Subscribe

Elantas Beck India Limited (ELANTAS.BO)

INR9,389.00 -111.10 (-1.17%)
IN BSE Basic Materials Chemicals - Specialty
Address 147, Mumbai-Pune Road 411018
Pune, MH, IN
CEO Anurag Roy
IPO 2024-12-30
ISIN INE280B01018

Explore sections of this company profile

Description

ELANTAS Beck India Limited manufactures and sells specialty chemicals for the electrical insulation and construction industries in India. It operates through two segments, Electrical Insulations, and Engineering & Electronic Resins and Materials. The company provides wire enamels, such as primers, lubricants, and binder varnishes for fiberglass coated conductors; impregnating materials, including insulating varnishes and resins; and flexible electrical insulation materials. It also offers casting and potting compounds comprising casting, potting, and encapsulation of electrical and electronic components, such as auto-electrical components, high-voltage insulators, instrument transformers, etc.; impregnation of high-voltage electrical machine windings; binder resins for glass-fibre filament wound arc chamber tubes; and diamond dotted paper for oil-filled transformers. In addition, the company provides materials for electronic protection, including potting compounds, such as conformal, air drying resistant, rapid process acrylic, waterborne conformal, and silicone coatings; and thermal interface materials. Further, it offers engineering materials, such as construction chemicals comprising a range of resinous construction chemicals for industrial floorings, protective coatings, structural repairs, waterproofing, adhesives, and sealants, as well as specialty epoxy and polyurethane anti-microbial floorings and wall coating systems; and reactive polyamides used in epoxy resins to produce top coats and primers, as well as thermosetting adhesives for a various substrates. The company was incorporated in 1956 and is based in Pune, India. ELANTAS Beck India Limited is a subsidiary of Altana AG.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR9,389.00 -111.10 (-1.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
413
Beta
0.03
Float Shares
1.86M
Free Float %
23.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.53% +0.41% -4.22% +2.71% -5.10% -3.71% -5.16% +57.58% +148.16% +508.34% +14,474.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9,389.00
DCF (Unlevered) 5,500.30 -41.4%
DCF (Levered) 8,186.28 -12.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-01 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
31.33
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +13.3% Q1'26: +7.8% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +5.9% Q1'26: -5.4% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +10.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +17.8% Q1'26: +16.9% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +32.4% Q1'26: +33.4% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,500.30 Current price: 9,389.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
3.44B
est: 3.80B (-9.4%)
3.64B
est: 3.69B (-1.4%)
3.81B
est: 3.73B (+2.1%)
4.09B
est: 4.17B (-2.0%)
3.93B
est: 4.11B (-4.5%)
3.82B
est: 4.52B (-15.5%)
7.49B
est: 3.80B (+97.0%)
8.48B
est: 3.69B (+129.5%)
3.73B
3.73B – 3.73B
+1.0% YoY
4.17B
4.17B – 4.17B
+11.8% YoY
4.11B
4.11B – 4.11B
-1.4% YoY
4.52B
4.52B – 4.52B
+10.0% YoY
EBITDA
676.77M
est: 918.82M (-26.3%)
860.78M
est: 893.23M (-3.6%)
866.78M
est: 901.95M (-3.9%)
766.52M
est: 1.01B (-24.0%)
710.64M
est: 994.56M (-28.5%)
920.49M
est: 1.09B (-15.9%)
1.98B
est: 878.90M (+125.7%)
1.72B
est: 854.42M (+101.5%)
862.76M
862.76M – 862.76M
+1.0% YoY
964.52M
964.52M – 964.52M
+11.8% YoY
951.35M
951.35M – 951.35M
-1.4% YoY
1.05B
1.05B – 1.05B
+10.0% YoY
EBIT
619.21M
est: 835.22M (-25.9%)
810.97M
est: 811.96M (-0.1%)
810.93M
est: 819.88M (-1.1%)
893.99M
est: 916.59M (-2.5%)
637.90M
est: 904.07M (-29.4%)
804.32M
est: 994.48M (-19.1%)
1.84B
est: 774.80M (+137.6%)
1.51B
est: 753.22M (+100.4%)
760.57M
760.57M – 760.57M
+1.0% YoY
850.28M
850.28M – 850.28M
+11.8% YoY
838.67M
838.67M – 838.67M
-1.4% YoY
922.54M
922.54M – 922.54M
+10.0% YoY
Net Income
417.56M
est: 338.43M (+23.4%)
544.88M
est: 562.94M (-3.2%)
550.82M
est: 552.56M (-0.3%)
657.85M
est: 601.47M (+9.4%)
495.61M
est: 551.53M (-10.1%)
617.64M
est: 620.02M (-0.4%)
1.40B
est: 338.45M (+312.4%)
1.48B
est: 562.97M (+162.5%)
552.58M
552.58M – 552.58M
-1.8% YoY
601.50M
601.50M – 601.50M
+8.9% YoY
551.55M
551.55M – 551.55M
-8.3% YoY
620.05M
620.05M – 620.05M
+12.4% YoY
SGA
144.73M
est: 195.93M (-26.1%)
33.21M
est: 190.47M (-82.6%)
46.15M
est: 192.33M (-76.0%)
41.13M
est: 215.01M (-80.9%)
76.73M
est: 212.08M (-63.8%)
283.03M
est: 233.29M (+21.3%)
243.54M
est: 224.83M (+8.3%)
949.92M
est: 218.57M (+334.6%)
220.71M
220.71M – 220.71M
+1.0% YoY
246.74M
246.74M – 246.74M
+11.8% YoY
243.37M
243.37M – 243.37M
-1.4% YoY
267.71M
267.71M – 267.71M
+10.0% YoY
EPS
52.67
est: 42.69 (+23.4%)
68.73
est: 71.01 (-3.2%)
69.48
est: 69.70 (-0.3%)
82.98
est: 75.87 (+9.4%)
62.52
est: 69.57 (-10.1%)
77.91
est: 78.21 (-0.4%)
176.06
est: 42.69 (+312.4%)
186.41
est: 71.01 (+162.5%)
69.70
69.70 – 69.70
-1.8% YoY
75.87
75.87 – 75.87
+8.9% YoY
69.57
69.57 – 69.57
-8.3% YoY
78.21
78.21 – 78.21
+12.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-05-14 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-05-13 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-05-12 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-05-11 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-05-08 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-05-07 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-05-06 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-05-05 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-05-04 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-30 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-29 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-28 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-27 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-24 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-23 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-22 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-21 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-20 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-17 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-04-16 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
145.02M
OE per share TTM
18.30
Owner's Yield
0.20%
Maintenance CapEx ratio
7.71%
Maint CapEx / Avg PPE
16.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.88M
Shares Outstanding
7.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anurag Roy MD, President & Additional Director 40M male
Ashutosh Bhalchandra Kulkarni Company Secretary, Compliance Officer & Head of Legal male
Bhar Bhosale Head of Human Resources female
Devendra Jadhav Head of Sales & Business Development, EL-2 & EC male
L. Prabhune Head of Engineering & Maintenance - Pimpri male
Meenu Vijay Vice President of Market & Technology Development
Sanjay Kulkarni Chief Financial Officer and Vice President of Information Technology & Procurement male
Saurabh Kishor Kothade Head of Finance & Accounts male
Abhiroop Upadhyay Head of Sales, Wire Enamels & Construction Chemicals male
Sunilkumar Patel Head Projects - Ankleshawar male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits