Food Empire Holdings Limited (F03.SI)
Singapore, SG
Food Empire Holdings Limited, established in Singapore in 1992, functions as an investment holding company with a primary focus on branding and manufacturing within the food and beverage sector. The company offers a diverse range of products, including various instant beverages such as coffee mixes (regular and flavored), cappuccinos, instant chocolate, flavored fruit teas, and cereal drinks. Its portfolio also extends to instant breakfast cereals, frozen convenience foods, confectionery, snacks, and coffee capsules. Beyond manufacturing, Food Empire engages in a wide array of activities including the distribution, procurement, wholesale, and general trading of beverage and food products, encompassing import, export, and the acquisition and sale of raw materials and finished goods. The company also provides management and financial support, owns and leases factory spaces and equipment, licenses intellectual property for royalty income, conducts administrative operations, and operates cafes and restaurants. Its offerings are sold under well-known brands such as MacCoffee, Petrovskaya Sloboda, Café PHO, Klassno, CafeRite, NutriRite, Hillway, OrienBites, and Kracks. Food Empire distributes its products to approximately 50 countries worldwide, with key markets including Russia, Vietnam, Ukraine, Kazakhstan, Central Asia, the Middle East, China, Mongolia, and North America.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.38% | +1.64% | -4.91% | -4.62% | +20.62% | +29.17% | +78.16% | +213.13% | +233.33% | +726.67% | +2,380.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 7 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Non-Alcoholic: +4.6%+23.0% ★ Q2'25: -38.8% (vs Q2'24)
-
EPS growth Beverages - Non-Alcoholic: +9.3%-36.8% Q2'25: -102.3% (vs Q2'24)
-
FCF margin FCF growth · Beverages - Non-Alcoholic: +17.3%+10.4% ★ Q2'25: +7.5% (vs Q2'24)
-
EBIT margin Beverages - Non-Alcoholic: +13.6%+16.2% ★ Q2'25: +15.6% (vs Q2'24)
-
ROIC Beverages - Non-Alcoholic: +11.1%+19.6% ★ Q2'25: +18.1% (vs Q2'24)
-
Share dilution Beverages - Non-Alcoholic: +0.1%+10.2% Q2'25: -0.8% (vs Q2'24)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Non-Alcoholic: -0.18×0.96× ★ Q2'25: 0.99× (vs Q2'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 6 EPS Ana. |
Dec 2027 8 Rev. Ana. 6 EPS Ana. |
Dec 2028 7 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
242.21M
est: 349.91M (-30.8%)
|
269.45M
est: 354.15M (-23.9%)
|
284.33M
est: 391.59M (-27.4%)
|
288.57M
est: 382.89M (-24.6%)
|
272.97M
est: 366.36M (-25.5%)
|
320.07M
est: 403.93M (-20.8%)
|
398.36M
est: 517.85M (-23.1%)
|
425.72M
est: 334.13M (+27.4%)
|
476.35M
est: 460.50M (+3.4%)
|
585.85M
est: 560.81M (+4.5%)
|
629.84M
602.24M – 653.99M
+12.3% YoY
|
684.44M
638.57M – 727.21M
+8.7% YoY
|
736.78M
695.60M – 774.30M
+7.6% YoY
|
| EBITDA |
19.86M
est: 53.44M (-62.8%)
|
34.53M
est: 54.09M (-36.2%)
|
27.42M
est: 59.81M (-54.2%)
|
38.64M
est: 58.48M (-33.9%)
|
40.12M
est: 55.96M (-28.3%)
|
34.00M
est: 61.70M (-44.9%)
|
61.34M
est: 79.10M (-22.4%)
|
79.30M
est: 53.46M (+48.3%)
|
81.11M
est: 73.68M (+10.1%)
|
107.35M
est: 89.73M (+19.6%)
|
100.77M
96.36M – 104.64M
+12.3% YoY
|
109.51M
102.17M – 116.35M
+8.7% YoY
|
117.88M
111.29M – 123.88M
+7.6% YoY
|
| EBIT |
18.63M
est: 45.36M (-58.9%)
|
19.19M
est: 45.91M (-58.2%)
|
21.20M
est: 50.77M (-58.2%)
|
30.40M
est: 49.64M (-38.8%)
|
33.86M
est: 47.49M (-28.7%)
|
25.42M
est: 52.36M (-51.4%)
|
52.72M
est: 67.13M (-21.5%)
|
70.93M
est: 45.84M (+54.7%)
|
69.43M
est: 63.18M (+9.9%)
|
94.81M
est: 76.94M (+23.2%)
|
86.41M
82.63M – 89.72M
+12.3% YoY
|
93.90M
87.61M – 99.77M
+8.7% YoY
|
101.08M
95.43M – 106.23M
+7.6% YoY
|
| Net Income |
14.52M
est: 14.27M (+1.8%)
|
14.14M
est: 20.92M (-32.4%)
|
18.09M
est: 21.66M (-16.5%)
|
26.11M
est: 25.72M (+1.5%)
|
26.79M
est: 27.25M (-1.7%)
|
19.50M
est: 16.92M (+15.2%)
|
60.10M
est: 37.61M (+59.8%)
|
56.51M
est: 43.87M (+28.8%)
|
52.53M
est: 51.22M (+2.5%)
|
36.55M
est: 71.28M (-48.7%)
|
85.69M
77.27M – 94.11M
+20.2% YoY
|
94.75M
86.28M – 103.21M
+10.6% YoY
|
111.56M
104.14M – 118.97M
+17.7% YoY
|
| SGA |
72.98M
est: 68.19M (+7.0%)
|
74.14M
est: 69.02M (+7.4%)
|
89.28M
est: 76.31M (+17.0%)
|
81.36M
est: 74.62M (+9.0%)
|
70.78M
est: 71.40M (-0.9%)
|
68.24M
est: 78.72M (-13.3%)
|
66.13M
est: 100.92M (-34.5%)
|
70.52M
est: 59.39M (+18.7%)
|
81.11M
est: 81.85M (-0.9%)
|
101.70M
est: 99.68M (+2.0%)
|
111.95M
107.04M – 116.24M
+12.3% YoY
|
121.65M
113.50M – 129.25M
+8.7% YoY
|
130.96M
123.64M – 137.62M
+7.6% YoY
|
| EPS |
0.03
est: 0.03 (+1.4%)
|
0.03
est: 0.04 (-32.9%)
|
0.03
est: 0.04 (-17.1%)
|
0.05
est: 0.05 (+0.8%)
|
0.05
est: 0.05 (-2.6%)
|
0.04
est: 0.03 (+14.0%)
|
0.11
est: 0.07 (+54.3%)
|
0.11
est: 0.08 (+46.0%)
|
0.10
est: 0.09 (+13.4%)
|
0.07
est: 0.12 (-43.0%)
|
0.15
0.13 – 0.16
+24.8% YoY
|
0.17
0.15 – 0.18
+12.8% YoY
|
0.19
0.18 – 0.20
+15.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-25 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.14% | 887.8K | 0.24% |
| 2 | Xtrackers MSCI Singapore UCITS ETF 1C O9A.SI | 0.10% | 111.2K | 0.50% |
| 3 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.04% | 31.0K | 0.74% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.04% | 133.2K | 0.30% |
| 5 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.01% | 32.6K | 0.83% |
| 6 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.01% | 1.97M | 0.40% |
| 7 | Dimensional - International Small Cap ETF DFIS | 0.01% | 728.9K | 0.39% |
| 8 | Dimensional International Sustainability Core 1 ETF DFSI | 0.01% | 78.0K | 0.24% |
| 9 | Dimensional - International Vector Equity ETF DXIV | 0.01% | 12.3K | 0.53% |
| 10 | iShares Core MSCI Pacific ETF IPAC | 0.01% | 146.3K | 0.09% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Wang Cheow Tan | Executive Chairman | 4M | male |
| Sudeep Nair | Group Chief Executive Officer & Executive Director | 4M | male |
| Form Po Cho | Company Secretary | — | male |
| Joon Hong Tan | Chief Operating Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for F03.SI
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
