Subscribe

Exchange Income Corporation (EIF.TO)

CAD128.77 +0.30 (+0.23%)
CA TSX Industrials Airlines, Airports & Air Services
Address 101-990 Lorimer Boulevard R3P 0Z9
Winnipeg, MB, CA
CEO Michael C. Pyle
IPO 2004-05-10
ISIN CA3012831077

Explore sections of this company profile

Also trades on Other OTC · EIFZF (USD) Toronto Stock Exchange · EIF.TO (CAD)
Description

Exchange Income Corporation (EIF) is a global enterprise operating in two distinct sectors: aerospace and aviation, and manufacturing. Its Aerospace & Aviation division delivers a comprehensive range of services, including regular passenger flights, freight transport, chartered operations, and critical emergency medical evacuations to numerous communities across Canadian regions such as Manitoba, Ontario, Nunavut, British Columbia, Alberta, Newfoundland and Labrador, Quebec, New Brunswick, and Nova Scotia. Additionally, it supplies after-market parts for aircraft, engines, and various components to regional airline operators. The company also specializes in the engineering, adaptation, maintenance, and operation of aircraft fitted with bespoke sensor technology, which it utilizes for maritime surveillance and support services in Canada, the Caribbean, and the Middle East. Furthermore, the segment delivers pilot flight instruction. The Manufacturing division produces a diverse array of specialized items, including window wall systems predominantly for high-rise multi-unit residential developments; stainless steel tanks, vessels, and processing machinery; robust pressure washing and steam systems, commercial water recycling solutions, and custom-engineered tanks for transporting diverse products, particularly oil, gasoline, and water; and precision components serving industries like aerospace, defense, healthcare, and security. It also acts as an integrator for electrical and control systems, with a focus on agricultural material handling, and manufactures precise sheet metal and tubular products. Moreover, this division is involved in the engineering, design, fabrication, and installation of communication infrastructure, alongside offering construction and upkeep services for wireless and wireline networks, and providing general technical support. The corporation's headquarters are situated in Winnipeg, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD128.77 +0.30 (+0.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
166.2K
Beta
0.93
Float Shares
53.12M
Free Float %
94.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.80% +5.19% -0.09% +7.00% +37.40% +28.34% +86.90% +98.21% +173.08% +227.29% +1,175.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (4 ratings, all time) Buy
Price Targets & DCF
Current price
128.77
Ratings Trend (MoM) 92% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.94
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +23.2% Q1'26: +29.7% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +25.3% Q1'26: +250.0% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +7.1% Q1'26: -1.9% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +11.0% Q1'26: +6.9% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +6.2% Q1'26: +4.4% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    +7.8% Q1'26: +11.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    3.54× Q1'26: 3.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 68% × Ke + 32% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 128.77
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
11 Rev. Ana.
5 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
510.30M
est: 541.75M (-5.8%)
800.57M
est: 792.14M (+1.1%)
1.03B
est: 1.05B (-1.4%)
542.50M
est: 828.96M (-34.6%)
807.40M
est: 783.14M (+3.1%)
891.03M
est: 904.00M (-1.4%)
1.01B
est: 995.24M (+1.8%)
1.20B
est: 1.19B (+1.4%)
1.34B
est: 1.33B (+0.5%)
1.15B
est: 1.14B (+0.7%)
1.41B
est: 1.40B (+1.0%)
2.06B
est: 2.04B (+0.9%)
2.50B
est: 2.61B (-4.2%)
2.66B
est: 2.68B (-0.9%)
3.28B
est: 3.22B (+1.6%)
3.78B
3.68B – 3.87B
+17.2% YoY
4.05B
3.85B – 4.25B
+7.2% YoY
4.32B
4.29B – 4.35B
+6.6% YoY
4.60B
4.48B – 4.71B
+6.3% YoY
4.92B
4.80B – 5.05B
+7.2% YoY
EBITDA
73.01M
est: 54.40M (+34.2%)
91.11M
est: 89.02M (+2.3%)
81.16M
est: 83.12M (-2.4%)
92.75M
est: 30.38M (+205.3%)
174.18M
est: 70.62M (+146.6%)
211.27M
est: 132.20M (+59.8%)
251.24M
est: 165.35M (+51.9%)
278.70M
est: 211.32M (+31.9%)
334.39M
est: 197.77M (+69.1%)
276.78M
est: 195.85M (+41.3%)
332.85M
est: 233.34M (+42.6%)
449.60M
est: 252.37M (+78.1%)
548.71M
est: 590.35M (-7.1%)
616.26M
est: 606.36M (+1.6%)
744.67M
est: 730.38M (+2.0%)
855.91M
834.17M – 877.39M
+17.2% YoY
917.65M
872.00M – 962.77M
+7.2% YoY
978.57M
972.09M – 985.06M
+6.6% YoY
1.04B
1.01B – 1.07B
+6.3% YoY
1.12B
1.09B – 1.14B
+7.2% YoY
EBIT
42.42M
est: 30.99M (+36.9%)
52.75M
est: 44.07M (+19.7%)
36.80M
est: 69.66M (-47.2%)
42.27M
est: 24.27M (+74.1%)
89.60M
est: 39.91M (+124.5%)
117.20M
est: 103.82M (+12.9%)
132.29M
est: 128.40M (+3.0%)
140.51M
est: 157.69M (-10.9%)
164.37M
est: 158.54M (+3.7%)
93.93M
est: 148.10M (-36.6%)
146.46M
est: 176.46M (-17.0%)
229.89M
est: 190.85M (+20.5%)
282.88M
est: 306.33M (-7.7%)
305.85M
est: 314.64M (-2.8%)
359.75M
est: 378.99M (-5.1%)
444.13M
432.85M – 455.27M
+17.2% YoY
476.17M
452.48M – 499.58M
+7.2% YoY
507.78M
504.41M – 511.14M
+6.6% YoY
540.02M
526.30M – 553.57M
+6.3% YoY
578.64M
563.94M – 593.16M
+7.2% YoY
Net Income
20.75M
est: 28.76M (-27.9%)
25.35M
est: 30.41M (-16.6%)
8.98M
est: 33.51M (-73.2%)
8.26M
est: 7.14M (+15.6%)
40.23M
est: 7.92M (+408.3%)
61.49M
est: 46.62M (+31.9%)
72.16M
est: 67.37M (+7.1%)
70.77M
est: 86.02M (-17.7%)
83.64M
est: 79.85M (+4.7%)
28.06M
est: 75.36M (-62.8%)
68.59M
est: 89.79M (-23.6%)
109.67M
est: 119.68M (-8.4%)
122.31M
est: 140.02M (-12.7%)
121.24M
est: 170.02M (-28.7%)
167.52M
est: 202.94M (-17.5%)
257.90M
249.43M – 266.36M
+27.1% YoY
276.21M
270.79M – 324.95M
+7.1% YoY
324.03M
313.39M – 334.67M
+17.3% YoY
346.31M
334.87M – 357.61M
+6.9% YoY
378.77M
366.27M – 391.13M
+9.4% YoY
SGA
62.25M
est: 117.28M (-46.9%)
76.11M
est: 91.52M (-16.8%)
102.75M
est: 100.40M (+2.3%)
75.49M
est: 81.55M (-7.4%)
106.94M
est: 72.38M (+47.7%)
123.29M
est: 123.91M (-0.5%)
149.96M
est: 135.07M (+11.0%)
183.00M
est: 178.76M (+2.4%)
204.17M
est: 206.48M (-1.1%)
172.14M
est: 183.97M (-6.4%)
190.96M
est: 219.19M (-12.9%)
254.61M
est: 237.07M (+7.4%)
304.79M
est: 335.58M (-9.2%)
340.09M
est: 323.28M (+5.2%)
442.70M
est: 415.18M (+6.6%)
486.54M
474.18M – 498.75M
+17.2% YoY
521.64M
495.69M – 547.28M
+7.2% YoY
556.27M
552.58M – 559.95M
+6.6% YoY
591.59M
576.56M – 606.43M
+6.3% YoY
633.89M
617.80M – 649.80M
+7.2% YoY
EPS
1.24
est: 1.16 (+6.8%)
1.26
est: 1.40 (-9.9%)
0.42
est: 0.49 (-13.7%)
0.37
est: 0.75 (-50.5%)
1.63
est: 1.77 (-8.1%)
2.18
est: 2.24 (-2.5%)
2.33
est: 2.20 (+6.0%)
2.04
est: 2.70 (-24.5%)
2.58
est: 2.95 (-12.6%)
0.80
est: 1.06 (-24.7%)
1.84
est: 2.04 (-9.6%)
2.72
est: 2.97 (-8.5%)
2.98
est: 2.46 (+21.2%)
2.55
est: 2.99 (-14.6%)
3.20
est: 3.56 (-10.2%)
4.53
4.38 – 4.68
+27.1% YoY
5.06
4.75 – 5.71
+11.7% YoY
5.69
5.50 – 5.88
+12.5% YoY
6.08
5.88 – 6.28
+6.9% YoY
6.65
6.43 – 6.87
+9.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-08 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-07 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-06 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-05 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-04 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-01 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-30 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-29 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 C+ 2/5 1/5 3/5 4/5 1/5 2/5 2/5
2026-04-22 C+ 2/5 1/5 3/5 4/5 1/5 2/5 2/5
2026-04-21 C+ 2/5 1/5 3/5 4/5 1/5 2/5 2/5
2026-04-20 C+ 2/5 1/5 3/5 4/5 1/5 2/5 2/5
2026-04-17 C+ 2/5 1/5 3/5 4/5 1/5 2/5 2/5
2026-04-16 C+ 2/5 1/5 3/5 4/5 1/5 2/5 2/5
2026-04-15 C+ 2/5 1/5 3/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
392.17M
OE per share TTM
6.44
Owner's Yield
7.30%
Maintenance CapEx ratio
201.65%
Maint CapEx / Avg PPE
76.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
91.4K
Shares Outstanding
56.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael C. Pyle Chief Executive Officer & Director 3M male
Hank Gibson President of Regional One, Inc. 1M male
Justin Trainor President 1M male
Jake Trainor President 1M male
Darren Francis Chief Executive Officer of Northern Mat & Bridge LP 1M male
Richard Wowryk Chief Financial Officer 935.1K male
Darwin R. Sparrow Chief Operating Officer 322.2K male
Duncan Draper Jessiman Executive Vice Chairman 268.4K male
Travis Muhr Chief Administrative Officer male
Dianne Spencer Manager of Compliance & Corporate Secretary female
Pam Plaster Vice President of Investor Development female
Steven Stennett Chief Legal Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits