Subscribe

Elektrotim S.A. (ELT.WA)

PLN56.10 -0.70 (-1.23%)
PL WSE Industrials Electrical Equipment & Parts
Address ul. Stargardzka 8 54-156
Wroclaw, PL
CEO Maciej Posadzy
Website elektrotim.pl
IPO 2007-05-01
ISIN PLELEKT00016

Explore sections of this company profile

Description

Elektrotim S.A., founded in Wroclaw, Poland, in 1998, is a specialist provider of installation, network, high-voltage, and project management services across Poland. The company offers a wide array of installation services, covering everything from electrical switchgears and power distribution wiring to crucial electrical measurements, grounding, and lightning protection systems. Their expertise also extends to various lighting solutions (internal and external), temporary power supply setups, building automation, and blower/compressor installations. In addition to initial installations, Elektrotim provides maintenance services for traffic engineering infrastructure, including traffic lights, illumination systems, and sanitary networks. A significant portion of their work focuses on high-voltage systems, encompassing the modernization, redevelopment, and construction of HV/MV substations, as well as the deployment of HV cables and overhead lines. They are also skilled in building and upgrading traction substations, rectifier stations, and sectional cabins vital for powering tram, trolleybus, railway, and underground train lines. Beyond electrical infrastructure, Elektrotim delivers sophisticated security and telecommunications solutions. This includes integrating computer systems (BMS and SMS), structured cabling, fire alarm systems, access control, closed-circuit television (CCTV), technical protection, working time registration, perimeter protection, EiB systems, and comprehensive telecommunication networks. Furthermore, the company specializes in airport systems, offering services for heliports, navigational and obstruction lighting, baggage transport, aircraft braking systems, radio navigation, antenna systems, weather monitoring, and general electrical/tele-technical installations. Their airport offerings also feature concrete products, edge lamp markers, wind direction indicators, and overall security system integration for these complex facilities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN56.10 -0.70 (-1.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21.2K
Beta
0.52
Float Shares
8.34M
Free Float %
83.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.71% -9.29% +3.44% +11.74% +39.61% +20.21% +8.76% +390.55% +711.08% +280.67% +45.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
56.10
DCF (Unlevered) 62.58 +11.5%
DCF (Levered) 111.21 +98.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.80
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Electrical Equipment & Parts: +13.1%
    +10.5% Q1'26: -10.7% (vs Q1'25)
  • ✗
    EPS growth Electrical Equipment & Parts: +22.4%
    -46.5% Q1'26: -60.5% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    -1.1% Q1'26: +40.2% (vs Q1'25)
  • ✗
    EBIT margin Electrical Equipment & Parts: +8.2%
    +7.1% Q1'26: +2.5% (vs Q1'25)
  • ✓
    ROIC Electrical Equipment & Parts: +6.4%
    +23.6% ★ Q1'26: +5.2% (vs Q1'25)
  • ✓
    Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.27× Q1'26: 0.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 98% × Ke + 2% × Kd (33.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 62.79 Current price: 56.10
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana. 		Dec 2030
1 Rev. Ana.
Revenue
353.79M
est: 326.00M (+8.5%)
257.95M
est: 260.00M (-0.8%)
293.09M
est: 286.00M (+2.5%)
310.47M
est: 320.00M (-3.0%)
258.60M
est: 314.00M (-17.6%)
276.83M
est: 305.00M (-9.2%)
277.17M
est: 280.50M (-1.2%)
505.60M
est: 502.40M (+0.6%)
546.95M
est: 580.00M (-5.7%)
524.77M
est: 515.00M (+1.9%)
579.72M
est: 562.40M (+3.1%)
620.00M
620.00M – 620.00M
+10.2% YoY
765.00M
765.00M – 765.00M
+23.4% YoY
856.80M
856.80M – 856.80M
+12.0% YoY
944.20M
944.20M – 944.20M
+10.2% YoY
1.03B
1.03B – 1.03B
+8.7% YoY
EBITDA
30.25M
est: 29.28M (+3.3%)
6.09M
est: 23.35M (-73.9%)
1.40M
est: 25.69M (-94.6%)
1.49M
est: 28.74M (-94.8%)
-11.51M
est: 28.21M (-140.8%)
28.52M
est: 27.40M (+4.1%)
14.45M
est: 25.20M (-42.6%)
37.21M
est: 45.13M (-17.6%)
40.45M
est: 52.10M (-22.4%)
76.84M
est: 43.85M (+75.2%)
46.16M
est: 47.89M (-3.6%)
52.79M
52.79M – 52.79M
+10.2% YoY
65.14M
65.14M – 65.14M
+23.4% YoY
72.95M
72.95M – 72.95M
+12.0% YoY
80.40M
80.40M – 80.40M
+10.2% YoY
87.37M
87.37M – 87.37M
+8.7% YoY
EBIT
27.35M
est: 25.00M (+9.4%)
2.71M
est: 19.94M (-86.4%)
-2.07M
est: 21.93M (-109.4%)
-1.61M
est: 24.54M (-106.6%)
-16.29M
est: 24.08M (-167.6%)
23.09M
est: 23.39M (-1.3%)
8.98M
est: 21.51M (-58.3%)
32.14M
est: 38.53M (-16.6%)
35.95M
est: 44.48M (-19.2%)
72.44M
est: 38.18M (+89.8%)
41.05M
est: 41.69M (-1.5%)
45.96M
45.96M – 45.96M
+10.2% YoY
56.71M
56.71M – 56.71M
+23.4% YoY
63.51M
63.51M – 63.51M
+12.0% YoY
69.99M
69.99M – 69.99M
+10.2% YoY
76.06M
76.06M – 76.06M
+8.7% YoY
Net Income
21.52M
est: 17.53M (+22.8%)
-556.0K
est: 1.79M (-131.1%)
-4.48M
est: 3.95M (-213.4%)
-3.91M
est: 933.0K (-518.8%)
-14.48M
est: 3.47M (-517.1%)
16.59M
est: 5.86M (+183.0%)
6.59M
21.98M
est: 22.96M (-4.3%)
22.37M
est: 36.94M (-39.4%)
54.07M
est: 54.91M (-1.5%)
28.96M
est: 26.95M (+7.5%)
31.95M
31.95M – 31.95M
+18.5% YoY
43.93M
43.93M – 43.93M
+37.5% YoY
52.91M
52.91M – 52.91M
+20.5% YoY
—
— – —
-100.0% YoY
—
— – —
SGA
21.80M
est: 21.54M (+1.2%)
19.91M
est: 17.18M (+15.9%)
22.11M
est: 18.89M (+17.0%)
23.18M
est: 21.14M (+9.7%)
22.28M
est: 20.74M (+7.4%)
23.76M
est: 20.15M (+17.9%)
22.62M
est: 18.53M (+22.1%)
28.09M
est: 33.19M (-15.4%)
25.32M
est: 38.32M (-33.9%)
32.02M
est: 30.65M (+4.5%)
30.78M
est: 33.47M (-8.1%)
36.90M
36.90M – 36.90M
+10.2% YoY
45.53M
45.53M – 45.53M
+23.4% YoY
50.99M
50.99M – 50.99M
+12.0% YoY
56.19M
56.19M – 56.19M
+10.2% YoY
61.07M
61.07M – 61.07M
+8.7% YoY
EPS
2.16
est: 1.76 (+23.0%)
-0.06
est: 0.18 (-131.1%)
-0.45
est: 0.40 (-213.7%)
-0.39
est: 0.09 (-517.3%)
-1.45
est: 0.35 (-517.0%)
1.66
est: 0.59 (+182.6%)
0.66
2.20
est: 2.30 (-4.3%)
2.24
est: 3.70 (-39.5%)
5.42
est: 5.50 (-1.5%)
2.90
est: 2.70 (+7.4%)
3.20
3.20 – 3.20
+18.5% YoY
4.40
4.40 – 4.40
+37.5% YoY
5.30
5.30 – 5.30
+20.5% YoY
—
— – —
-100.0% YoY
—
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
49.66M
OE per share TTM
4.98
Owner's Yield
8.71%
Maintenance CapEx ratio
38.47%
Maint CapEx / Avg PPE
4.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 107.4K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 40.0K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
134.1K
Shares Outstanding
9.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dariusz Jan Kozikowski Director of the Installation Division & Member of the Management Board 1M male
Krzysztof Wójcikowski Member of the Management Board 1M male
Marek Piotrowski Chief Financial Officer & Member of the Management Board 311.8K male
Maciej Posadzy President of the Management Board 311.8K male
Piotr Grzegorczyk Head of Maintenance Division and Director of Traffic Lights & Illumination Plant — —
Aleksandra Rucinska Marketing Department Manager — —
Sabina Makiela Head of Management Office — —
Leslaw Marek Kula Member & Secretary of the Supervisory Board — male
Lidia Zawilak Chief Accountant — —
Monika Krzemien-Tokarek Head of Sales Office — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Electrical Equipment & Parts