Subscribe

Dynemic Products Limited (DYNPRO.NS)

INR233.43 +2.43 (+1.05%)
IN NSE Basic Materials Chemicals - Specialty
Address B-301, Satyamev Complex-1 380060
Ahmedabad, IN
CEO Bhagwandas Kalidas Patel
IPO 2017-07-19
ISIN INE256H01015

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DYNPRO.BO (INR) National Stock Exchange of India · DYNPRO.NS (INR)
Description

Established in 1990 and headquartered in Ahmedabad, India, Dynemic Products Limited specializes in the manufacturing and sale of a diverse range of dyes and dye intermediates. Its extensive product catalog includes food colors, predominantly utilized in the food, pharmaceutical, and cosmetic sectors. The company also supplies lake colors, which find broad application in pharmaceuticals, personal care products, spice compounds, bakery and dairy items, and snack foods, in addition to offering blended colors. Furthermore, Dynemic Products provides food, drug, and cosmetic (FDC) colors, as well as salt-free dyes specifically designed for the inkjet industry. A key part of its operations involves producing various dye intermediates, such as those derived from pyarazolone, naphthalene, and benzene. These intermediates are essential for creating reactive, metal complex, acid, ramazol, and direct dyes, and they also contribute to food color formulations. The company's offerings extend to drug and cosmetic colors, suitable for a wide array of products including tablet coatings, compressed tablets, syrups, hard and soft gelatin capsules, toiletries, skincare products, water-based make-ups, lipsticks, nail polishes, pencils, foundations, and lip glosses. Natural food colors are also available. Beyond its domestic operations in India, Dynemic Products Limited actively exports its products globally.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR233.43 +2.43 (+1.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18.5K
Beta
0.04
Float Shares
7.53M
Free Float %
60.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+11.63% +11.45% +15.65% +11.16% -5.48% -1.98% -8.85% -22.31% -49.97% +96.57% +96.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
233.43
DCF (Unlevered) 1,012.26 +333.6%
DCF (Levered) 667.99 +186.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.41
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +4.9% Q1'26: +12.3% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +28.9% Q1'26: +49.2% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +4.3% Q1'26: +19.7% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +9.5% Q1'26: +10.4% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +8.5% Q1'26: +9.9% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +3.1% Q1'26: +3.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.38× Q1'26: 1.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.05) × ERP
WACC = 81% × Ke + 19% × Kd (12.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,012.26 Current price: 233.43
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
1.29B
est: 1.45B (-10.9%)
1.30B
est: 1.67B (-22.2%)
1.25B
est: 1.50B (-16.8%)
1.59B
est: 1.76B (-9.6%)
1.61B
est: 1.86B (-13.5%)
1.76B
est: 1.87B (-5.9%)
2.01B
est: 2.09B (-3.8%)
3.61B
est: 1.67B (+116.6%)
1.67B
1.67B – 1.67B
+0.0% YoY
1.50B
1.50B – 1.50B
-9.7% YoY
1.76B
1.76B – 1.76B
+17.1% YoY
1.86B
1.86B – 1.86B
+5.9% YoY
1.87B
1.87B – 1.87B
+0.2% YoY
2.09B
2.09B – 2.09B
+12.0% YoY
EBITDA
174.30M
est: 205.89M (-15.3%)
164.00M
est: 236.78M (-30.7%)
249.76M
est: 213.82M (+16.8%)
310.77M
est: 250.29M (+24.2%)
295.79M
est: 264.99M (+11.6%)
367.18M
est: 265.63M (+38.2%)
435.57M
est: 297.50M (+46.4%)
483.00M
est: 211.12M (+128.8%)
211.12M
211.12M – 211.12M
+0.0% YoY
190.65M
190.65M – 190.65M
-9.7% YoY
223.17M
223.17M – 223.17M
+17.1% YoY
236.27M
236.27M – 236.27M
+5.9% YoY
236.84M
236.84M – 236.84M
+0.2% YoY
265.26M
265.26M – 265.26M
+12.0% YoY
EBIT
144.05M
est: 140.20M (+2.7%)
132.59M
est: 161.23M (-17.8%)
218.04M
est: 145.60M (+49.8%)
277.53M
est: 170.43M (+62.8%)
262.27M
est: 180.44M (+45.4%)
333.11M
est: 180.87M (+84.2%)
401.19M
est: 202.58M (+98.0%)
318.70M
est: 163.98M (+94.4%)
163.98M
163.98M – 163.98M
+0.0% YoY
148.08M
148.08M – 148.08M
-9.7% YoY
173.34M
173.34M – 173.34M
+17.1% YoY
183.52M
183.52M – 183.52M
+5.9% YoY
183.96M
183.96M – 183.96M
+0.2% YoY
206.04M
206.04M – 206.04M
+12.0% YoY
Net Income
94.48M
est: 133.34M (-29.1%)
75.81M
est: 160.95M (-52.9%)
135.46M
est: 144.62M (-6.3%)
175.56M
est: 205.35M (-14.5%)
179.79M
est: 203.19M (-11.5%)
241.71M
est: 235.36M (+2.7%)
284.94M
est: 272.33M (+4.6%)
150.00M
est: 165.95M (-9.6%)
165.95M
165.95M – 165.95M
+0.0% YoY
149.12M
149.12M – 149.12M
-10.1% YoY
211.74M
211.74M – 211.74M
+42.0% YoY
209.51M
209.51M – 209.51M
-1.1% YoY
242.68M
242.68M – 242.68M
+15.8% YoY
280.80M
280.80M – 280.80M
+15.7% YoY
SGA
7.48M
est: 116.45M (-93.6%)
8.26M
est: 133.92M (-93.8%)
34.14M
est: 120.94M (-71.8%)
36.75M
est: 141.57M (-74.0%)
39.96M
est: 149.88M (-73.3%)
43.08M
est: 150.24M (-71.3%)
38.08M
est: 168.27M (-77.4%)
1.07B
est: 221.23M (+384.3%)
221.23M
221.23M – 221.23M
+0.0% YoY
199.79M
199.79M – 199.79M
-9.7% YoY
233.86M
233.86M – 233.86M
+17.1% YoY
247.59M
247.59M – 247.59M
+5.9% YoY
248.19M
248.19M – 248.19M
+0.2% YoY
277.97M
277.97M – 277.97M
+12.0% YoY
EPS
8.30
est: 11.06 (-24.9%)
6.66
est: 13.35 (-50.1%)
11.90
est: 11.99 (-0.8%)
15.50
est: 17.03 (-9.0%)
15.80
est: 16.85 (-6.2%)
21.24
est: 19.52 (+8.8%)
25.04
est: 22.58 (+10.9%)
12.44
est: 13.35 (-6.8%)
13.35
13.35 – 13.35
+0.0% YoY
11.99
11.99 – 11.99
-10.1% YoY
17.03
17.03 – 17.03
+42.0% YoY
16.85
16.85 – 16.85
-1.1% YoY
19.52
19.52 – 19.52
+15.8% YoY
22.58
22.58 – 22.58
+15.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
544.74M
OE per share TTM
44.41
Owner's Yield
16.99%
Maintenance CapEx ratio
193.93%
Maint CapEx / Avg PPE
81.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
809.6K
Shares Outstanding
12.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bhagwandas Kalidas Patel Chairman & Managing Director 11M male
Dixitbhai Bhagwandas Patel Joint Managing Director 10M male
RameshkumarBhai Bhagwandas Patel Joint Managing Director 10M male
Mukeshbhai Patel Export Manager 140.0K male
Ankit Shah Chief Financial Officer male
Varsha R. Mehta Company Secretary & Compliance Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits