Subscribe

dsm-firmenich AG (DSFIR.AS)

EUR84.70 +0.88 (+1.05%)
CH AMS Basic Materials Chemicals - Specialty
Address Wurmisweg 576 4303
Kaiseraugst, AG, CH
CEO Dimitri de Vreeze
IPO 2023-05-09
ISIN CH1216478797

Explore sections of this company profile

Description

DSM-Firmenich AG provides nutrition, health, and beauty solutions in Switzerland, the Netherlands, rest of Europe, the Middle East and Africa, North America, Latin America, China, and rest of Asia. The company operates through four segments: Perfumery & Beauty; Taste, Texture & Health; Health, Nutrition & Care; and Animal Nutrition & Health. The Perfumery & Beauty creates scents using natural, synthetic, and biotech ingredients. The Taste, Texture & Health segment provides food and beverages solutions, including flavors, natural extracts, and sugar reduction; and food enzymes, hydrocolloids, cultures, natural colorants, nutritional ingredients, and plant-based proteins. The Health, Nutrition & Care segment provides solutions for the early life nutrition, dietary supplement, pharmaceutical, medical nutrition, biomedical materials, and nutrition improvement markets. This segment also offers vitamins, nutritional lipids, minerals, carotenoids, botanical nutraceuticals, digestive enzymes, postbiotics, probiotics and prebiotics, and active pharmaceutical ingredients; biomedical solutions; and premix, market-ready, and personalized nutrition solutions, as well as expert services in regulatory affairs and nutrition. The Animal Nutrition & Health segment offers animal proteins, vitamins, performance solutions, and data-driven precision services. The company was founded in 1902 and is based in Kaiseraugst, Switzerland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR84.70 +0.88 (+1.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.58
Float Shares
226.99M
Free Float %
91.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.15% +1.23% +13.53% +19.39% +1.98% +4.94% -26.38% -30.81% -38.72% -38.72% -38.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
84.70
DCF (Unlevered) 62.80 -25.9%
DCF (Levered) 39.59 -53.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 65% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 11 0
Hold 6 0
Sell 0 0
Strong Sell 1 -1
Quality scores
Altman Z-Score
2.06
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -29.4% Q4'25: -22.4% (vs Q3'24)
  • EPS growth Chemicals - Specialty: +13.2%
    -543.6% Q4'25: -1,664.1% (vs Q3'24)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +28.7% Q4'25: +29.6% (vs Q3'24)
  • EBIT margin Chemicals - Specialty: +8.8%
    +7.9% Q4'25: +2.8% (vs Q3'24)
  • ROIC Chemicals - Specialty: +5.6%
    +2.4% Q4'25: +1.3% (vs Q3'24)
  • Share dilution Chemicals - Specialty: +0.1%
    -2.0% Q4'25: -1.4% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.47× Q4'25: 18.58× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 77% × Ke + 23% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 62.80 Current price: 84.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
19 Rev. Ana.
17 EPS Ana.
Dec 2027
19 Rev. Ana.
17 EPS Ana.
Dec 2028
8 Rev. Ana.
10 EPS Ana.
Dec 2029
10 Rev. Ana.
13 EPS Ana.
Dec 2030
16 Rev. Ana.
7 EPS Ana.
Revenue
10.63B
est: 11.65B (-8.7%)
12.80B
est: 12.83B (-0.2%)
9.03B
est: 12.59B (-28.2%)
9.17B
8.86B – 9.56B
-27.2% YoY
9.59B
9.26B – 10.08B
+4.5% YoY
10.03B
9.69B – 10.51B
+4.7% YoY
10.62B
10.26B – 11.13B
+5.9% YoY
10.93B
10.56B – 11.45B
+2.9% YoY
EBITDA
822.00M
est: 1.29B (-36.3%)
561.00M
est: 2.13B (-73.7%)
3.85B
est: 2.09B (+84.1%)
1.52B
1.47B – 1.59B
-27.2% YoY
1.59B
1.54B – 1.68B
+4.5% YoY
1.67B
1.61B – 1.75B
+4.7% YoY
1.77B
1.71B – 1.85B
+5.9% YoY
1.82B
1.75B – 1.90B
+2.9% YoY
EBIT
-485.00M
est: 348.84M (-239.0%)
561.00M
est: 378.67M (+48.2%)
711.00M
est: 371.56M (+91.4%)
270.61M
261.45M – 282.11M
-27.2% YoY
282.90M
273.31M – 297.62M
+4.5% YoY
296.08M
286.06M – 310.11M
+4.7% YoY
313.55M
302.93M – 328.40M
+5.9% YoY
322.53M
311.61M – 337.81M
+2.9% YoY
Net Income
2.14B
est: 478.76M (+346.4%)
250.00M
est: 803.85M (-68.9%)
-1.08B
est: 946.80M (-214.2%)
902.16M
746.89M – 1.13B
-4.7% YoY
967.56M
830.87M – 1.11B
+7.2% YoY
1.07B
1.02B – 1.13B
+10.3% YoY
1.29B
1.23B – 1.37B
+21.0% YoY
1.23B
1.17B – 1.30B
-4.8% YoY
SGA
2.53B
est: 2.58B (-2.1%)
2.85B
est: 2.96B (-3.7%)
2.21B
est: 2.90B (-24.0%)
2.11B
2.04B – 2.20B
-27.2% YoY
2.21B
2.14B – 2.33B
+4.5% YoY
2.31B
2.23B – 2.42B
+4.7% YoY
2.45B
2.37B – 2.57B
+5.9% YoY
2.52B
2.43B – 2.64B
+2.9% YoY
EPS
-2.82
est: 1.81 (-255.9%)
0.94
est: 3.10 (-69.7%)
-4.17
est: 3.65 (-214.2%)
3.48
2.88 – 4.36
-4.7% YoY
3.73
3.20 – 4.27
+7.2% YoY
4.12
3.93 – 4.37
+10.3% YoY
4.98
4.76 – 5.28
+21.0% YoY
4.74
4.53 – 5.03
-4.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-28 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-25 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-22 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-15 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
977.83M
OE per share TTM
3.72
Owner's Yield
5.20%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
45.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
25.2K
Shares Outstanding
248.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dimitri de Vreeze Chief Executive Officer 3M male
Emmanuel Butstraen BU President of Perfumery & Beauty and Chief Operating Officer male
Jane Sinclair Advisor to the CEO female
Katharina Stenholm Chief Sustainability Officer female
Laetitia Pictet Chief Legal, Risk & Compliance Officer female
Nikeisha van Sleeuwen Chief Human Resources Officer female
Patricia Malarkey Chief Innovation Officer female
Philip Eykerman Chief Strategy, M&A and Transformation Officer male
Ralf Schmeitz Chief Financial Officer male
Dave Huizing Senior Vice President of Investor Relations male
Sarah Reisinger Chief Science & Research Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits