Subscribe

BellRock Brands Inc. (DXBRF)

USD0.00 +0.00 (+0.00%)
US OTC Healthcare Drug Manufacturers - Specialty & Generic
Address 4880 Havana Street 80239
Denver, CO, US
CEO Sat Joshi
IPO 2020-11-10
ISIN CA07987E1016

Explore sections of this company profile

Description

BellRock Brands Inc. is an enterprise engaged in the development, commercialization, and distribution of cannabis-based products across the United States, Canada, and international markets. The company's extensive product line encompasses a variety of cannabis-infused offerings for adult use, including edibles, confections, beverages, and concentrates. It also provides a comprehensive range of topical solutions such as transdermal patches, lotions, creams, tinctures, and cosmetic serums, in addition to vape products and capsules. Beyond cannabis, BellRock Brands also supplies branded hemp-derived products catering to both human and animal consumers. Its impressive brand roster features prominent names like Mary's Medicinals, Mary's Nutritionals, Mary's Methods, Mary's Tails, Beezle, Dixie, Synergy, Mindset, Aceso, Therabis, Défoncé, and Rebel Coast. Prior to October 2020, the entity operated under the name Dixie Brands Inc. Its corporate headquarters are situated in Denver, Colorado. Since October 10, 2022, BellRock Brands Inc. has functioned as a subsidiary of West 4th Holdings, LLC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
88
Beta
-134.88
Float Shares
1.07B
Free Float %
100.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +400.00% +400.00% -50.00% +4,900.00% -50.00% +400.00% -99.91% -99.98% -99.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.00
Quality scores
Altman Z-Score
-12.08
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +91.6% Q2'20: +2.8% (vs Q2'19)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +54.3% Q2'20: +52.9% (vs Q2'19)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -196.5% Q2'20: -31.0% (vs Q2'19)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    -165.9% Q2'20: -76.4% (vs Q2'19)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    Q2'20: +224.0% (vs Q2'19)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +115.7% Q2'20: +0.6% (vs Q2'19)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    -0.15× Q2'20: -0.30× (vs Q2'19)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-134.88) × ERP
WACC = 0% × Ke + 100% × Kd (78.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.98M
OE per share TTM
-0.04
Owner's Yield
-78,767.38%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
16.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-202.2K
Shares Outstanding
1.06B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sat Joshi Chief Strategy Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings reports

Stock splits