Subscribe

Drax Group plc (DRX.L)

GBp772.50 +7.50 (+0.98%)
GB LSE Utilities Renewable Utilities
Address Drax Power Station YO8 8PH
Selby, GB
CEO Dwight Daniel Willard Gardiner
Website drax.com
IPO 2005-12-15
ISIN GB00B1VNSX38

Explore sections of this company profile

Also trades on London Stock Exchange · DRX.L (GBp) Other OTC · DRXGF (USD) Other OTC · DRXGY (USD)
Description

Drax Group plc, operating alongside its various subsidiaries, primarily focuses on generating renewable energy across the United Kingdom. Its business activities are structured into three distinct divisions: Generation, Customers, and Pellet Production. The Generation segment delivers flexible, sustainable power and critical grid support services. The Customers division offers energy management solutions and non-generation system assistance. Low-carbon fuel production is the core activity of the Pellet Production segment. Drax possesses a notable collection of power generation assets, including the 2,000-megawatt (MW) Drax Power Station in Selby, North Yorkshire, which serves as its primary facility. It also oversees the 440 MW Cruachan Power Station, a pumped-hydro storage site located in Argyll and Bute, and operates the Lanark and Galloway hydro-electric stations in southwest Scotland, which collectively supply 126 MW. In addition to power generation, the company runs the Daldowie fuel plant, converting sludge into dry, low-odour fuel pellets. Drax further manufactures and markets compressed wood pellets and supplies renewable electricity. Incorporated in 2005, Drax Group plc is headquartered in Selby, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp772.50 +7.50 (+0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
988.3K
Beta
0.63
Float Shares
333.25M
Free Float %
99.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.04% -7.54% -10.42% -10.77% +6.53% -5.44% +19.74% +34.20% +78.99% +156.15% +61.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
772.50
DCF (Unlevered) 283,642.89 +36,617.5%
DCF (Levered) 344,557.70 +44,502.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 44% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 1 0
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.55
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Renewable Utilities: +1.3%
    -13.1% Q4'25: -29.0% (vs Q4'23)
  • EPS growth Renewable Utilities: +6.7%
    +1,396.3% Q4'25: -143.0% (vs Q4'23)
  • FCF margin FCF growth · Renewable Utilities: +50.4%
    +7.9% Q4'25: +13.8% (vs Q4'23)
  • EBIT margin Renewable Utilities: +22.3%
    +10.0% Q4'25: +9.4% (vs Q4'23)
  • ROIC Renewable Utilities: +3.5%
    +12.5% Q4'25: +40.3% (vs Q4'23)
  • Share dilution Renewable Utilities: +0.0%
    -99.1% Q4'25: +8.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×
    1.48× Q4'25: 0.76× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 2% × Ke + 98% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 283,642.89 Current price: 772.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
6 EPS Ana.
Dec 2027
9 Rev. Ana.
7 EPS Ana.
Dec 2028
7 Rev. Ana.
5 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
6 Rev. Ana.
1 EPS Ana.
Revenue
928.60M
est: 880.47M (+5.5%)
1.39B
est: 1.30B (+6.6%)
1.25B
est: 1.22B (+2.5%)
1.75B
est: 1.61B (+9.0%)
1.48B
est: 1.38B (+6.7%)
1.65B
est: 1.49B (+10.3%)
1.84B
est: 1.80B (+2.0%)
1.78B
est: 1.77B (+0.4%)
2.06B
est: 1.92B (+7.4%)
2.81B
est: 2.37B (+18.5%)
3.07B
est: 2.76B (+11.0%)
2.95B
est: 2.84B (+4.0%)
3.69B
est: 3.60B (+2.2%)
4.23B
est: 3.83B (+10.4%)
4.71B
est: 4.21B (+12.0%)
4.24B
est: 4.21B (+0.8%)
5.09B
est: 4.72B (+7.7%)
7.78B
est: 6.38B (+21.8%)
8.13B
est: 7.39B (+9.9%)
6.16B
est: 7.64B (-19.4%)
5.36B
est: 5.90B (-9.2%)
5.35B
4.66B – 6.42B
-9.2% YoY
4.89B
4.00B – 6.28B
-8.7% YoY
4.76B
4.69B – 4.82B
-2.7% YoY
4.02B
3.40B – 4.98B
-15.6% YoY
3.73B
3.15B – 4.62B
-7.2% YoY
EBITDA
385.90M
est: 78.95M (+388.8%)
706.20M
est: 301.15M (+134.5%)
526.50M
est: 603.20M (-12.7%)
517.50M
est: 620.44M (-16.6%)
224.00M
est: 401.77M (-44.2%)
394.10M
est: 209.98M (+87.7%)
419.60M
est: 342.25M (+22.6%)
258.00M
est: 367.42M (-29.8%)
228.30M
est: 269.08M (-15.2%)
227.90M
est: 100.77M (+126.2%)
167.90M
est: 257.38M (-34.8%)
334.70M
est: 154.13M (+117.2%)
-6.70M
est: 377.00M (-101.8%)
224.80M
est: -86.67M (+359.4%)
239.10M
est: 148.50M (+61.0%)
4.50M
est: 160.73M (-97.2%)
391.50M
est: 177.58M (+120.5%)
400.10M
est: 180.61M (+121.5%)
1.14B
est: 875.38M (+29.9%)
1.10B
est: 880.60M (+25.2%)
775.70M
est: 698.35M (+11.1%)
634.06M
552.34M – 759.73M
-9.2% YoY
579.08M
473.86M – 744.08M
-8.7% YoY
563.39M
555.83M – 570.96M
-2.7% YoY
475.58M
402.33M – 589.47M
-15.6% YoY
441.12M
373.17M – 546.76M
-7.2% YoY
EBIT
354.70M
est: 47.62M (+644.9%)
666.90M
est: 524.09M (+27.2%)
479.20M
est: 614.88M (-22.1%)
468.10M
est: 623.21M (-24.9%)
171.80M
est: 399.19M (-57.0%)
273.70M
est: 187.08M (+46.3%)
353.80M
est: 334.78M (+5.7%)
197.30M
est: 360.53M (-45.3%)
46.20M
est: 227.45M (-79.7%)
183.80M
est: 67.76M (+171.3%)
77.70M
est: 224.89M (-65.5%)
220.70M
est: 80.78M (+173.2%)
-173.70M
est: 249.33M (-169.7%)
51.00M
est: -181.99M (+128.0%)
41.80M
est: 52.28M (-20.0%)
-176.20M
est: 60.22M (-392.6%)
191.50M
est: 66.53M (+187.8%)
159.60M
est: 67.67M (+135.9%)
911.90M
est: 605.13M (+50.7%)
860.90M
est: 608.74M (+41.4%)
532.60M
est: 482.76M (+10.3%)
438.31M
381.82M – 525.18M
-9.2% YoY
400.31M
327.57M – 514.37M
-8.7% YoY
389.46M
384.23M – 394.69M
-2.7% YoY
328.76M
278.12M – 407.49M
-15.6% YoY
304.94M
257.97M – 377.96M
-7.2% YoY
Net Income
282.40M
est: 180.93M (+56.1%)
463.50M
est: 417.50M (+11.0%)
353.00M
est: 433.19M (-18.5%)
332.90M
est: 466.68M (-28.7%)
110.90M
est: 286.34M (-61.3%)
188.40M
est: 119.79M (+57.3%)
464.60M
est: 226.96M (+104.7%)
163.80M
est: 457.40M (-64.2%)
51.40M
est: 182.81M (-71.9%)
128.70M
est: 63.32M (+103.3%)
56.30M
est: 148.81M (-62.2%)
193.90M
est: 59.84M (+224.0%)
-151.10M
est: 237.57M (-163.6%)
20.20M
est: -188.50M (+110.7%)
500.0K
est: 20.04M (-97.5%)
-194.60M
est: 530.1K (-36,809.3%)
55.10M
est: 585.7K (+9,307.9%)
85.10M
est: 184.30M (-53.8%)
562.20M
est: 6.46M (+8,603.2%)
526.60M
est: 4.94M (+10,558.6%)
73.00M
est: 4.42M (+1,551.9%)
2.96M
2.71M – 3.20M
-33.1% YoY
2.10M
1.43M – 2.77M
-29.1% YoY
2.74M
2.14M – 3.35M
+30.7% YoY
3.04M
2.43M – 3.99M
+10.9% YoY
3.52M
2.81M – 4.61M
+15.6% YoY
SGA
est: 58.68M (-100.0%)
est: 86.75M (-100.0%)
est: 64.21M (-100.0%)
215.40M
est: 123.35M (+74.6%)
est: 92.38M (-100.0%)
210.80M
est: 104.67M (+101.4%)
224.40M
est: 124.92M (+79.6%)
271.00M
est: 105.15M (+157.7%)
62.80M
est: 153.68M (-59.1%)
220.40M
est: 187.62M (+17.5%)
239.80M
est: 163.73M (+46.5%)
236.30M
est: 176.87M (+33.6%)
316.10M
est: 206.82M (+52.8%)
351.40M
est: 231.83M (+51.6%)
424.10M
est: 221.02M (+91.9%)
422.60M
est: 327.29M (+29.1%)
453.30M
est: 361.60M (+25.4%)
578.30M
est: 367.77M (+57.2%)
570.30M
est: 516.02M (+10.5%)
est: 391.45M (-100.0%)
617.90M
est: 411.66M (+50.1%)
373.77M
325.59M – 447.85M
-9.2% YoY
341.36M
279.33M – 438.62M
-8.7% YoY
332.11M
327.65M – 336.57M
-2.7% YoY
280.35M
237.16M – 347.48M
-15.6% YoY
260.03M
219.98M – 322.31M
-7.2% YoY
EPS
0.77
est: 0.46 (+66.3%)
1.21
est: 1.13 (+7.2%)
0.99
est: 1.01 (-1.7%)
0.98
est: 0.88 (+11.9%)
0.31
est: 0.58 (-46.2%)
0.52
est: 0.64 (-18.2%)
1.27
est: 0.54 (+134.2%)
0.44
est: 0.49 (-10.8%)
0.13
est: 0.31 (-57.9%)
0.32
est: 0.22 (+43.2%)
0.14
est: 0.12 (+15.1%)
0.48
est: 0.04 (+1,112.6%)
-0.37
est: 0.01 (-6,678.9%)
0.05
est: 0.11 (-53.2%)
0.00
est: 0.26 (-99.5%)
-0.49
est: 0.30 (-265.5%)
0.14
est: 0.28 (-49.2%)
0.21
est: 0.83 (-74.8%)
1.43
est: 1.69 (-15.6%)
1.38
est: 1.30 (+6.6%)
20.70
est: 1.24 (+1,564.0%)
0.80
0.75 – 0.89
-35.3% YoY
0.57
0.39 – 0.77
-29.5% YoY
0.68
0.59 – 0.93
+20.2% YoY
0.84
0.67 – 1.10
+23.5% YoY
0.97
0.78 – 1.28
+15.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 5/5 2/5 2/5 3/5 1/5 2/5
2026-05-28 B- 3/5 5/5 2/5 2/5 3/5 1/5 2/5
2026-05-27 B- 3/5 5/5 2/5 2/5 3/5 1/5 2/5
2026-05-26 B- 3/5 5/5 2/5 2/5 3/5 1/5 2/5
2026-05-22 B- 3/5 5/5 2/5 2/5 3/5 1/5 2/5
2026-05-21 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-20 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-19 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-18 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-15 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-14 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-13 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-12 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-11 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-08 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-07 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-06 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-05 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-05-01 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-04-30 B 3/5 5/5 2/5 3/5 3/5 1/5 2/5
2026-04-29 B- 2/5 4/5 2/5 3/5 2/5 1/5 2/5
2026-04-28 B- 2/5 4/5 2/5 3/5 2/5 1/5 2/5
2026-04-27 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-24 B 3/5 5/5 2/5 4/5 2/5 1/5 2/5
2026-04-23 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-22 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-21 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-20 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-17 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-16 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5
2026-04-15 B- 3/5 4/5 2/5 4/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-915.73M
OE per share TTM
-2.38
Owner's Yield
-26.77%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
42.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
163.9K
Shares Outstanding
336.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dwight Daniel Willard Gardiner Group Chief Executive Officer & Executive Director 2M male
Frank Hendrikus Lemmink CFO & Executive Director (Leave of Absence) 740.0K male
Hillary Berger Group General Counsel female
Lee Dawes Chief Operations Officer male
Mark Strafford Head of Investor Relations male
Paul Sheffield Chief Commercial Officer male
Ross McKenzie Chief Corporate Affairs & Sustainability Officer male
Daniel Peacock Interim Chief Financial Officer male
Tim Cole Head of Customer Marketing male
Farnaz Ranjbar Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits