Subscribe

Elixinol Wellness Limited (EXL.AX)

AUD0.01 +0.00 (+0.00%)
AU ASX Healthcare Drug Manufacturers - Specialty & Generic
Address 680 George Street 2000
Sydney, NSW, AU
CEO Natalie Butler
IPO 2018-01-07
ISIN AU000000EXL4

Explore sections of this company profile

Also trades on Australian Securities Exchange · EXL.AX (AUD) Other OTC · ELLXF (USD)
Description

Elixinol Wellness Limited, an entity established in 2017 and headquartered in Sydney, Australia, operates internationally through its subsidiaries. The company is primarily involved in the manufacturing and global distribution of a wide array of hemp-derived products, encompassing nutraceuticals, cosmetics, and various food items. These products are marketed under its distinct brands, Elixinol and Hemp Foods Australia, reaching consumers across the Americas, Europe, and Australia. Its extensive product range features hemp-derived cannabidiol (CBD) items, food products, dietary supplements, and topical skincare solutions. Notably, the company transitioned to its current name in May 2021, having previously been known as Elixinol Global Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.01 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
2.20
Float Shares
203.43M
Free Float %
93.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +14.29% +14.29% -11.11% -20.00% -11.11% -46.67% -75.00% -75.00% -75.00% -75.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.01
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-20.64
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +3.6% Q4'25: +63.2% (vs Q4'23)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -93.7% Q4'25: -47.1% (vs Q4'23)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -21.8% Q4'25: -24.0% (vs Q4'23)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    -32.1% Q4'25: -26.4% (vs Q4'23)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    -49.8% Q4'25: -67.9% (vs Q4'23)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +65.8% Q4'25: -60.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    -0.96× Q4'25: -0.57× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.15) × ERP
WACC = 34% × Ke + 66% × Kd (12.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
37.13M
est: 37.20M (-0.2%)
30.71M
est: 31.40M (-2.2%)
15.01M
est: 14.90M (+0.7%)
9.34M
est: 9.00M (+3.8%)
7.06M
est: 6.56M (+7.6%)
8.27M
est: 8.82M (-6.2%)
14.96M
est: 12.50M (+19.6%)
15.50M
est: 21.00M (-26.2%)
EBITDA
1.08M
est: -30.44M (+103.6%)
-70.82M
est: -25.69M (-175.6%)
-95.94M
est: -42.33M (-126.7%)
-15.51M
est: -52.61M (+70.5%)
-9.28M
est: -65.84M (+85.9%)
-6.81M
est: -82.12M (+91.7%)
-4.01M
est: -55.49M (+92.8%)
-4.11M
est: -14.10M (+70.9%)
EBIT
-974.0K
est: -31.49M (+96.9%)
-73.61M
est: -26.58M (-176.9%)
-99.15M
est: -33.00M (-200.5%)
-17.00M
est: -41.02M (+58.6%)
-10.00M
est: -51.33M (+80.5%)
-7.40M
est: -64.03M (+88.4%)
-5.05M
est: -44.44M (+88.6%)
-4.98M
est: -14.93M (+66.7%)
Net Income
-860.0K
est: 10.79M (-108.0%)
-80.62M
est: -173.47M (+53.5%)
-104.51M
est: -38.03M (-174.8%)
-17.03M
est: -47.27M (+64.0%)
-10.57M
est: -59.16M (+82.1%)
-7.51M
est: -73.78M (+89.8%)
-1.72M
est: -54.06M (+96.8%)
-5.50M
SGA
18.18M
est: 39.26M (-53.7%)
25.09M
est: 33.14M (-24.3%)
15.74M
est: 15.73M (+0.1%)
16.64M
est: 9.50M (+75.1%)
6.74M
est: 6.92M (-2.6%)
7.99M
est: 9.31M (-14.2%)
7.87M
est: 11.46M (-31.3%)
5.48M
est: 19.24M (-71.5%)
EPS
-0.01
est: 0.07 (-109.3%)
-0.41
est: -1.12 (+63.5%)
-0.45
est: -0.88 (+48.7%)
-0.04
est: -0.29 (+85.3%)
-0.03
est: -0.25 (+89.6%)
-0.01
est: -0.06 (+80.2%)
-0.01
est: -0.06 (+82.2%)
-0.02
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-25 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.64M
OE per share TTM
-0.01
Owner's Yield
-103.30%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
28.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-331.7K
Shares Outstanding
217.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Natalie Butler Chief Executive Officer & Executive Director 310.5K female
Adam Dimitropoulos Chief Financial Officer 153.2K male
Glen Zurcher Account Director of Investor Relations Department
Mariia Skorikova Joint Company Secretary female
Melanie Leydin Company Secretary female
Tony Di Pietro Joint Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits