Subscribe

Flowtech Fluidpower plc (FLO.L)

GBp61.00 +0.00 (+0.00%)
GB LSE Industrials Industrial - Distribution
Address Bollin House SK9 1DP
Wilmslow, GB
CEO Mike England
IPO 2014-05-21
ISIN GB00BM4NR742

Explore sections of this company profile

Description

Flowtech Fluidpower plc, along with its various subsidiaries, operates as a distributor of essential engineering components and complete assemblies for the fluid power sector. The company's market footprint encompasses the United Kingdom, continental Europe, and international regions. Its business is structured into three primary divisions: Flowtech, Fluidpower Group Solutions, and Fluidpower Group Service. The Flowtech segment is dedicated to supplying hydraulic and pneumatic consumables directly to original equipment manufacturers (OEMs). Fluidpower Group Solutions focuses on providing specialized technical hydraulic components and integrated systems to both OEMs and end-users. The Fluidpower Group Service division, meanwhile, undertakes the design, manufacturing, commissioning, installation, and ongoing maintenance of systems for manufacturers of specialized industrial and mobile hydraulic original equipment, as well as industrial end-users. Their comprehensive product portfolio features items such as pumps, motors, valves, cylinders, filters, compressors, various filtration solutions, hoses, tubing, fittings, and vacuum products. Flowtech Fluidpower serves a diverse array of industries, including packaging, construction, agriculture, defense, aerospace, oil and gas, heavy machinery for lifting and moving applications, food processing, electronics, medical, and automotive sectors. Established in 1983, the company maintains its headquarters in Wilmslow, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp61.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
87.8K
Beta
0.56
Float Shares
60.21M
Free Float %
95.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.09% +11.96% +11.96% -9.17% +5.10% -10.59% -13.30% -52.20% -59.92% -64.42% -53.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
61.00
DCF (Levered) 72.09 +18.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.50
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    +9.0% Q4'25: +13.2% (vs Q4'23)
  • EPS growth Industrial - Distribution: +8.9%
    +87.5% Q4'25: +78.2% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +4.9% Q4'25: +14.2% (vs Q4'23)
  • EBIT margin Industrial - Distribution: +5.8%
    +2.0% Q4'25: +1.8% (vs Q4'23)
  • ROIC Industrial - Distribution: +7.4%
    +3.6% Q4'25: +7.0% (vs Q4'23)
  • Share dilution Industrial - Distribution: +0.0%
    +1.2% Q4'25: +3.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    3.96× Q4'25: 2.12× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 53% × Ke + 47% × Kd (6.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 61.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
1 EPS Ana.
Revenue
37.79M
est: 38.06M (-0.7%)
44.85M
est: 44.70M (+0.3%)
53.78M
est: 53.70M (+0.1%)
78.29M
est: 76.30M (+2.6%)
112.11M
est: 111.10M (+0.9%)
112.42M
est: 112.50M (-0.1%)
95.08M
est: 95.10M (0.0%)
109.11M
est: 109.00M (+0.1%)
114.77M
est: 114.80M (0.0%)
112.10M
est: 108.74M (+3.1%)
107.28M
est: 107.30M (0.0%)
116.92M
est: 116.90M (+0.0%)
135.29M
134.70M – 135.91M
+15.7% YoY
139.48M
138.71M – 140.39M
+3.1% YoY
144.81M
144.81M – 144.81M
+3.8% YoY
EBITDA
6.50M
est: -1.21M (+636.4%)
7.03M
est: 35.00M (-79.9%)
7.63M
est: 6.90M (+10.5%)
9.45M
est: 8.39M (+12.6%)
11.75M
est: 10.06M (+16.8%)
9.41M
est: 8.51M (+10.6%)
2.36M
est: 6.71M (-64.8%)
7.49M
est: 7.00M (+7.1%)
-468.0K
est: 6.88M (-106.8%)
-6.08M
est: -2.66M (-128.4%)
-20.86M
est: -2.63M (-693.4%)
7.21M
est: -2.86M (+352.0%)
-3.31M
-3.33M – -3.30M
-15.7% YoY
-3.41M
-3.44M – -3.39M
-3.1% YoY
-3.54M
-3.54M – -3.54M
-3.8% YoY
EBIT
5.87M
est: -2.64M (+322.4%)
6.11M
est: 39.45M (-84.5%)
6.07M
est: 6.47M (-6.2%)
6.61M
est: 8.70M (-24.0%)
7.69M
est: 9.41M (-18.2%)
5.75M
est: 7.96M (-27.8%)
-1.39M
est: 5.23M (-126.6%)
3.71M
est: 5.46M (-32.0%)
-4.38M
est: 5.37M (-181.6%)
-10.37M
est: -6.79M (-52.6%)
-25.24M
est: -6.71M (-276.2%)
2.29M
est: -7.30M (+131.3%)
-8.45M
-8.49M – -8.41M
-15.7% YoY
-8.71M
-8.77M – -8.66M
-3.1% YoY
-9.04M
-9.04M – -9.04M
-3.8% YoY
Net Income
28.73M
est: 5.22M (+450.8%)
4.09M
est: 35.01M (-88.3%)
4.29M
est: 4.82M (-11.0%)
4.83M
est: 6.08M (-20.5%)
4.91M
est: 6.87M (-28.5%)
3.74M
est: 5.09M (-26.6%)
-2.17M
est: 3.40M (-163.8%)
2.14M
est: 3.55M (-39.8%)
-6.25M
est: 3.49M (-279.0%)
-12.98M
-26.41M
est: 749.2K (-3,624.4%)
-3.32M
est: 1.41M (-335.5%)
2.37M
2.33M – 2.42M
+68.4% YoY
3.26M
3.12M – 3.40M
+37.4% YoY
4.09M
4.06M – 4.12M
+25.5% YoY
SGA
7.18M
est: 11.99M (-40.1%)
8.82M
est: 8.75M (+0.8%)
11.97M
est: 10.39M (+15.2%)
18.52M
est: 16.96M (+9.2%)
29.18M
est: 25.25M (+15.6%)
30.73M
est: 29.18M (+5.3%)
31.52M
est: 28.11M (+12.1%)
32.81M
est: 29.33M (+11.8%)
32.39M
est: 28.84M (+12.3%)
35.27M
est: 34.90M (+1.1%)
37.08M
est: 34.47M (+7.6%)
42.25M
est: 37.52M (+12.6%)
43.42M
43.23M – 43.62M
+15.7% YoY
44.76M
44.51M – 45.05M
+3.1% YoY
46.47M
46.47M – 46.47M
+3.8% YoY
EPS
1.14
est: 0.08 (+1,266.4%)
0.10
est: 0.12 (-19.9%)
0.10
est: 0.13 (-23.1%)
0.10
est: 0.14 (-29.7%)
0.08
est: 0.15 (-43.4%)
0.06
est: 0.12 (-50.4%)
-0.04
est: 0.06 (-158.0%)
0.03
est: 0.06 (-40.0%)
-0.10
est: 0.10 (-199.9%)
-0.21
-0.42
est: 0.01 (-3,619.9%)
-0.05
est: 0.02 (-339.9%)
0.04
0.04 – 0.04
+72.6% YoY
0.05
0.05 – 0.05
+35.1% YoY
0.06
0.06 – 0.07
+26.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.65M
OE per share TTM
0.18
Owner's Yield
35.72%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
12.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.9K
Shares Outstanding
63.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mike England Group Chief Executive Officer & Director 372.0K male
Russell Cash Chief Financial Officer, Company Secretary & Director 229.0K male
Eddie Newham Managing Director of Hydravalve male
Jon Burke Managing Director of Primary Fluid Power Systems male
Alan Willis Managing Director of HTL male
Paul McGrady Managing Director of Primary Fluid Power male
Richard Fenner Managing Director of Primary Fluid Power Systems male
Rob Woodley Managing Director of Derek Lane & Co male
Nick Fossey Chief Operating Officer male
Chris Way Managing Director of Group HES male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits