Subscribe

Flair Writing Industries Limited (FLAIR.NS)

INR260.75 -1.05 (-0.40%)
IN NSE Industrials Business Equipment & Supplies
Address 63 B/C, Government Industrial Estate 400067
Mumbai, IN
CEO Khubilal Jugraj Rathod
IPO 2023-12-01
ISIN INE00Y201027

Explore sections of this company profile

Also trades on Bombay Stock Exchange · FLAIR.BO (INR) National Stock Exchange of India · FLAIR.NS (INR)
Description

Flair Writing Industries Limited, an Indian firm, specializes in the manufacture and sale of an extensive range of writing instruments and various stationery items. Their comprehensive product catalog includes diverse pen types like ballpoint, fountain, gel, rollerball, and metal pens. They also offer a wide array of stationery essentials such as mechanical pencils, highlighters, correction pens, markers, gel crayons, and creative kits designed for children. Beyond these, Flair Writing provides refills, watercolors, traditional crayons, sketch pens, erasers, wooden pencils, geometry boxes, fine liners, sharpeners, and measuring scales. The company also supplies calculators. These varied products are marketed under several well-known brands, including Flair, Hauser, Pierre Cardin, Flair Creative, Flair Houseware, and ZOOX. In addition to its core stationery business, the company has diversified into houseware products. This segment features items like casseroles, bottles, storage and serving solutions, cleaning supplies, and various bins. While primarily serving the Indian market, Flair Writing Industries Limited also exports its products internationally. The company was founded in 1976 and is based in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR260.75 -1.05 (-0.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
158.5K
Beta
0.35
Float Shares
20.16M
Free Float %
19.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.02% -10.36% -6.21% -3.00% +0.43% -4.16% +7.74% -33.00% -33.00% -33.00% -33.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
260.75
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.42
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Business Equipment & Supplies: +4.2%
    +15.8% Q1'26: +8.4% (vs Q1'25)
  • EPS growth Business Equipment & Supplies: +9.0%
    +16.8% Q1'26: +16.0% (vs Q1'25)
  • FCF margin FCF growth · Business Equipment & Supplies: +11.3%
    +5.4% Q1'26: -3.6% (vs Q1'25)
  • EBIT margin Business Equipment & Supplies: +8.5%
    +13.7% Q1'26: +13.6% (vs Q1'25)
  • ROIC Business Equipment & Supplies: +6.9%
    +12.0% Q1'26: +12.3% (vs Q1'25)
  • Share dilution Business Equipment & Supplies: +0.1%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Business Equipment & Supplies: -1.46×
    0.30× Q1'26: 0.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 98% × Ke + 2% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 260.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
5 Rev. Ana.
5 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
9.69B
est: 9.91B (-2.2%)
10.80B
est: 10.71B (+0.8%)
12.65B
12.44B – 12.86B
+18.1% YoY
14.37B
14.06B – 14.74B
+13.5% YoY
16.47B
15.78B – 17.31B
+14.7% YoY
18.86B
18.24B – 19.60B
+14.5% YoY
EBITDA
2.06B
est: 2.25B (-8.4%)
1.85B
est: 2.06B (-10.3%)
2.43B
2.39B – 2.47B
+18.1% YoY
2.76B
2.70B – 2.84B
+13.5% YoY
3.17B
3.04B – 3.33B
+14.7% YoY
3.63B
3.51B – 3.77B
+14.5% YoY
EBIT
1.69B
est: 2.16B (-21.7%)
1.40B
est: 1.65B (-14.9%)
1.94B
1.91B – 1.98B
+18.1% YoY
2.21B
2.16B – 2.26B
+13.5% YoY
2.53B
2.42B – 2.66B
+14.7% YoY
2.90B
2.80B – 3.01B
+14.5% YoY
Net Income
1.19B
est: 1.35B (-11.8%)
1.20B
est: 1.22B (-1.8%)
1.56B
1.51B – 1.60B
+27.8% YoY
1.64B
1.40B – 1.72B
+5.3% YoY
1.98B
1.73B – 2.06B
+21.1% YoY
2.29B
2.19B – 2.40B
+15.3% YoY
SGA
557.96M
est: 881.51M (-36.7%)
1.89B
est: 1.03B (+83.9%)
1.22B
1.20B – 1.24B
+18.1% YoY
1.38B
1.35B – 1.42B
+13.5% YoY
1.58B
1.52B – 1.66B
+14.7% YoY
1.81B
1.75B – 1.88B
+14.5% YoY
EPS
12.19
est: 12.80 (-4.8%)
11.35
est: 11.65 (-2.6%)
14.68
14.32 – 15.20
+26.0% YoY
15.00
13.25 – 16.33
+2.2% YoY
18.37
16.40 – 19.52
+22.4% YoY
21.70
20.78 – 22.81
+18.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B+ 3/5 1/5 4/5 5/5 4/5 3/5 2/5
2026-05-25 B+ 3/5 1/5 4/5 5/5 4/5 3/5 2/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
548.51M
OE per share TTM
5.20
Owner's Yield
1.72%
Maintenance CapEx ratio
100.96%
Maint CapEx / Avg PPE
38.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 39.4K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
322.9K
Shares Outstanding
105.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mohit Khubilal Rathod Whole-Time Director 7M male
Rajesh Khubilal Rathod Whole-Time Director 7M male
Sumit Kumar Vimal Chand Rathod Whole-Time Director 7M male
Vimalchand Jugraj Rathod MD & Director 7M male
Khubilal Jugraj Rathod Chairman 7M male
Vishal Kishor Chanda Company Secretary & Compliance Officer male
Jatin Chadha Chief Operating Officer male
Naveen Kapoor Assistant General Manager of Factory & Administration male
Priyanka Taksali Head of Accounts female
Alpesh Ambalal Porwal Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits