Subscribe

Fagron N.V. (FAGR.BR)

EUR23.95 -0.05 (-0.21%)
BE BRU Healthcare Drug Manufacturers - Specialty & Generic
Address Venecoweg 20A 9810
Nazareth, BE
CEO Rafael Padilla
Website fagron.com
IPO 2007-10-05
ISIN BE0003874915

Explore sections of this company profile

Also trades on Euronext Brussels · FAGR.BR (EUR) Other OTC · ARSUF (USD)
Description

Fagron N.V. operates as a pharmaceutical compounding enterprise, dedicated to providing customized medicinal solutions for hospitals, pharmacies, clinics, and individual patients. The company is actively involved in developing innovative concepts, delivery systems, and formulations within the compounding sector. Its extensive offerings encompass essential raw materials, specialized equipment, semi-finished products, various drug vehicles, and both sterile and non-sterile custom-prepared medications. Additionally, through the Fagron Academy, the firm delivers educational and training programs to healthcare prescribers and pharmacists. With a significant global footprint, Fagron conducts operations across Latin America, North America, Europe, the Middle East, and Africa. Founded in 1990 and headquartered in Nazareth, Belgium, the company adopted its current name, Fagron NV, in January 2015, having previously been known as Arseus NV.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR23.95 -0.05 (-0.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
109.1K
Beta
0.38
Float Shares
65.76M
Free Float %
89.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.82% -4.37% +0.42% +5.93% +13.15% +13.15% +11.32% +41.35% +29.57% +234.26% +161.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.95
DCF (Unlevered) 52.02 +117.2%
DCF (Levered) 45.27 +89.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.01
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +9.2% Q4'25: +21.6% (vs Q4'23)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +12.7% Q4'25: +21.6% (vs Q4'23)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +11.3% Q4'25: +19.5% (vs Q4'23)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +15.4% Q4'25: +15.6% (vs Q4'23)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +12.9% Q4'25: +26.3% (vs Q4'23)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.6% Q4'25: +0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    2.66× Q4'25: 1.31× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 78% × Ke + 22% × Kd (6.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 52.02 Current price: 23.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
304.37M
est: 308.91M (-1.5%)
354.51M
est: 359.88M (-1.5%)
391.32M
est: 396.61M (-1.3%)
424.06M
est: 430.32M (-1.5%)
492.33M
est: 497.69M (-1.1%)
547.02M
est: 550.56M (-0.6%)
386.12M
est: 595.55M (-35.2%)
447.06M
est: 454.13M (-1.6%)
473.00M
est: 476.97M (-0.8%)
421.84M
est: 419.83M (+0.5%)
436.93M
est: 435.57M (+0.3%)
471.68M
est: 472.11M (-0.1%)
534.70M
est: 540.12M (-1.0%)
555.97M
est: 557.75M (-0.3%)
573.81M
est: 571.54M (+0.4%)
683.88M
est: 676.88M (+1.0%)
762.99M
est: 820.76M (-7.0%)
871.96M
est: 862.77M (+1.1%)
952.17M
est: 942.73M (+1.0%)
1.11B
1.09B – 1.13B
+17.6% YoY
1.21B
1.17B – 1.25B
+8.7% YoY
1.33B
1.33B – 1.33B
+10.0% YoY
1.53B
1.50B – 1.58B
+15.6% YoY
EBITDA
37.27M
est: 58.82M (-36.6%)
39.81M
est: 22.25M (+78.9%)
43.08M
est: 12.45M (+245.9%)
49.17M
est: 20.20M (+143.4%)
59.64M
est: 29.96M (+99.1%)
65.64M
est: 34.07M (+92.6%)
72.00M
est: 34.46M (+109.0%)
110.17M
est: -32.84M (+435.5%)
42.33M
est: 22.54M (+87.8%)
49.52M
est: -197.42M (+125.1%)
92.39M
est: -37.63M (+345.5%)
87.17M
est: 41.54M (+109.8%)
108.04M
est: 45.34M (+138.3%)
115.50M
est: 44.48M (+159.7%)
116.00M
est: 47.70M (+143.2%)
135.62M
est: 51.37M (+164.0%)
134.12M
est: 155.39M (-13.7%)
146.56M
est: 163.39M (-10.3%)
192.64M
est: 178.49M (+7.9%)
209.97M
206.10M – 214.68M
+17.6% YoY
228.17M
221.95M – 237.25M
+8.7% YoY
251.02M
251.02M – 251.03M
+10.0% YoY
290.30M
283.61M – 299.43M
+15.6% YoY
EBIT
28.04M
est: 46.12M (-39.2%)
30.54M
est: 30.76M (-0.7%)
31.10M
est: 33.06M (-5.9%)
36.49M
est: 33.13M (+10.2%)
45.09M
est: 41.64M (+8.3%)
52.05M
est: 51.22M (+1.6%)
60.25M
est: 62.75M (-4.0%)
90.52M
est: 56.43M (+60.4%)
8.65M
est: 101.36M (-91.5%)
23.35M
est: 25.85M (-9.7%)
73.09M
est: 18.29M (+299.5%)
66.01M
est: 80.07M (-17.6%)
82.08M
est: 83.95M (-2.2%)
88.02M
est: 87.35M (+0.8%)
89.52M
est: 93.66M (-4.4%)
104.32M
est: 100.88M (+3.4%)
99.60M
est: 121.75M (-18.2%)
129.96M
est: 128.01M (+1.5%)
146.21M
est: 139.84M (+4.6%)
164.51M
161.48M – 168.20M
+17.6% YoY
178.77M
173.90M – 185.88M
+8.7% YoY
196.68M
196.67M – 196.68M
+10.0% YoY
227.44M
222.21M – 234.60M
+15.6% YoY
Net Income
16.26M
est: 47.40M (-65.7%)
14.90M
est: 18.99M (-21.5%)
19.64M
est: 16.42M (+19.6%)
22.48M
est: 21.29M (+5.6%)
28.14M
est: 25.91M (+8.6%)
43.91M
est: 31.08M (+41.2%)
-32.10M
est: 47.42M (-167.7%)
16.23M
est: -24.51M (+166.2%)
-202.33M
est: 17.43M (-1,260.5%)
-20.56M
est: -181.31M (+88.7%)
46.66M
est: -21.04M (+321.8%)
42.49M
est: 50.07M (-15.2%)
55.69M
est: 48.55M (+14.7%)
59.60M
est: 42.49M (+40.3%)
61.00M
est: 45.57M (+33.9%)
69.61M
est: 67.48M (+3.2%)
70.55M
est: 77.94M (-9.5%)
80.55M
est: 82.54M (-2.4%)
91.02M
est: 95.14M (-4.3%)
108.31M
96.02M – 123.14M
+13.8% YoY
119.36M
108.64M – 135.80M
+10.2% YoY
138.79M
127.18M – 155.69M
+16.3% YoY
179.38M
174.02M – 186.72M
+29.2% YoY
SGA
est: 72.31M (-100.0%)
est: 72.93M (-100.0%)
267.43M
est: 82.66M (+223.5%)
285.42M
est: 89.06M (+220.5%)
est: 106.17M (-100.0%)
est: 114.16M (-100.0%)
71.17M
est: 122.05M (-41.7%)
101.64M
est: 64.30M (+58.1%)
103.84M
est: 111.47M (-6.8%)
96.80M
est: 94.14M (+2.8%)
2.39M
est: 100.68M (-97.6%)
30.11M
est: 109.54M (-72.5%)
30.82M
est: 130.37M (-76.4%)
125.26M
est: 130.26M (-3.8%)
132.50M
est: 139.68M (-5.1%)
158.13M
est: 150.45M (+5.1%)
173.37M
est: 156.17M (+11.0%)
222.92M
est: 164.20M (+35.8%)
6.04M
est: 179.38M (-96.6%)
211.02M
207.13M – 215.75M
+17.6% YoY
229.30M
223.06M – 238.43M
+8.7% YoY
252.28M
252.27M – 252.28M
+10.0% YoY
291.74M
285.03M – 300.92M
+15.6% YoY
EPS
0.56
est: 0.65 (-13.8%)
0.44
est: 0.68 (-35.2%)
0.60
est: 0.79 (-23.7%)
0.69
est: 0.89 (-22.6%)
0.87
est: 1.04 (-16.6%)
1.33
est: 1.13 (+17.8%)
-0.97
est: 1.37 (-170.6%)
0.49
est: 1.73 (-71.7%)
-6.01
est: 1.22 (-594.1%)
-0.38
est: 0.47 (-180.3%)
0.65
est: 0.65 (-0.7%)
0.59
est: 0.73 (-19.0%)
0.78
est: 0.76 (+3.0%)
0.83
est: 0.86 (-3.8%)
0.84
est: 0.85 (-1.6%)
0.96
est: 0.91 (+5.5%)
0.97
est: 1.07 (-9.1%)
1.10
est: 1.12 (-1.6%)
1.25
est: 1.28 (-2.6%)
1.47
1.31 – 1.68
+14.8% YoY
1.65
1.48 – 1.85
+11.7% YoY
1.88
1.73 – 2.12
+14.5% YoY
2.44
2.37 – 2.54
+29.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-28 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-27 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-26 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-25 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-22 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-15 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-14 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-05-12 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-05-11 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-04 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
291.13M
OE per share TTM
3.99
Owner's Yield
16.50%
Maintenance CapEx ratio
38.14%
Maint CapEx / Avg PPE
20.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.2K
Shares Outstanding
73.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rafael Padilla Chief Executive Officer & Executive Director 2M male
Karin de Jong Chief Financial Officer & Executive Director 978.1K female
Vera Bakker Chief Operating Officer 7.5K female
Ignacio Artola Global Head of Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits