Subscribe

Frontier Digital Ventures Limited (FDV.AX)

AUD0.35 +0.00 (+0.00%)
MY ASX Communication Services Internet Content & Information
Address 39-8 The Boulevard 59200
Kuala Lumpur, MY
CEO Ricardo Frechou
IPO 2016-08-26
ISIN AU000000FDV2

Explore sections of this company profile

Also trades on Australian Securities Exchange · FDV.AX (AUD) Other OTC · FRRGF (USD)
Description

Frontier Digital Ventures Limited operates as a private equity firm, primarily focused on identifying, funding, and nurturing online classifieds platforms across emerging markets. Its investment strategy leans towards opportunities within the real estate and automotive sectors, alongside broader digital marketplaces. Established in May 2014, the company's primary base is Kuala Lumpur, Malaysia, complemented by a presence in Melbourne, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.35 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
332.3K
Beta
0.93
Float Shares
233.82M
Free Float %
53.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.78% -2.78% -7.89% +40.00% -7.89% +34.62% +32.08% -4.11% -71.54% -29.75% -29.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.35
DCF (Unlevered) 0.39 +11.6%
DCF (Levered) 0.16 -54.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.00
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    -19.5% Q4'25: -41.3% (vs Q4'23)
  • EPS growth Internet Content & Information: +26.9%
    -74.7% Q4'25: -1,346.7% (vs Q4'23)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +4.3% Q4'25: -1.5% (vs Q4'23)
  • EBIT margin Internet Content & Information: +12.7%
    -3.6% Q4'25: -5.8% (vs Q4'23)
  • ROIC Internet Content & Information: +7.3%
    -2.1% Q4'25: -5.3% (vs Q4'23)
  • Share dilution Internet Content & Information: +0.3%
    +0.3% Q4'25: +0.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.13× Q4'25: 0.05× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 99% × Ke + 1% × Kd (18.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.39 Current price: 0.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
2.14M
est: 5.50M (-61.1%)
10.04M
est: 10.00M (+0.4%)
12.77M
est: 12.90M (-1.0%)
15.35M
est: 72.54M (-78.8%)
20.83M
est: 21.20M (-1.8%)
51.41M
est: 60.25M (-14.7%)
59.16M
est: 59.02M (+0.2%)
67.92M
est: 72.23M (-6.0%)
68.08M
est: 68.08M (0.0%)
54.83M
est: 64.25M (-14.7%)
52.55M
48.10M – 57.00M
-18.2% YoY
60.75M
50.40M – 71.10M
+15.6% YoY
70.20M
61.03M – 79.37M
+15.6% YoY
EBITDA
-4.02M
est: -818.5K (-391.2%)
-15.47M
est: -11.01M (-40.5%)
-7.13M
est: -25.67M (+72.2%)
-858.0K
est: -6.15M (+86.1%)
-10.45M
est: -6.93M (-50.9%)
-7.45M
est: -10.51M (+29.1%)
-498.0K
est: -13.46M (+96.3%)
-2.72M
est: 24.93M (-110.9%)
-3.31M
est: -26.49M (+87.5%)
7.82M
est: 22.18M (-64.8%)
18.14M
16.60M – 19.67M
-18.2% YoY
20.97M
17.40M – 24.54M
+15.6% YoY
24.23M
21.07M – 27.40M
+15.6% YoY
EBIT
-4.40M
est: -1.72M (-155.8%)
-17.45M
est: -3.38M (-416.1%)
-8.85M
est: -12.66M (+30.1%)
-3.96M
est: -12.63M (+68.7%)
-12.67M
est: -1.34M (-848.6%)
-19.21M
est: -2.03M (-847.6%)
-11.34M
est: -2.60M (-336.8%)
-10.52M
est: 18.56M (-156.7%)
-5.41M
est: 17.50M (-130.9%)
-1.95M
est: 16.51M (-111.8%)
13.51M
12.36M – 14.65M
-18.2% YoY
15.61M
12.95M – 18.27M
+15.6% YoY
18.04M
15.68M – 20.40M
+15.6% YoY
Net Income
-3.67M
est: -22.35M (+83.6%)
-13.90M
est: -6.78M (-104.8%)
-6.35M
est: -17.76M (+64.3%)
-2.39M
est: -7.49M (+68.1%)
-13.20M
est: -3.13M (-321.8%)
-15.10M
est: -4.75M (-218.1%)
-10.24M
est: -11.41M (+10.3%)
-8.60M
est: -154.0K (-5,483.4%)
-10.27M
est: -9.54M (-7.6%)
-18.01M
est: -6.71M (-168.5%)
4.65M
3.97M – 5.59M
+169.3% YoY
6.52M
4.66M – 8.38M
+40.2% YoY
13.35M
8.69M – 17.82M
+104.8% YoY
SGA
6.57M
est: 4.25M (+54.6%)
15.88M
est: 7.73M (+105.5%)
17.37M
est: 9.97M (+74.2%)
17.30M
est: 22.09M (-21.7%)
18.85M
est: 16.38M (+15.1%)
44.65M
est: 39.66M (+12.6%)
47.93M
est: 50.78M (-5.6%)
44.29M
est: 47.50M (-6.8%)
42.76M
est: 44.77M (-4.5%)
18.05M
est: 42.25M (-57.3%)
34.56M
31.63M – 37.48M
-18.2% YoY
39.95M
33.14M – 46.76M
+15.6% YoY
46.16M
40.13M – 52.19M
+15.6% YoY
EPS
-0.03
est: -0.05 (+39.5%)
-0.06
est: -0.04 (-58.8%)
-0.03
est: -0.02 (-13.1%)
-0.02
est: -0.01 (-51.2%)
-0.05
est: 0.00 (-4,680.0%)
-0.04
est: -0.02 (-82.6%)
-0.03
est: -0.04 (+32.0%)
-0.02
est: 0.00 (-5,719.2%)
-0.02
est: -0.02 (+0.0%)
-0.04
est: -0.02 (-168.2%)
0.01
0.01 – 0.01
+171.3% YoY
0.02
0.01 – 0.02
+36.4% YoY
0.03
0.02 – 0.04
+103.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-28 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-25 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-22 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-21 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-20 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-19 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-18 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-13 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-12 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-11 B- 2/5 3/5 1/5 1/5 4/5 1/5 4/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-05 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-04 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-01 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-21 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.25M
OE per share TTM
-0.01
Owner's Yield
-1.47%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
4.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-6.5K
Shares Outstanding
435.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shaun Antony Di Gregorio Non-Independent Non-Executive Director & Founder 659.4K male
Shiao Mae Chan Chief Financial Officer 260.3K female
YKin Grove Non-Independent, Executive Chairman & Co-Founder 40.0K male
Lucas Robert Elliott COMM Non-Independent, Executive Director & Co-Founder 25.0K male
Bruno Romão Rodrigues Head of Digital Marketing male
Sandra McIntosh Company Secretary female
Soo Jean Lee Senior Group Accountant female
Ricardo Frechou Chief Executive Officer OF 360 LATAM male
Guillermo Tavidian Chief Technology Officer of 360 LATAM male
Houyi Sow Operations Manager female
Juan Francisco Irrazabal Chief Financial Officer of 360Latam male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits