Subscribe

Eidesvik Offshore ASA (EIOF.OL)

NOK15.80 -0.15 (-0.94%)
NO OSL Energy Oil & Gas Equipment & Services
Address Vestvikveien 1 5443
Bømlo, NO
CEO Helga Cotgrove
IPO 2005-06-27
ISIN NO0010263023

Explore sections of this company profile

Description

Eidesvik Offshore ASA, a Norwegian maritime transportation company, operates across three key divisions: Supply, Subsea/Wind, and Seismic. It furnishes a range of shipping services, including supporting clients engaged in seismic data collection, providing specialized subsea inspection, maintenance, repair, and construction for the oil industry, and offering general logistical shipping support to the offshore oil sector. The company maintains a fleet consisting of 8 sizable supply vessels, 4 ships specifically for seismic operations, and 4 vessels allocated to subsea and wind energy projects. Founded in 2004, its corporate headquarters are situated in Bømlo, Norway. Eidesvik Offshore ASA functions as a subsidiary of Eidesvik Invest AS.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK15.80 -0.15 (-0.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26.3K
Beta
0.33
Float Shares
72.97M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.63% -3.64% -9.66% +10.42% +26.19% +27.20% +26.19% +44.28% +307.69% +128.12% -59.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.80
DCF (Unlevered) 0.22 -98.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.29
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Equipment & Services: +6.7%
    +3.4% Q1'26: -6.8% (vs Q1'25)
  • EPS growth Oil & Gas Equipment & Services: +14.3%
    -17.7% Q1'26: -45.0% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%
    +11.3% Q1'26: +25.7% (vs Q1'25)
  • EBIT margin Oil & Gas Equipment & Services: +10.9%
    +13.4% Q1'26: +5.6% (vs Q1'25)
  • ROIC Oil & Gas Equipment & Services: +6.7%
    +3.3% Q1'26: +1.3% (vs Q1'25)
  • Share dilution Oil & Gas Equipment & Services: +0.3%
    +0.2% Q1'26: +1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×
    4.65× Q1'26: 5.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.37) × ERP
WACC = 46% × Ke + 54% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.22 Current price: 15.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
668.90M
est: 690.20M (-3.1%)
855.99M
est: 752.37M (+13.8%)
752.95M
est: 725.32M (+3.8%)
965.15M
est: 919.35M (+5.0%)
1.20B
est: 1.16B (+4.0%)
1.06B
est: 1.12B (-5.4%)
1.00B
est: 983.03M (+2.0%)
910.02M
est: 957.14M (-4.9%)
948.43M
est: 1.02B (-6.8%)
984.54M
est: 976.94M (+0.8%)
1.12B
est: 1.14B (-1.2%)
748.80M
est: 786.12M (-4.7%)
599.29M
est: 655.69M (-8.6%)
478.73M
est: 393.31M (+21.7%)
632.86M
est: 646.55M (-2.1%)
510.45M
est: 537.95M (-5.1%)
569.48M
est: 518.66M (+9.8%)
634.72M
est: 636.40M (-0.3%)
699.46M
est: 686.93M (+1.8%)
759.40M
est: 752.58M (+0.9%)
EBITDA
389.40M
est: 462.51M (-15.8%)
531.42M
est: 187.65M (+183.2%)
430.64M
est: 335.03M (+28.5%)
-204.33M
est: 266.43M (-176.7%)
1.38B
est: -1.83B (+175.6%)
466.92M
est: 749.20M (-37.7%)
493.49M
est: -177.42M (+378.1%)
676.76M
est: -28.72M (+2,456.1%)
504.31M
est: 293.35M (+71.9%)
139.25M
est: 71.20M (+95.6%)
176.60M
est: -582.15M (+130.3%)
-43.83M
est: -453.13M (+90.3%)
364.61M
est: -540.29M (+167.5%)
70.15M
est: 129.07M (-45.6%)
-314.22M
est: -696.38M (+54.9%)
187.52M
est: -601.99M (+131.1%)
314.22M
est: -580.41M (+154.1%)
639.92M
est: 418.06M (+53.1%)
784.38M
est: -780.24M (+200.5%)
327.62M
est: -856.19M (+138.3%)
EBIT
217.69M
est: 278.30M (-21.8%)
403.76M
est: 242.93M (+66.2%)
283.75M
est: 268.39M (+5.7%)
-418.95M
est: 191.39M (-318.9%)
1.12B
est: 282.97M (+295.2%)
131.91M
est: 353.95M (-62.7%)
197.86M
est: 183.80M (+7.6%)
410.37M
est: 173.61M (+136.4%)
286.86M
est: 310.90M (-7.7%)
-152.26M
est: 320.71M (-147.5%)
-145.51M
est: 236.60M (-161.5%)
-336.28M
est: 162.50M (-306.9%)
4.53M
est: -388.92M (+101.2%)
-203.71M
est: 83.02M (-345.4%)
-553.66M
est: -289.85M (-91.0%)
-20.11M
est: -470.33M (+95.7%)
106.26M
est: -453.47M (+123.4%)
497.01M
est: 251.55M (+97.6%)
618.40M
est: -609.60M (+201.4%)
147.76M
est: -668.94M (+122.1%)
Net Income
138.83M
est: 322.82M (-57.0%)
296.43M
est: 140.77M (+110.6%)
-46.62M
est: 280.06M (-116.6%)
-603.61M
est: -59.07M (-921.9%)
1.09B
est: -782.42M (+239.5%)
-55.97M
est: 1.06B (-105.3%)
70.44M
est: -48.97M (+243.8%)
282.23M
est: 68.84M (+310.0%)
141.72M
est: 300.16M (-52.8%)
-173.97M
est: 135.98M (-227.9%)
-196.91M
est: -202.62M (+2.8%)
-553.00M
est: -136.05M (-306.5%)
155.37M
est: -461.25M (+133.7%)
-283.24M
est: 93.20M (-403.9%)
-690.27M
est: -465.62M (-48.2%)
-132.43M
est: -498.32M (+73.4%)
30.74M
est: -480.45M (+106.4%)
346.06M
est: -72.84M (+575.1%)
514.74M
est: -645.87M (+179.7%)
82.74M
est: -708.74M (+111.7%)
SGA
202.10M
est: 37.65M (+436.7%)
256.07M
est: 249.69M (+2.6%)
241.59M
est: 246.98M (-2.2%)
est: 306.23M (-100.0%)
66.54M
est: 425.95M (-84.4%)
est: 326.29M (-100.0%)
est: 319.86M (-100.0%)
77.48M
est: 351.20M (-77.9%)
55.84M
est: 361.42M (-84.5%)
62.45M
est: 339.99M (-81.6%)
66.35M
est: 421.53M (-84.3%)
49.83M
est: 238.60M (-79.1%)
44.77M
est: 216.29M (-79.3%)
46.17M
est: 165.97M (-72.2%)
38.24M
est: 479.64M (-92.0%)
22.97M
est: 28.77M (-20.2%)
53.07M
est: 27.74M (+91.3%)
32.17M
est: 34.03M (-5.5%)
24.13M
est: 355.19M (-93.2%)
37.51M
est: 389.77M (-90.4%)
EPS
3.65
est: 4.41 (-17.2%)
7.61
est: 3.42 (+122.3%)
-1.22
est: 1.83 (-166.8%)
-15.83
est: 2.20 (-818.9%)
28.62
est: 4.77 (+499.9%)
-1.46
est: 3.12 (-146.8%)
1.85
est: 3.28 (-43.7%)
7.40
est: 4.79 (+54.4%)
3.72
est: 4.75 (-21.6%)
-4.56
est: 3.49 (-230.6%)
-5.16
est: 8.63 (-159.8%)
-14.50
est: 0.03 (-43,746.6%)
5.15
est: -0.08 (+6,483.9%)
-4.83
est: -6.24 (+22.6%)
-11.11
est: -1.80 (-518.9%)
-2.13
est: -2.76 (+22.9%)
0.49
est: -2.58 (+119.0%)
5.57
est: -1.00 (+657.2%)
7.05
est: -0.65 (+1,189.2%)
1.13
est: -0.43 (+364.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-28 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-27 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-26 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-22 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-21 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-20 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-19 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-18 B- 3/5 1/5 3/5 3/5 2/5 2/5 4/5
2026-05-15 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-13 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-12 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-11 B 3/5 1/5 2/5 3/5 2/5 3/5 5/5
2026-05-08 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-07 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-06 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-05 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-04 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-04-23 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-22 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-21 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 B 3/5 1/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-429.69M
OE per share TTM
-6.06
Owner's Yield
-37.03%
Maintenance CapEx ratio
996.67%
Maint CapEx / Avg PPE
311.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
240.9K
Shares Outstanding
72.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Helga Cotgrove Chief Executive Officer 4M female
Arve Nilsen Chief Operating Officer 3M male
Lars Tufteland Engelsen Chief Financial Officer 2M male
Erling Lodden Vice President of Human Relations 2M male
Morten Sundt Chief Commercial Officer male
Petter Lonning Chief Engineer male
Sverre Horgen Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits