+1.1%)
15.40M
est: 29.96M (-48.6%)
21.00M
est: 29.84M (-29.6%)
30.85M
30.01M – 31.15M
+3.4% YoY
32.38M
31.65M – 33.09M
+5.0% YoY
33.91M
33.07M – 34.46M
+4.7% YoY
Net Income
67.90M
est: 114.32M (-40.6%)
-40.30M
est: 89.97M (-144.8%)
114.30M
est: 57.80M (+97.7%)
24.30M
est: 55.51M (-56.2%)
38.40M
est: 55.29M (-30.5%)
-3.30M
est: 33.21M (-109.9%)
26.90M
est: 44.81M (-40.0%)
-188.00M
est: 16.14M (-1,265.0%)
5.40M
est: 28.36M (-81.0%)
10.60M
est: 24.32M (-56.4%)
2.10M
est: 17.58M (-88.1%)
18.82M
18.21M – 19.21M
+7.0% YoY
22.12M
21.40M – 22.58M
+17.5% YoY
25.48M
24.66M – 26.02M
+15.2% YoY
SGA
156.30M
est: 66.15M (+136.3%)
200.0K
est: 54.86M (-99.6%)
-5.20M
est: 54.93M (-109.5%)
168.00M
est: 52.20M (+221.9%)
142.90M
est: 51.09M (+179.7%)
700.0K
est: 48.99M (-98.6%)
400.0K
est: 52.03M (-99.2%)
66.00M
est: 16.54M (+298.9%)
300.0K
est: 16.43M (-98.2%)
est: 11.93M (-100.0%)
est: 11.88M (-100.0%)
12.28M
11.95M – 12.40M
+3.4% YoY
12.89M
12.60M – 13.17M
+5.0% YoY
13.50M
13.17M – 13.72M
+4.7% YoY
EPS
0.26
est: 0.39 (-34.1%)
-0.15
est: 0.31 (-148.3%)
0.44
est: 0.20 (+120.5%)
0.09
est: 0.19 (-51.6%)
0.15
est: 0.19 (-21.4%)
-0.01
est: 0.11 (-110.6%)
-0.02
est: 0.15 (-113.5%)
-0.12
est: 0.06 (-315.4%)
0.02
est: 0.10 (-78.4%)
0.04
est: 0.08 (-56.1%)
0.01
est: 0.06 (-87.9%)
0.07
0.06 – 0.07
+7.0% YoY
0.08
0.07 – 0.08
+17.5% YoY
0.09
0.09 – 0.09
+15.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 1/5 4/5
2026-05-04 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-54.45M
OE per share TTM
-0.19
Owner's Yield
-15.75%
Maintenance CapEx ratio
386.73%
Maint CapEx / Avg PPE
38.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.3K
Shares Outstanding
283.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Scott Morgan Taylor Fawcett Chief Executive Officer, MD of Components Division & Executive Director 1M male
Rowan Clare Baker CFO, Interim Company Secretary & Director 790.4K female
Christopher Brooks Managing Director of Americas male
Emma Reid Head of Governance female
Jennifer Spence ESG Director
Lucy Yank Group Communications Director female
Richard Sederman Managing Director of APAC male
Sam Edwards Chief Digital Information Officer male
Shaun Laubscher Chief People Officer male
Aamir Mohiuddin Director of Investor Relations
Tim George Deputy Company Secretary male
Chris Butler Site Operations Director of Essentra Kidlington
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits