Subscribe

Fielmann AG (FIE.DE)

EUR39.55 -0.85 (-2.10%)
DE XETRA Healthcare Medical - Instruments & Supplies
Address Weidestrasse 118a 22083
Hamburg, DE
CEO Marc Fielmann
IPO 2000-10-06
ISIN DE0005772206

Explore sections of this company profile

Also trades on Deutsche Börse · FIE.DE (EUR) Other OTC · FLMNF (USD) Other OTC · FLMNY (USD)
Description

Through its subsidiaries, Fielmann Aktiengesellschaft focuses on investing in and managing businesses within the optics and hearing aid sectors. It produces and distributes an extensive array of visual aids, such as spectacles, frames, lenses, sunglasses, contact lenses, and related accessories. In addition to these optical offerings, Fielmann provides hearing aids, their accompanying accessories, and diverse general merchandise. By the close of 2021, its retail footprint encompassed 693 stores, predominantly in Germany (610), along with significant operations in Spain (87), Italy (43), Switzerland (45), Austria (38), Poland (37), Slovenia (32), Luxembourg (3), and an additional 15 outlets scattered across other European nations. An additional 78 smaller establishments are maintained throughout Eastern Europe. Its product range is also available for purchase via its digital storefronts. Founded in 1972, the firm's headquarters are situated in Hamburg, Germany. Fielmann Aktiengesellschaft operates as a subsidiary of Korva SE.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR39.55 -0.85 (-2.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
57.8K
Beta
0.62
Float Shares
22.74M
Free Float %
27.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.08% -1.90% -8.83% -6.77% -6.35% -5.06% -24.64% -15.65% -35.47% -36.09% +302.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
39.55
DCF (Unlevered) 144.11 +264.4%
DCF (Levered) 156.42 +295.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.46
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +7.6% Q1'26: +3.4% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    +34.3% Q1'26: +6.5% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    +13.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +13.3% Q1'26: +14.8% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +13.8% Q1'26: +33.1% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    0.0% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    1.60× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 80% × Ke + 20% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 142.20 Current price: 39.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1996
actual
Dec 1997
actual
Dec 1998
actual
Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
9 EPS Ana.
Dec 2027
9 Rev. Ana.
9 EPS Ana.
Dec 2028
8 Rev. Ana.
6 EPS Ana.
Dec 2029
7 Rev. Ana.
4 EPS Ana.
Dec 2030
7 Rev. Ana.
2 EPS Ana.
Revenue
455.46M
est.
408.38M
est.
471.80M
est.
506.89M
est.
575.52M
est.
639.45M
est.
658.59M
est: 670.94M (-1.8%)
821.70M
est: 818.78M (+0.4%)
647.14M
est: 666.88M (-3.0%)
733.07M
est: 750.61M (-2.3%)
792.91M
est: 808.37M (-1.9%)
839.19M
est: 864.51M (-2.9%)
902.67M
est: 917.48M (-1.6%)
952.50M
est: 963.99M (-1.2%)
994.22M
est: 1.02B (-2.5%)
1.05B
est: 1.08B (-2.0%)
1.11B
est: 1.13B (-1.8%)
1.16B
est: 1.18B (-1.9%)
1.23B
est: 1.25B (-1.9%)
1.30B
est: 1.30B (-0.1%)
1.34B
est: 1.33B (+0.2%)
1.39B
est: 1.39B (-0.3%)
1.43B
est: 1.43B (-0.2%)
1.52B
est: 1.52B (+0.1%)
1.43B
est: 1.42B (+0.3%)
1.68B
est: 1.68B (-0.4%)
1.76B
est: 1.76B (+0.0%)
1.97B
est: 2.08B (-5.3%)
2.26B
est: 2.26B (+0.2%)
2.44B
est: 2.45B (-0.6%)
2.56B
2.54B – 2.59B
+4.6% YoY
2.70B
2.63B – 2.76B
+5.4% YoY
2.85B
2.85B – 2.86B
+5.7% YoY
3.02B
2.97B – 3.08B
+6.0% YoY
3.19B
3.13B – 3.24B
+5.4% YoY
EBITDA
97.68M
est.
45.46M
est.
22.53M
est.
90.46M
est.
104.53M
est.
115.23M
est.
66.69M
est: 98.31M (-32.2%)
70.96M
est: 123.62M (-42.6%)
55.74M
est: 126.44M (-55.9%)
119.77M
est: 120.28M (-0.4%)
315.60M
est: 124.28M (+153.9%)
164.76M
est: 150.58M (+9.4%)
186.95M
est: 141.57M (+32.1%)
197.44M
est: 166.54M (+18.6%)
202.48M
est: 168.77M (+20.0%)
206.49M
est: 209.55M (-1.5%)
217.58M
est: 214.13M (+1.6%)
234.45M
est: 222.16M (+5.5%)
265.64M
est: 244.56M (+8.6%)
280.16M
est: 273.18M (+2.6%)
281.26M
est: 280.43M (+0.3%)
290.70M
est: 290.76M (0.0%)
295.79M
est: 291.40M (+1.5%)
385.18M
est: 309.43M (+24.5%)
328.70M
est: 338.97M (-3.0%)
389.78M
est: 389.52M (+0.1%)
346.99M
est: 406.36M (-14.6%)
399.17M
est: 444.93M (-10.3%)
475.73M
est: 493.80M (-3.7%)
553.35M
est: 523.86M (+5.6%)
547.94M
543.21M – 554.32M
+4.6% YoY
577.62M
561.60M – 591.16M
+5.4% YoY
610.48M
609.06M – 611.90M
+5.7% YoY
646.91M
634.99M – 658.35M
+6.0% YoY
681.73M
669.17M – 693.79M
+5.4% YoY
EBIT
51.55M
est.
46.44M
est.
23.34M
est.
56.73M
est.
69.73M
est.
75.05M
est.
26.89M
est: 58.23M (-53.8%)
27.87M
est: 76.88M (-63.8%)
18.73M
est: 92.91M (-79.8%)
564.04M
est: 79.97M (+605.3%)
278.99M
est: 93.69M (+197.8%)
132.75M
est: 114.32M (+16.1%)
155.89M
est: 144.65M (+7.8%)
165.93M
est: 170.00M (-2.4%)
168.62M
est: 172.27M (-2.1%)
175.52M
est: 179.24M (-2.1%)
182.71M
est: 181.30M (+0.8%)
200.62M
est: 188.38M (+6.5%)
227.69M
est: 210.32M (+8.3%)
241.33M
est: 238.54M (+1.2%)
241.76M
est: 245.06M (-1.3%)
248.93M
est: 254.08M (-2.0%)
251.12M
est: 254.39M (-1.3%)
256.70M
est: 266.25M (-3.6%)
178.44M
est: 231.27M (-22.8%)
214.44M
est: 265.76M (-19.3%)
168.59M
est: 277.25M (-39.2%)
203.01M
est: 238.71M (-15.0%)
260.71M
est: 336.91M (-22.6%)
323.54M
est: 281.06M (+15.1%)
293.98M
291.44M – 297.40M
+4.6% YoY
309.90M
301.31M – 317.17M
+5.4% YoY
327.53M
326.77M – 328.29M
+5.7% YoY
347.08M
340.68M – 353.22M
+6.0% YoY
365.76M
359.02M – 372.23M
+5.4% YoY
Net Income
28.49M
est.
21.70M
est.
11.32M
est.
31.69M
est.
34.92M
est.
41.65M
est.
44.96M
est: 39.35M (+14.3%)
70.14M
est: 52.96M (+32.4%)
44.33M
est: 55.98M (-20.8%)
55.05M
est: 48.42M (+13.7%)
69.06M
est: 59.23M (+16.6%)
82.04M
est: 73.90M (+11.0%)
110.65M
est: 83.95M (+31.8%)
114.35M
est: 116.21M (-1.6%)
120.83M
est: 117.78M (+2.6%)
121.74M
est: 123.98M (-1.8%)
126.37M
est: 127.62M (-1.0%)
138.03M
est: 132.21M (+4.4%)
157.32M
est: 146.29M (+7.5%)
165.53M
est: 166.18M (-0.4%)
166.31M
est: 169.25M (-1.7%)
167.63M
est: 174.91M (-4.2%)
168.89M
est: 171.22M (-1.4%)
172.20M
est: 179.33M (-4.0%)
116.41M
est: 155.51M (-25.1%)
136.86M
est: 178.70M (-23.4%)
103.66M
est: 117.53M (-11.8%)
127.64M
est: 143.95M (-11.3%)
152.11M
est: 152.38M (-0.2%)
203.73M
est: 204.89M (-0.6%)
221.32M
207.81M – 237.58M
+8.0% YoY
247.45M
226.52M – 273.44M
+11.8% YoY
280.04M
235.40M – 315.24M
+13.2% YoY
278.88M
272.20M – 285.30M
-0.4% YoY
297.59M
290.46M – 304.43M
+6.7% YoY
SGA
52.60M
est.
119.34M
est.
157.12M
est.
158.15M
est.
191.78M
est.
225.72M
est.
est: 233.14M (-100.0%)
est: 284.70M (-100.0%)
est: 232.93M (-100.0%)
est: 252.56M (-100.0%)
est: 300.36M (-100.0%)
est: 319.02M (-100.0%)
est: 333.98M (-100.0%)
est: 361.86M (-100.0%)
est: 385.46M (-100.0%)
est: 406.79M (-100.0%)
435.68M
est: 433.81M (+0.4%)
458.74M
est: 681.86M (-32.7%)
484.27M
est: 723.60M (-33.1%)
245.20M
est: 754.22M (-67.5%)
249.43M
est: 781.95M (-68.1%)
257.23M
est: 830.11M (-69.0%)
272.86M
est: 843.67M (-67.7%)
164.30M
est: 917.61M (-82.1%)
158.99M
est: 768.53M (-79.3%)
189.25M
est: 883.14M (-78.6%)
221.74M
est: 921.31M (-75.9%)
225.29M
est: 250.74M (-10.1%)
255.76M
est: 1.12B (-77.2%)
332.55M
est: 295.22M (+12.6%)
308.79M
306.12M – 312.38M
+4.6% YoY
325.51M
316.49M – 333.14M
+5.4% YoY
344.03M
343.23M – 344.83M
+5.7% YoY
364.56M
357.84M – 371.01M
+6.0% YoY
384.19M
377.11M – 390.98M
+5.4% YoY
EPS
0.34
est.
0.16
est.
0.35
est.
0.42
est.
0.45
est.
0.46
est.
0.56
est: 0.55 (+1.9%)
0.83
est: 0.77 (+7.5%)
0.55
est: 0.58 (-5.7%)
0.66
est: 0.67 (-1.3%)
0.82
est: 0.83 (-1.0%)
0.94
est: 0.95 (-1.5%)
1.32
est: 1.34 (-1.8%)
1.34
est: 1.32 (+1.4%)
1.40
est: 1.47 (-4.6%)
1.46
est: 1.59 (-8.5%)
1.51
est: 1.53 (-1.3%)
1.64
est: 1.63 (+0.4%)
1.87
est: 1.87 (+0.2%)
1.97
est: 2.01 (-2.0%)
1.98
est: 1.94 (+1.9%)
2.00
est: 2.01 (-0.7%)
2.01
est: 2.04 (-1.2%)
2.05
est: 2.06 (-0.7%)
1.39
est: 1.33 (+4.6%)
1.63
est: 1.66 (-1.9%)
1.23
est: 1.25 (-1.5%)
1.49
est: 1.71 (-13.1%)
1.81
est: 1.82 (-0.3%)
2.43
est: 2.43 (+0.2%)
2.64
2.48 – 2.83
+8.7% YoY
2.95
2.70 – 3.26
+11.9% YoY
3.30
2.80 – 3.75
+11.7% YoY
3.32
3.24 – 3.40
+0.8% YoY
3.54
3.46 – 3.63
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
140.00M
OE per share TTM
1.67
Owner's Yield
3.99%
Maintenance CapEx ratio
61.89%
Maint CapEx / Avg PPE
45.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.0K
Shares Outstanding
83.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Marc Fielmann Chairman of the Mgmt Board, Chief Executive Officer, Head of Strategy, Category Management & Purchasing 2M male
Bastian Koerber Chief Sales Officer, Marketing, Expansion, Real Estate & Member of the Management Board 997.0K
Katja Gross CHRO, Head of Digital and IT & Member of Management Board female
Nils Scharwaechter Director of Investor Relations
Peter Lothes Chief Operating Officer, Head of Manufacturing and Logistics & Member of Management Board male
Steffen Baetjer Chief Financial Officer, Head of Finance, Controlling, Legal and Compliance & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits