Subscribe

Dynavox Group AB (publ) (DYVOX.ST)

SEK64.30 +1.50 (+2.39%)
SE STO Healthcare Medical - Instruments & Supplies
Address Löjtnantsgatan 25 115 50
Stockholm, SE
CEO Fredrik Ruben
IPO 2021-12-09
ISIN SE0017105620

Explore sections of this company profile

Also trades on Other OTC · TDVXF (USD) Stockholm Stock Exchange · DYVOX.ST (SEK) Stockholm Stock Exchange · TDVOX.ST (SEK)
Description

Headquartered in Stockholm, Sweden, Dynavox Group AB (publ), founded in 2012, specializes in crafting and distributing assistive technology. The company primarily assists individuals with significant communication challenges by providing bespoke augmentative and alternative communication (AAC) solutions. These innovative systems empower people living with conditions like cerebral palsy, ALS, autism spectrum disorder, and spinal cord injury to express themselves effectively and autonomously. Their holistic communication package encompasses specialized language frameworks, dedicated software, hardware devices, financial support guidance, comprehensive user assistance, and training initiatives. Dynavox Group maintains a global presence, conducting operations across Sweden, Norway, Denmark, Belgium, the United States, Germany, France, China, the United Kingdom, Ireland, Australia, and New Zealand. The company underwent a name change in July 2024, transitioning from its former identity as Tobii Dynavox AB (publ).

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK64.30 +1.50 (+2.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
441.8K
Beta
0.77
Float Shares
100.94M
Free Float %
95.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.36% -3.97% -15.08% -18.49% -25.50% -28.87% -35.39% +177.62% +133.67% +133.67% +133.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
64.30
DCF (Unlevered) 62.59 -2.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.34
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +25.1% Q1'26: +1.2% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    +13.9% Q1'26: +63.6% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    -1.2% Q1'26: +9.4% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +10.1% Q1'26: +8.7% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +13.2% Q1'26: +10.5% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    +0.3% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    2.32× Q1'26: 3.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 87% × Ke + 13% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 62.14 Current price: 64.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
1.97B
est: 1.94B (+1.5%)
2.47B
est: 2.48B (-0.5%)
2.82B
2.69B – 2.94B
+13.8% YoY
3.34B
3.11B – 3.54B
+18.2% YoY
3.88B
3.87B – 3.90B
+16.4% YoY
4.50B
4.24B – 4.74B
+16.0% YoY
EBITDA
425.10M
est: 638.35M (-33.4%)
476.50M
est: 814.58M (-41.5%)
927.05M
883.87M – 966.22M
+13.8% YoY
1.10B
1.02B – 1.16B
+18.2% YoY
1.28B
1.27B – 1.28B
+16.4% YoY
1.48B
1.39B – 1.56B
+16.0% YoY
EBIT
225.10M
est: 308.86M (-27.1%)
248.80M
est: 394.13M (-36.9%)
448.55M
427.66M – 467.50M
+13.8% YoY
530.34M
494.35M – 562.32M
+18.2% YoY
617.16M
614.58M – 619.74M
+16.4% YoY
716.12M
674.51M – 753.37M
+16.0% YoY
Net Income
145.80M
est: 160.81M (-9.3%)
165.70M
est: 222.98M (-25.7%)
306.19M
293.00M – 363.77M
+37.3% YoY
430.24M
394.91M – 506.80M
+40.5% YoY
557.08M
511.41M – 674.84M
+29.5% YoY
785.59M
726.26M – 838.71M
+41.0% YoY
SGA
951.70M
est: 930.69M (+2.3%)
1.18B
est: 1.19B (-0.6%)
1.35B
1.29B – 1.41B
+13.8% YoY
1.60B
1.49B – 1.69B
+18.2% YoY
1.86B
1.85B – 1.87B
+16.4% YoY
2.16B
2.03B – 2.27B
+16.0% YoY
EPS
1.39
est: 1.51 (-7.9%)
1.57
est: 2.10 (-25.3%)
3.08
2.75 – 3.42
+46.4% YoY
4.25
3.71 – 4.76
+38.1% YoY
5.48
4.80 – 6.34
+28.8% YoY
7.38
6.82 – 7.88
+34.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-06-11 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-06-10 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-06-09 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-06-08 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-06-05 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-06-04 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-06-03 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-06-02 B- 2/5 1/5 5/5 5/5 1/5 1/5 1/5
2026-06-01 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
134.86M
OE per share TTM
1.27
Owner's Yield
1.82%
Maintenance CapEx ratio
135.12%
Maint CapEx / Avg PPE
9.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 56 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.08% 14.88M 0.36%
2 iShares Healthcare Innovation UCITS ETF HEAL.L 0.08% 877.8K 0.40%
3 iShares Ageing Population UCITS ETF AGED.L 0.06% 513.7K 0.40%
4 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.04% 1.50M 0.30%
5 iShares MSCI Europe Small-Cap ETF IEUS 0.04% 71.9K 0.41%
6 Avantis International Small Cap Equity ETF AVDS 0.04% 117.2K 0.30%
7 State Street SPDR S&P International Small Cap ETF GWX 0.04% 314.5K 0.40%
8 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.03% 323.0K 0.39%
9 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.03% 102.0K 0.23%
10 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.03% 102.0K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
247.6K
Shares Outstanding
105.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fredrik Ruben Chief Executive Officer 6M male
Elisabeth Manzi Corporate Communications Director female
Kristen Cook Chief Marketing Officer female
Linda Tybring Chief Financial Officer female
Luis Mustafa Chief Operations Officer male
Marie-Josée Leblond Chief Digitalization & Information Officer female
Markus Cederlund Chief Product & Development Officer male
Mikael Backstrom Chief People & Sustainability Officer male
Nils Normell President of Europe & the rest of the world -EUROW male
Anthony Pavlik Chief Operations Officer male
Tara Rudnicki President of North America female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits