Subscribe

Fabege AB (publ) (FABG.ST)

SEK76.30 +0.95 (+1.26%)
SE STO Real Estate Real Estate - Services
Address Gårdsvägen 6 169 70
Solna, SE
CEO Asa Bergstrom
Website fabege.se
IPO 2002-06-10
ISIN SE0011166974

Explore sections of this company profile

Also trades on Other OTC · FBGBY (USD) Other OTC · FBGGF (USD) Stockholm Stock Exchange · FABG.ST (SEK)
Description

Fabege AB (publ) is a Swedish real estate enterprise primarily focused on the development, investment, and comprehensive management of commercial properties. Its diverse portfolio spans various asset classes, including offices, retail spaces, industrial and warehouse units, residential buildings, hotels, and garages. The company actively engages in both acquiring new properties and divesting existing ones, currently possessing 94 properties. Founded in 1924, the firm operated as Wihlborgs Fastigheter AB until it adopted its present name, Fabege AB (publ), in December 2005. Fabege maintains its corporate headquarters in Solna, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK76.30 +0.95 (+1.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
491.8K
Beta
1.35
Float Shares
173.70M
Free Float %
55.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.19% -0.31% +3.24% -5.17% -2.74% -1.48% -3.51% +1.08% -40.95% +17.19% +298.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
76.30
DCF (Levered) 46.04 -39.7%
Ratings Trend (MoM) 18% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 4 0
Sell 4 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.33
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +10.0%
    +2.4% Q2'26: +14.5% (vs Q2'25)
  • EPS growth Real Estate - Services: +28.6%
    -63.2% Q2'26: +432.4% (vs Q2'25)
  • FCF margin Real Estate - Services: +21.6%
    -0.3% Q2'26: +47.3% (vs Q2'25)
  • EBIT margin Real Estate - Services: +24.5%
    +11.5% Q2'26: +50.0% (vs Q2'25)
  • ROIC Real Estate - Services: +4.1%
    +0.4% Q2'26: +5.1% (vs Q2'25)
  • Share dilution Real Estate - Services: +0.0%
    0.0% Q2'26: +0.0% (vs Q2'25)
  • Debt / EBITDA Real Estate - Services: 1.60×
    69.87× Q2'26: 3.15× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.36) × ERP
WACC = 40% × Ke + 60% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 76.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
3 EPS Ana.
Dec 2027
7 Rev. Ana.
6 EPS Ana.
Dec 2028
7 Rev. Ana.
5 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
6 Rev. Ana.
1 EPS Ana.
Revenue
2.00B
est: 2.00B (-0.1%)
2.11B
est: 2.10B (+0.1%)
2.28B
est: 2.26B (+0.8%)
2.52B
est: 2.52B (-0.1%)
2.86B
est: 2.82B (+1.2%)
2.81B
est: 2.82B (-0.4%)
2.95B
est: 2.87B (+2.8%)
3.33B
est: 3.04B (+9.5%)
3.93B
est: 3.83B (+2.5%)
3.67B
est: 3.43B (+7.1%)
3.76B
est: 3.49B (+7.8%)
3.59B
3.58B – 3.59B
+2.8% YoY
3.69B
3.61B – 3.83B
+2.9% YoY
3.82B
3.81B – 3.84B
+3.6% YoY
3.90B
3.85B – 3.98B
+2.1% YoY
3.78B
3.74B – 3.86B
-3.0% YoY
EBITDA
4.85B
est: 734.79M (+559.5%)
896.00M
est: 772.46M (+16.0%)
1.65B
est: 830.96M (+98.3%)
1.30B
est: 925.30M (+40.5%)
7.75B
est: 1.04B (+647.7%)
4.72B
est: 1.03B (+356.1%)
6.70B
est: 1.05B (+535.8%)
1.93B
est: 1.12B (+73.0%)
-6.38B
est: 750.69M (-950.3%)
940.00M
est: 671.11M (+40.1%)
538.00M
est: 683.23M (-21.3%)
702.34M
700.63M – 703.77M
+2.8% YoY
722.60M
706.67M – 750.55M
+2.9% YoY
748.64M
745.65M – 751.63M
+3.6% YoY
764.06M
754.60M – 779.81M
+2.1% YoY
740.87M
731.71M – 756.15M
-3.0% YoY
EBIT
4.85B
est: 585.54M (+727.6%)
896.00M
est: 615.57M (+45.6%)
7.87B
est: 662.19M (+1,088.3%)
1.30B
est: 737.36M (+76.3%)
7.51B
est: 825.73M (+809.0%)
4.49B
est: 824.60M (+443.9%)
7.23B
est: 839.78M (+760.6%)
3.59B
est: 889.07M (+304.0%)
-6.39B
est: 443.18M (-1,542.7%)
927.00M
est: 396.20M (+134.0%)
432.00M
est: 403.35M (+7.1%)
414.64M
413.63M – 415.48M
+2.8% YoY
426.60M
417.19M – 443.10M
+2.9% YoY
441.97M
440.21M – 443.73M
+3.6% YoY
451.07M
445.49M – 460.37M
+2.1% YoY
437.39M
431.97M – 446.40M
-3.0% YoY
Net Income
3.23B
est: 654.10M (+394.1%)
7.11B
est: 742.60M (+857.0%)
5.63B
est: 894.02M (+530.0%)
7.70B
est: 1.17B (+557.3%)
6.01B
est: 1.40B (+328.5%)
3.17B
est: 1.40B (+125.5%)
5.40B
est: 1.42B (+279.5%)
2.38B
est: 1.43B (+66.2%)
-5.52B
est: -3.67B (-50.6%)
-213.00M
est: 1.31B (-116.2%)
-348.00M
est: 1.37B (-125.5%)
1.46B
1.43B – 1.49B
+7.0% YoY
1.45B
1.35B – 1.56B
-0.6% YoY
1.26B
769.13M – 1.75B
-13.2% YoY
1.50B
1.47B – 1.54B
+18.7% YoY
1.52B
1.49B – 1.56B
+1.3% YoY
SGA
65.00M
est: 60.46M (+7.5%)
70.00M
est: 63.56M (+10.1%)
74.00M
est: 68.38M (+8.2%)
80.00M
est: 76.14M (+5.1%)
85.00M
est: 85.27M (-0.3%)
93.00M
est: 85.15M (+9.2%)
110.00M
est: 86.72M (+26.9%)
102.00M
est: 91.81M (+11.1%)
97.00M
est: 112.03M (-13.4%)
93.00M
est: 100.16M (-7.1%)
106.00M
est: 101.96M (+4.0%)
104.82M
104.56M – 105.03M
+2.8% YoY
107.84M
105.46M – 112.01M
+2.9% YoY
111.73M
111.28M – 112.17M
+3.6% YoY
114.03M
112.62M – 116.38M
+2.1% YoY
110.57M
109.20M – 112.85M
-3.0% YoY
EPS
9.77
est: 2.08 (+369.9%)
21.49
est: 2.36 (+810.4%)
17.03
est: 2.84 (+499.2%)
23.27
est: 3.72 (+524.9%)
18.06
est: 4.46 (+305.4%)
9.65
est: 4.47 (+116.1%)
16.73
est: 4.52 (+269.8%)
7.49
est: 4.54 (+64.8%)
-17.54
est: -11.65 (-50.6%)
-0.68
est: 4.16 (-116.4%)
-1.11
est: 4.32 (-125.7%)
4.62
4.55 – 4.75
+7.0% YoY
4.58
4.29 – 4.94
-0.9% YoY
4.79
2.45 – 5.57
+4.4% YoY
4.76
4.68 – 4.89
-0.6% YoY
4.82
4.74 – 4.95
+1.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-25 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-15 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-14 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-13 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-10 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.65B
OE per share TTM
11.61
Owner's Yield
14.56%
Maintenance CapEx ratio
589.03%
Maint CapEx / Avg PPE
371.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.89M
Shares Outstanding
314.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bent Oustad CEO, President 265.0K male
Charlotta Liljefors Rosell Head of Administration female
Fred Gronwall Head of Technical Operations male
Gunilla Cornell Director of Human Resources female
Henrik Bauer Head of Transactions male
Johan Zachrisson Head of Business Development male
Klas Holmgren Head of Project & Processing male
Mia Haggstrom Head of Sustainability female
Asa Bergstrom Vice President, Chief Financial Officer & Company Secretary female
Peter Kangert Head of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits