Subscribe

easyJet plc (EZJ.L)

GBp679.00 +3.80 (+0.56%)
GB LSE Industrials Airlines, Airports & Air Services
Address Hangar 89 LU2 9PF
Luton, GB
CEO Alistair Kenton Jarvis
IPO 2000-11-15
ISIN GB00B7KR2P84

Explore sections of this company profile

Also trades on Deutsche Börse · EJT1.DE (EUR) London Stock Exchange · EZJ.L (GBp) Other OTC · EJTTF (USD) Other OTC · ESYJY (USD)
Description

easyJet plc primarily operates as a major airline throughout Europe, providing passenger air transport services. Beyond its core flight operations, the company also generates revenue through aircraft leasing, managing various tour packages, and offering financial services. As of late September 2021, easyJet maintained an extensive network, utilizing approximately 308 aircraft to cover 927 routes, serving 153 airports across 34 countries. Customers can purchase tickets via multiple avenues, including the company's official website (www.easyjet.com), its easyJet Worldwide platform, the dedicated mobile application, global distribution systems, specialized corporate online booking tools, various content aggregators, and through tour operators. Established in 1995, easyJet plc has its headquarters situated in Luton, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp679.00 +3.80 (+0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
1.73
Float Shares
609.62M
Free Float %
81.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.68% +8.82% +3.41% -21.33% -22.94% -27.50% -33.39% -24.20% -55.30% -71.03% +28.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (4 ratings, all time) Hold
Price Targets & DCF
Current price
679.00
Ratings Trend (MoM) 44% Bullish
Rating 2026-05 Change
Strong Buy 3 -1
Buy 5 -1
Hold 7 0
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.22
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
0 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +8.6% Q1'26: +21.0% (vs Q1'24)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +8.3% Q1'26: -47.1% (vs Q1'24)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +8.5% Q1'26: +0.7% (vs Q1'24)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +8.1% Q1'26: -13.5% (vs Q1'24)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +21.1% Q1'26: -45.2% (vs Q1'24)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    +0.7% Q1'26: +0.4% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    1.88× Q1'26: -5.62× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.71) × ERP
WACC = 49% × Ke + 51% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 679.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2011
actual
Sep 2012
actual
Sep 2013
actual
Sep 2014
actual
Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
17 Rev. Ana.
11 EPS Ana.
Sep 2027
17 Rev. Ana.
13 EPS Ana.
Sep 2028
3 Rev. Ana.
1 EPS Ana.
Sep 2029
1 Rev. Ana.
1 EPS Ana.
Sep 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
3.45B
est: 3.46B (-0.2%)
3.85B
est: 3.94B (-2.2%)
4.26B
est: 4.28B (-0.6%)
4.53B
est: 4.63B (-2.3%)
4.69B
est: 4.72B (-0.7%)
4.67B
est: 4.64B (+0.6%)
5.05B
est: 5.00B (+0.9%)
5.90B
est: 5.86B (+0.7%)
6.39B
est: 6.38B (+0.1%)
3.01B
est: 3.01B (-0.1%)
1.46B
est: 1.45B (+0.5%)
5.77B
est: 5.73B (+0.7%)
8.17B
est: 8.75B (-6.6%)
9.31B
est: 9.32B (-0.2%)
10.11B
est: 10.11B (+0.0%)
10.78B
10.45B – 11.08B
+6.7% YoY
11.75B
11.28B – 12.15B
+9.0% YoY
12.78B
12.59B – 12.98B
+8.8% YoY
13.74B
13.25B – 14.17B
+7.5% YoY
14.92B
14.39B – 15.38B
+8.6% YoY
EBITDA
363.00M
est: 244.22M (+48.6%)
447.00M
est: 372.41M (+20.0%)
599.00M
est: 443.48M (+35.1%)
690.00M
est: 617.58M (+11.7%)
822.00M
est: 722.86M (+13.7%)
688.00M
est: 808.08M (-14.9%)
604.00M
est: 720.14M (-16.1%)
684.00M
est: 660.19M (+3.6%)
965.00M
est: 711.49M (+35.6%)
-700.00M
est: 441.53M (-258.5%)
-439.00M
est: 695.78M (-163.1%)
499.00M
est: 793.57M (-37.1%)
1.28B
est: 451.60M (+184.3%)
1.50B
est: 482.37M (+211.4%)
1.56B
est: 521.54M (+198.7%)
556.52M
539.27M – 571.80M
+6.7% YoY
606.54M
582.35M – 627.27M
+9.0% YoY
659.67M
649.67M – 669.67M
+8.8% YoY
709.32M
684.05M – 731.27M
+7.5% YoY
770.12M
742.69M – 793.95M
+8.6% YoY
EBIT
272.00M
est: 198.95M (+36.7%)
342.00M
est: 316.02M (+8.2%)
497.00M
est: 359.79M (+38.1%)
583.00M
est: 537.55M (+8.5%)
697.00M
est: 600.84M (+16.0%)
520.00M
est: 675.53M (-23.0%)
414.00M
est: 544.91M (-24.0%)
475.00M
est: 471.23M (+0.8%)
466.00M
est: 501.97M (-7.2%)
-1.20B
est: 227.60M (-626.4%)
-918.00M
est: 358.66M (-355.9%)
-65.00M
est: 409.07M (-115.9%)
611.00M
est: -713.17M (+185.7%)
734.00M
est: -761.77M (+196.4%)
815.00M
est: -823.63M (+199.0%)
-878.86M
-903.00M – -851.63M
-6.7% YoY
-957.87M
-990.60M – -919.67M
-9.0% YoY
-1.04B
-1.06B – -1.03B
-8.8% YoY
-1.12B
-1.15B – -1.08B
-7.5% YoY
-1.22B
-1.25B – -1.17B
-8.6% YoY
Net Income
225.00M
est: 139.02M (+61.9%)
255.00M
est: 264.33M (-3.5%)
398.00M
est: 277.18M (+43.6%)
450.00M
est: 430.47M (+4.5%)
548.00M
est: 465.36M (+17.8%)
427.00M
est: 538.07M (-20.6%)
305.00M
est: 466.91M (-34.7%)
358.00M
est: 355.76M (+0.6%)
349.00M
est: 390.67M (-10.7%)
-1.08B
est: 170.46M (-733.0%)
-858.00M
est: 268.61M (-419.4%)
-169.00M
est: -45.00M (-275.6%)
324.00M
est: 374.00M (-13.4%)
452.00M
est: 468.23M (-3.5%)
494.00M
est: 478.15M (+3.3%)
127.80M
45.76M – 209.84M
-73.3% YoY
359.77M
146.79M – 572.75M
+181.5% YoY
482.66M
461.71M – 503.61M
+34.2% YoY
544.33M
519.13M – 566.24M
+12.8% YoY
712.22M
679.25M – 740.88M
+30.8% YoY
SGA
183.00M
est: 720.75M (-74.6%)
104.00M
est: 808.27M (-87.1%)
101.00M
est: 803.27M (-87.4%)
103.00M
est: 829.57M (-87.6%)
102.00M
est: 821.11M (-87.6%)
107.00M
est: 820.85M (-87.0%)
122.00M
est: 946.65M (-87.1%)
143.00M
est: 1.21B (-88.2%)
157.00M
est: 1.32B (-88.1%)
534.00M
est: 643.73M (-17.0%)
379.00M
est: 1.01B (-62.6%)
808.00M
est: 1.16B (-30.2%)
232.00M
est: 845.28M (-72.6%)
257.00M
est: 902.88M (-71.5%)
273.00M
est: 976.20M (-72.0%)
1.04B
1.01B – 1.07B
+6.7% YoY
1.14B
1.09B – 1.17B
+9.0% YoY
1.23B
1.22B – 1.25B
+8.8% YoY
1.33B
1.28B – 1.37B
+7.5% YoY
1.44B
1.39B – 1.49B
+8.6% YoY
EPS
0.57
est: 0.47 (+22.3%)
0.63
est: 0.61 (+3.9%)
1.01
est: 0.97 (+4.5%)
1.15
est: 1.18 (-2.2%)
1.39
est: 1.15 (+20.8%)
1.11
est: 0.91 (+21.8%)
0.77
est: 0.71 (+9.0%)
0.48
est: 0.99 (-51.3%)
0.75
est: 0.73 (+2.1%)
-1.43
est: -1.42 (-0.6%)
-1.14
est: -1.81 (+37.2%)
-0.22
est: -0.14 (-55.8%)
0.43
est: 0.50 (-13.7%)
0.60
est: 0.61 (-2.4%)
0.66
est: 0.66 (+0.6%)
0.15
0.06 – 0.27
-77.2% YoY
0.38
0.19 – 0.75
+154.3% YoY
0.63
0.60 – 0.66
+66.7% YoY
0.71
0.68 – 0.74
+12.4% YoY
0.93
0.89 – 0.97
+30.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-21 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.01B
OE per share TTM
6.64
Owner's Yield
179.77%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
80.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
45.8K
Shares Outstanding
747.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alistair Kenton Jarvis Chief Executive Officer, Member of the Management Board & Director 2M male
Jan De Raeymaeker Chief Financial Officer, Member of the Management Board & Director 1M male
Elly Tomlins Chief People Officer & Member of the Management Board female
Garry Wilson Chief Executive Officer of easyJet Holidays & Member of the Management Board male
Opal G. Perry Chief Data & Technology Officer and Member of the Management Board female
Rebecca Mills Group General Counsel, Company Secretary & Member of the Management Board female
Robert Birge Chief Customer & Marketing Officer and Member of the Management Board male
Sophie Dekkers Chief Commercial Officer & Member of the Management Board female
Thomas Haagensen Group Markets Director & Member of the Management Board male
David Morgan Chief Operating Officer & Member of the Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits