Subscribe

Elin Electronics Limited (ELIN.NS)

INR114.70 +13.34 (+13.16%)
IN NSE Industrials Electrical Equipment & Parts
Address ELIN HOUSE 110002
New Delhi, IN
CEO Mangi Lall Sethia
IPO 2022-12-30
ISIN INE050401020

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ELIN.BO (INR) National Stock Exchange of India · ELIN.NS (INR)
Description

Elin Electronics Limited, operating from New Delhi, India, and established in 1969, specializes in offering comprehensive design and manufacturing solutions for a diverse range of products. Their services extend to both domestic and international clientele. The company's extensive portfolio includes electric motors, various tools, molds, and dies, alongside a wide array of consumer electronics. This encompasses lighting solutions such as LED lights, flashlights, modular switches, and sockets, as well as ceiling and fresh air circulation fans. For household use, they produce small appliances like dry and steam irons, toasters, hand blenders, and mixer grinders. Personal grooming needs are met with products like hair dryers, straighteners, trimmers, and heated straightening brushes. A key offering is fractional horsepower motors, which are integral components for numerous devices, including mixer grinders, hand blenders, wet grinders, chimneys, air conditioners, heat convectors, and TPW fans. Furthermore, Elin manufactures specialized components such as stainless steel blades for mixer grinders, medical diagnostic cartridges for use in diagnostic equipment, and various plastic molded and sheet metal parts. The company primarily functions as a strategic supplier to Original Equipment Manufacturers (OEMs) and Original Design Manufacturers (ODMs).

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR114.70 +13.34 (+13.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
185.0K
Beta
0.75
Float Shares
23.99M
Free Float %
48.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.39% -1.57% -5.08% -9.34% -35.77% -27.93% -36.61% -20.57% -47.68% -47.68% -47.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
114.70
DCF (Levered) 0.05 -100.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-04 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.92
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +9.1% Q1'26: +4.8% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    -24.1% Q1'26: -104.5% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +1.7% Q1'26: +5.2% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +2.4% Q1'26: -0.2% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +4.9% Q1'26: -0.3% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +1.5% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.53× Q1'26: -7.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.25) × ERP
WACC = 97% × Ke + 3% × Kd (49.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 114.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
10.75B
est: 10.35B (+3.9%)
10.42B
est: 10.81B (-3.7%)
11.80B
est: 11.67B (+1.2%)
13.45B
13.45B – 13.45B
+15.3% YoY
15.51B
15.51B – 15.51B
+15.3% YoY
EBITDA
673.74M
est: 676.15M (-0.4%)
496.48M
est: 706.41M (-29.7%)
707.10M
est: 761.95M (-7.2%)
878.48M
878.48M – 878.48M
+15.3% YoY
1.01B
1.01B – 1.01B
+15.3% YoY
EBIT
487.65M
est: 496.78M (-1.8%)
277.99M
est: 519.02M (-46.4%)
460.98M
est: 559.82M (-17.7%)
645.44M
645.44M – 645.44M
+15.3% YoY
744.26M
744.26M – 744.26M
+15.3% YoY
Net Income
268.03M
est: 296.70M (-9.7%)
138.74M
est: 163.06M (-14.9%)
293.22M
est: 180.15M (+62.8%)
340.82M
340.82M – 340.82M
+89.2% YoY
486.88M
486.88M – 486.88M
+42.9% YoY
SGA
98.70M
est: 80.15M (+23.2%)
72.14M
est: 83.73M (-13.8%)
101.39M
est: 90.32M (+12.3%)
104.13M
104.13M – 104.13M
+15.3% YoY
120.07M
120.07M – 120.07M
+15.3% YoY
EPS
6.29
est: 6.18 (+1.7%)
2.90
est: 3.35 (-13.4%)
6.11
est: 3.70 (+65.1%)
7.00
7.00 – 7.00
+89.2% YoY
10.00
10.00 – 10.00
+42.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 1/5 2/5 3/5 4/5 3/5 4/5
2026-05-25 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
422.25M
OE per share TTM
8.69
Owner's Yield
7.43%
Maintenance CapEx ratio
41.14%
Maint CapEx / Avg PPE
21.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
137.1K
Shares Outstanding
49.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sumit Sethia Whole-Time Director of Goa Operation 9M male
Sanjeev Sethia Whole-Time Director of EMS 9M male
Kamal Sethia MD & Director 9M male
Mangi Lall Sethia Chairman & Whole-time Director 4M male
Akash Sethia Head of Strategy male
Raj Karan Chhajer Chief Financial Officer male
Lata Rani Pawa Company Secretary & Compliance Officer female
Kishore Sethia Director of Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits