Subscribe

dorsaVi Ltd (DVL.AX)

AUD0.03 +0.00 (+11.54%)
AU ASX Technology Hardware, Equipment & Parts
Address 11-13 Milgate Street 3167
Melbourne, VIC, AU
CEO Andrew James Ronchi
IPO 2013-12-11
ISIN AU000000DVL0

Explore sections of this company profile

Description

dorsaVi Ltd, an Australian company established in 2008 and based in Oakleigh South, focuses on creating and distributing advanced motion analysis technologies throughout Australia, Europe, and the United States. Its product portfolio includes ViMove+, offering comprehensive solutions for both clinical and athletic applications. For workplace safety, dorsaVi provides ViSafe, a wearable sensor system engineered to track, analyze, and report on workforce movements, highlighting and pinpointing unsafe practices that contribute to occupational injuries. This is complemented by myViSafe technology, which enables organizations and on-site clinicians to identify, reduce, and prevent injury risks in the workplace, fostering positive behavioral changes. Additionally, the company offers ViPerform, a wearable and wireless movement sensor technology that supplies objective data for assessing the likelihood of sports injuries and guiding effective athletic training and recovery programs. dorsaVi also delivers telehealth solutions and professional suites to its clients.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.03 +0.00 (+11.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.84
Float Shares
1.17B
Free Float %
96.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.76% +12.50% +18.42% +55.17% +9.76% +40.63% +221.43% +275.00% +34.43% -86.21% -87.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.03
Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.88
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -13.4% Q4'25: -14.2% (vs Q4'23)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +4.4% Q4'25: -183.3% (vs Q4'23)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    -193.7% Q4'25: -376.5% (vs Q4'23)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    -166.5% Q4'25: -729.5% (vs Q4'23)
  • ROIC Hardware, Equipment & Parts: +5.7%
    -269.1% Q4'25: -1,303.5% (vs Q4'23)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +28.1% Q4'25: +86.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    -0.09× Q4'25: -0.01× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 100% × Ke + 0% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.03
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Revenue
529.4K
est: 1.12M (-52.6%)
1.36M
est: 1.42M (-4.4%)
3.02M
est: 2.89M (+4.4%)
3.47M
est: 3.59M (-3.5%)
3.43M
est: 5.13M (-33.1%)
2.51M
est: 6.75M (-62.7%)
2.02M
est: 9.01M (-77.6%)
EBITDA
-4.08M
est: -1.04M (-292.9%)
-8.60M
est: -5.24M (-63.9%)
-5.80M
est: -17.44M (+66.8%)
-4.17M
est: -7.35M (+43.3%)
-4.98M
est: -6.70M (+25.6%)
-3.59M
est: -5.53M (+35.0%)
-6.84M
est: -5.47M (-25.1%)
EBIT
-4.12M
est: -1.06M (-290.5%)
-8.68M
est: -5.24M (-65.6%)
-5.91M
est: -17.92M (+67.0%)
-4.72M
est: -7.35M (+35.8%)
-5.49M
est: -6.77M (+18.9%)
-4.56M
est: -6.87M (+33.6%)
-7.88M
est: -6.78M (-16.3%)
Net Income
-3.56M
est: -25.15M (+85.8%)
-8.04M
est: -4.53M (-77.4%)
-5.24M
est: -16.36M (+68.0%)
-3.88M
est: -6.51M (+40.4%)
-3.73M
est: -5.54M (+32.7%)
-4.02M
est: -4.98M (+19.2%)
-7.59M
est: -5.37M (-41.5%)
SGA
2.79M
est: 1.06M (+163.9%)
6.11M
est: 1.34M (+354.8%)
5.27M
est: 2.73M (+92.6%)
4.83M
est: 3.40M (+42.1%)
5.10M
est: 4.85M (+5.1%)
4.36M
est: 6.38M (-31.6%)
3.35M
est: 7.95M (-57.8%)
EPS
-0.04
est: -0.04 (-1.9%)
-0.07
est: -0.06 (-13.6%)
-0.04
est: -0.04 (+7.9%)
-0.02
est: -0.02 (+1.2%)
-0.02
est: -0.01 (-63.1%)
-0.02
est: -0.01 (-173.2%)
-0.03
est: 0.00 (-603.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-28 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-27 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-26 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-25 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-22 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-21 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-20 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-19 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-18 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-08 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-07 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-06 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-05 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-04 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-01 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-30 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-24 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-23 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-21 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-17 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-04-16 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.56M
OE per share TTM
0.00
Owner's Yield
-7.47%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
15.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-55.3K
Shares Outstanding
1.21B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aaron Chan Chief Financial Officer 221.0K male
Andrew James Ronchi GAICD Co-Founder & CEO of Sensor Division 211.9K
Daniel Mathew Ronchi Chief Technology Officer 139.5K male
Gernot Kurt Abl Executive Chairman 59.3K male
Justin Mouchacca Company Secretary male
Mary Stewart Account Manager & Head of Clinical Sales female
Mathew Regan Group Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits