Subscribe

Europris ASA (EPR.OL)

NOK83.00 +0.70 (+0.85%)
NO OSL Consumer Defensive Discount Stores
Address Dikeveien 57 1661
Rolvsøy, OE, NO
CEO Espen Eldal
IPO 2015-06-19
ISIN NO0010735343

Explore sections of this company profile

Description

Operating within Norway, Europris ASA functions as a prominent discount retailer offering a diverse range of products. Its extensive inventory spans a multitude of categories, featuring proprietary brands, private-label items, and established third-party brands. These offerings range from everyday essentials like personal care products, groceries, and cleaning supplies, to fashion items such as apparel and footwear. The selection also includes hobby and office supplies, tools for home improvement, garden equipment, electronics, confectionery, pet supplies, and household goods like carpets, textiles, kitchenware, storage solutions, and home decor. Furthermore, the company provides products for travel, leisure activities, and sports. As of June 23, 2022, Europris maintained a network of 274 retail outlets throughout Norway, with customers also able to access its product range via its e-commerce platform. Established in 2011, Europris ASA has its primary corporate offices situated in Rolvsøy, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK83.00 +0.70 (+0.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
187.6K
Beta
0.55
Float Shares
138.61M
Free Float %
84.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.32% -1.38% -2.11% +1.54% +1.98% -0.43% +16.33% +28.17% +64.04% +148.26% +115.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
83.00
DCF (Unlevered) 304.80 +267.2%
DCF (Levered) 262.27 +216.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.39
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Discount Stores: +8.2%
    +16.7% Q2'26: -2.8% (vs Q2'25)
  • EPS growth Discount Stores: +10.0%
    -3.7% Q2'26: -11.2% (vs Q2'25)
  • FCF margin FCF growth · Discount Stores: +10.0%
    +9.1% Q2'26: +13.9% (vs Q2'25)
  • EBIT margin Discount Stores: +6.1%
    +8.9% Q2'26: +10.7% (vs Q2'25)
  • ROIC Discount Stores: +10.6%
    +9.1% Q2'26: +13.0% (vs Q2'25)
  • Share dilution Discount Stores: +0.2%
    +0.7% Q2'26: -0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Discount Stores: 1.29×
    3.28× Q2'26: 2.24× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 66% × Ke + 34% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 304.80 Current price: 83.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Revenue
4.53B
est: 4.64B (-2.4%)
4.98B
est: 5.01B (-0.5%)
5.33B
est: 5.49B (-2.9%)
5.74B
est: 5.71B (+0.5%)
6.16B
est: 6.24B (-1.3%)
7.93B
est: 7.81B (+1.6%)
8.57B
est: 8.65B (-0.9%)
8.93B
est: 8.94B (-0.1%)
9.47B
est: 10.36B (-8.6%)
12.75B
est: 12.77B (-0.2%)
14.88B
est: 14.95B (-0.5%)
15.48B
15.33B – 15.62B
+3.5% YoY
16.33B
15.96B – 16.57B
+5.5% YoY
17.27B
17.21B – 17.33B
+5.8% YoY
EBITDA
586.52M
est: 989.70M (-40.7%)
670.05M
est: 295.55M (+126.7%)
638.63M
est: 645.93M (-1.1%)
683.94M
est: 584.74M (+17.0%)
1.10B
est: 671.00M (+63.3%)
1.70B
est: 1.05B (+61.5%)
2.09B
est: 1.01B (+106.6%)
2.05B
est: 1.05B (+94.8%)
1.97B
est: 2.10B (-6.1%)
2.18B
est: 2.42B (-9.9%)
2.38B
est: 3.03B (-21.4%)
3.13B
3.10B – 3.16B
+3.5% YoY
3.31B
3.23B – 3.36B
+5.5% YoY
3.50B
3.48B – 3.51B
+5.8% YoY
EBIT
490.82M
est: 667.94M (-26.5%)
590.00M
est: 575.05M (+2.6%)
552.01M
est: 646.34M (-14.6%)
590.84M
est: 577.20M (+2.4%)
578.58M
est: 642.03M (-9.9%)
1.16B
est: 670.72M (+73.1%)
1.52B
est: 644.29M (+135.8%)
1.44B
est: 670.53M (+114.8%)
1.30B
est: 1.37B (-5.6%)
1.25B
est: 1.58B (-20.8%)
1.32B
est: 1.98B (-33.4%)
2.05B
2.03B – 2.07B
+3.5% YoY
2.16B
2.11B – 2.20B
+5.5% YoY
2.29B
2.28B – 2.30B
+5.8% YoY
Net Income
277.58M
est: 286.19M (-3.0%)
413.66M
est: 299.72M (+38.0%)
389.80M
est: 453.16M (-14.0%)
429.13M
est: 407.59M (+5.3%)
375.44M
est: 469.30M (-20.0%)
803.62M
est: 435.22M (+84.6%)
1.08B
est: 418.07M (+158.8%)
1.02B
est: 435.10M (+134.4%)
908.63M
est: 890.59M (+2.0%)
837.24M
est: 805.91M (+3.9%)
813.51M
est: 860.34M (-5.4%)
954.15M
929.99M – 978.30M
+10.9% YoY
1.14B
1.05B – 1.23B
+19.6% YoY
1.39B
1.24B – 1.57B
+21.9% YoY
SGA
298.19M
est: 274.95M (+8.5%)
259.03M
est: 758.36M (-65.8%)
271.53M
est: 1.66B (-83.7%)
303.32M
est: 1.75B (-82.6%)
356.47M
est: 2.01B (-82.3%)
350.45M
est: 1.85B (-81.1%)
413.00M
est: 1.78B (-76.8%)
459.96M
est: 1.85B (-75.1%)
848.43M
est: 726.05M (+16.9%)
801.29M
est: 836.13M (-4.2%)
1.46B
est: 1.05B (+39.6%)
1.08B
1.07B – 1.09B
+3.5% YoY
1.14B
1.12B – 1.16B
+5.5% YoY
1.21B
1.21B – 1.21B
+5.8% YoY
EPS
1.51
est: 1.76 (-14.2%)
2.48
est: 2.12 (+17.2%)
2.33
est: 2.26 (+3.1%)
2.59
est: 2.45 (+5.7%)
2.32
est: 2.33 (-0.6%)
4.86
est: 4.49 (+8.2%)
6.72
est: 6.11 (+10.1%)
6.34
est: 6.00 (+5.6%)
5.64
est: 5.53 (+1.9%)
5.16
est: 4.94 (+4.5%)
4.97
est: 5.19 (-4.2%)
5.77
5.68 – 5.98
+11.3% YoY
7.12
6.44 – 7.50
+23.4% YoY
8.78
7.55 – 9.59
+23.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-28 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-27 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-26 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.19B
OE per share TTM
13.30
Owner's Yield
16.58%
Maintenance CapEx ratio
965.29%
Maint CapEx / Avg PPE
31.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 83 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Norway ETF ENOR 0.63% 577.4K 0.53%
2 Global X - MSCI Norway ETF NORW 0.63% 539.2K 0.50%
3 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.40% 363.3K 0.38%
4 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.40% 363.3K 0.38%
5 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.16% 538.7K 0.23%
6 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.16% 538.7K 0.23%
7 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.13% 573.4K 0.48%
8 WisdomTree International SmallCap Dividend Fund DLS 0.13% 1.37M 0.58%
9 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.09% 3.19M 0.30%
10 iShares MSCI Europe Small-Cap ETF IEUS 0.09% 150.9K 0.41%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
194.2K
Shares Outstanding
163.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Espen Eldal Chief Executive Officer 8M male
Stina Charlene Byre Chief Financial Officer 4M female
Anders Lorentzson Chief Executive Officer of ÖoB male
Torhild S. Larsen Chief Group Accountant female
Trine Englokken Head of investor relations female
Renate Brattested Spernes Vice President of Strategy & Sustainability
Martin Bjørklund Group Projects & Investor Relations Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits