Subscribe

Drax Group plc (DRXGF)

USD9.78 +0.00 (+0.00%)
GB OTC Utilities Renewable Utilities
Address Drax Power Station YO8 8PH
Selby, GB
CEO Dwight Daniel Willard Gardiner
Website drax.com
IPO 2013-05-22
ISIN GB00B1VNSX38

Explore sections of this company profile

Also trades on London Stock Exchange · DRX.L (GBp) Other OTC · DRXGF (USD) Other OTC · DRXGY (USD)
Description

Drax Group plc, established in 2005 and headquartered in Selby, UK, specializes in renewable power generation across the United Kingdom. The company's activities are organized into three key segments: Generation, Customers, and Pellet Production. The Generation segment is responsible for delivering dispatchable, renewable electricity and crucial system support to the national grid. The Customers segment provides energy management services and non-generation system support. Through its Pellet Production segment, Drax supplies low-carbon fuel. The company's substantial asset portfolio includes the 2,000-megawatt Drax Power Station located in Selby, North Yorkshire, and the 440-megawatt Cruachan pumped hydro storage station in Argyll and Bute. Furthermore, Drax operates hydroelectric power stations in southwest Scotland (Lanark and Galloway) with a combined capacity of 126 megawatts. Beyond power generation, Drax also owns the Daldowie fuel plant, where sludge is converted into dry, low-odour fuel pellets. The company also manufactures and sells compressed wood pellets and is a supplier of renewable electricity.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD9.78 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
107
Beta
0.63
Float Shares
330.01M
Free Float %
98.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.04% -3.03% -3.03% +8.51% +3.50% +38.89% +37.65% +90.51% +130.49% +44.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
9.78
DCF (Unlevered) 3,667.64 +37,418.7%
DCF (Levered) 4,128.15 +42,129.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.17
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Renewable Utilities: +1.3%
    -13.1% Q4'25: -29.0% (vs Q4'23)
  • EPS growth Renewable Utilities: +6.7%
    +1,395.6% Q4'25: -143.0% (vs Q4'23)
  • FCF margin FCF growth · Renewable Utilities: +50.4%
    +7.9% Q4'25: +13.8% (vs Q4'23)
  • EBIT margin Renewable Utilities: +22.3%
    +10.0% Q4'25: +9.4% (vs Q4'23)
  • ROIC Renewable Utilities: +3.5%
    +12.5% Q4'25: +40.3% (vs Q4'23)
  • Share dilution Renewable Utilities: +0.0%
    -99.1% Q4'25: +8.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×
    1.48× Q4'25: 0.76× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 2% × Ke + 98% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,667.64 Current price: 9.78
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
1 EPS Ana.
Dec 2027
9 Rev. Ana.
1 EPS Ana.
Dec 2028
3 Rev. Ana.
1 EPS Ana.
Dec 2029
4 Rev. Ana.
1 EPS Ana.
Dec 2030
4 Rev. Ana.
1 EPS Ana.
Revenue
3.07B
est: 4.07B (-24.7%)
2.95B
est: 3.50B (-15.8%)
3.69B
est: 4.88B (-24.4%)
4.23B
est: 4.88B (-13.3%)
4.71B
est: 5.57B (-15.4%)
4.24B
est: 5.76B (-26.3%)
5.09B
est: 6.39B (-20.3%)
7.78B
est: 7.72B (+0.7%)
8.13B
est: 10.13B (-19.8%)
6.16B
est: 7.64B (-19.4%)
5.35B
est: 5.90B (-9.2%)
5.34B
4.65B – 6.40B
-9.4% YoY
4.88B
3.99B – 6.27B
-8.7% YoY
4.75B
4.02B – 5.88B
-2.7% YoY
4.01B
3.39B – 4.97B
-15.6% YoY
3.72B
3.14B – 4.61B
-7.2% YoY
EBITDA
167.90M
est: 428.92M (-60.9%)
334.70M
est: 369.29M (-9.4%)
-6.70M
est: 513.82M (-101.3%)
224.80M
est: 514.09M (-56.3%)
239.10M
est: 587.33M (-59.3%)
338.10M
est: 606.69M (-44.3%)
391.50M
est: 673.00M (-41.8%)
400.10M
est: 813.57M (-50.8%)
1.14B
est: 1.07B (+6.5%)
1.10B
est: 905.02M (+21.8%)
775.57M
est: 698.24M (+11.1%)
632.59M
551.06M – 757.97M
-9.4% YoY
577.74M
472.77M – 742.36M
-8.7% YoY
562.09M
475.51M – 696.70M
-2.7% YoY
474.48M
401.40M – 588.11M
-15.6% YoY
440.10M
372.31M – 545.50M
-7.2% YoY
EBIT
77.70M
est: 284.45M (-72.7%)
220.70M
est: 244.90M (-9.9%)
-173.70M
est: 340.75M (-151.0%)
51.00M
est: 340.93M (-85.0%)
41.80M
est: 389.50M (-89.3%)
168.00M
est: 402.34M (-58.2%)
191.50M
est: 446.32M (-57.1%)
159.60M
est: 539.54M (-70.4%)
911.90M
est: 707.66M (+28.9%)
860.90M
est: 625.62M (+37.6%)
532.51M
est: 482.68M (+10.3%)
437.30M
380.94M – 523.97M
-9.4% YoY
399.38M
326.81M – 513.18M
-8.7% YoY
388.56M
328.71M – 481.62M
-2.7% YoY
328.00M
277.48M – 406.55M
-15.6% YoY
304.23M
257.37M – 377.09M
-7.2% YoY
Net Income
56.30M
est: 47.41M (+18.8%)
193.90M
est: 15.56M (+1,146.0%)
-151.10M
est: 2.24M (-6,844.8%)
20.20M
est: 39.74M (-49.2%)
500.0K
est: 105.62M (-99.5%)
-157.90M
est: 116.13M (-236.0%)
79.70M
est: 107.90M (-26.1%)
85.10M
est: 321.37M (-73.5%)
562.20M
est: 452.72M (+24.2%)
526.60M
est: 4.68M (+11,153.6%)
72.99M
est: 4.50M (+1,523.8%)
2.90M
2.32M – 3.80M
-35.5% YoY
2.05M
1.64M – 2.68M
-29.5% YoY
2.46M
1.97M – 3.22M
+20.2% YoY
3.03M
2.43M – 3.98M
+23.5% YoY
3.51M
2.81M – 4.60M
+15.6% YoY
SGA
239.80M
est: 271.25M (-11.6%)
236.30M
est: 233.53M (+1.2%)
316.10M
est: 324.93M (-2.7%)
351.40M
est: 325.11M (+8.1%)
424.10M
est: 371.42M (+14.2%)
422.60M
est: 383.66M (+10.1%)
453.30M
est: 425.60M (+6.5%)
578.30M
est: 514.50M (+12.4%)
570.30M
est: 674.81M (-15.5%)
est: 533.49M (-100.0%)
617.80M
est: 411.60M (+50.1%)
372.90M
324.84M – 446.81M
-9.4% YoY
340.57M
278.69M – 437.61M
-8.7% YoY
331.34M
280.31M – 410.69M
-2.7% YoY
279.70M
236.62M – 346.68M
-15.6% YoY
259.43M
219.47M – 321.56M
-7.2% YoY
EPS
0.14
est: 0.12 (+15.4%)
0.48
est: 0.04 (+1,105.0%)
-0.37
est: 0.01 (-6,552.1%)
0.05
est: 0.10 (-50.7%)
0.00
est: 0.27 (-99.5%)
-0.49
est: 0.30 (-264.8%)
0.20
est: 0.28 (-27.6%)
0.21
est: 0.82 (-74.5%)
1.43
est: 1.16 (+23.4%)
1.37
est: 1.29 (+5.8%)
20.70
est: 1.24 (+1,564.3%)
0.80
0.64 – 1.05
-35.5% YoY
0.57
0.45 – 0.74
-29.5% YoY
0.68
0.54 – 0.89
+20.2% YoY
0.84
0.67 – 1.10
+23.5% YoY
0.97
0.78 – 1.27
+15.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 5/5 1/5 1/5 3/5 1/5 2/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 3/5 1/5 2/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 3/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.52B
OE per share TTM
-4.03
Owner's Yield
-32.69%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
42.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
163.9K
Shares Outstanding
336.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dwight Daniel Willard Gardiner Group Chief Executive Officer & Executive Director 2M male
Frank Hendrikus Lemmink CFO & Executive Director (Leave of Absence) 992.7K male
Hillary Berger Group General Counsel female
Lee Dawes Chief Operations Officer male
Mark Strafford Head of Investor Relations male
Paul Sheffield Chief Commercial Officer male
Ross McKenzie Chief Corporate Affairs & Sustainability Officer male
Daniel Peacock Interim Chief Financial Officer male
Tim Cole Head of Customer Marketing male
Farnaz Ranjbar Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits