Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Downer EDI Ltd (DOW.AX)
Sydney, NSW, AU
Downer EDI Limited, an Australian-headquartered firm established in 1989, delivers comprehensive facilities management solutions across Australia, New Zealand, and global markets. The company's Transport division specializes in road infrastructure, offering services such as network management, routine upkeep, asset system implementation, spray sealing, and asphalt application, alongside the production and distribution of bitumen and asphalt goods. Furthermore, it undertakes the design and construction of both light and heavy rail systems, including signaling, track, station, and bridge projects. This segment also extends to providing advanced rail safety technologies, fleet maintenance, and overhaul support. Within its Utilities segment, Downer EDI plans, engineers, builds, operates, sustains, oversees, and dismantles power and gas infrastructure. It also handles water and wastewater treatment, along with the development and refurbishment of related networks. This division is active in designing, constructing, and maintaining renewable energy assets, encompassing wind, solar, and energy storage systems. Additionally, it delivers technology and communications services, covering the design, civil and network construction, operation, and maintenance of fiber optic, copper, and radio networks. The Facilities segment provides outsourced facility solutions to diverse industries, such as defense, education, government, healthcare, resources, leisure, asset services, and hospitality. Its offerings span technical and engineering support, comprehensive maintenance and asset management (including planned shutdowns, turnarounds, and outage execution, operational upkeep, and refrigeration services), as well as strategic asset oversight. This segment further conducts feasibility studies, engineering design, procurement, construction, and both commissioning and decommissioning tasks. Moreover, it is involved in the design and manufacturing of mineral processing equipment and offers general building and construction services.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.63% | +5.17% | +9.72% | -5.36% | +2.78% | +2.26% | +33.72% | +127.09% | +45.96% | +111.72% | +1,998.50% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 3 | 0 |
| Hold | 5 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%-4.4% Q4'25: -12.7% (vs Q4'23)
-
EPS growth Engineering & Construction: +20.8%+106.4% ★ Q4'25: +53.2% (vs Q4'23)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+3.3% Q4'25: +3.7% (vs Q4'23)
-
EBIT margin Engineering & Construction: +7.0%+2.6% Q4'25: +2.9% (vs Q4'23)
-
ROIC Engineering & Construction: +6.4%+6.9% ★ Q4'25: +12.8% (vs Q4'23)
-
Share dilution Engineering & Construction: +0.0%-5.9% ★ Q4'25: -6.7% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×2.50× Q4'25: 1.41× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 1999 actual |
Jun 2001 actual |
Jun 2002 actual |
Jun 2003 actual |
Jun 2004 actual |
Jun 2005 actual |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 7 Rev. Ana. 7 EPS Ana. |
Jun 2027 7 Rev. Ana. 7 EPS Ana. |
Jun 2028 6 Rev. Ana. 6 EPS Ana. |
Jun 2029 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
—
est: 1.47B (-100.0%)
|
—
est: 1.63B (-100.0%)
|
2.35B
est: 2.43B (-3.2%)
|
2.58B
est: 2.62B (-1.5%)
|
3.12B
est: 3.25B (-3.9%)
|
3.73B
est: 3.65B (+2.2%)
|
4.63B
est: 4.64B (-0.4%)
|
5.32B
est: 5.40B (-1.5%)
|
5.44B
est: 5.74B (-5.1%)
|
5.84B
est: 5.96B (-2.0%)
|
5.80B
est: 6.02B (-3.7%)
|
6.63B
est: 6.76B (-1.9%)
|
7.91B
est: 7.66B (+3.2%)
|
8.35B
est: 9.25B (-9.7%)
|
7.37B
est: 7.89B (-6.6%)
|
7.02B
est: 7.45B (-5.7%)
|
6.85B
est: 7.21B (-4.9%)
|
7.27B
est: 7.21B (+0.8%)
|
12.03B
est: 11.72B (+2.7%)
|
12.79B
est: 13.16B (-2.8%)
|
12.66B
est: 12.82B (-1.3%)
|
11.51B
est: 12.15B (-5.3%)
|
10.95B
est: 11.06B (-1.0%)
|
11.64B
est: 12.24B (-5.0%)
|
10.97B
est: 11.42B (-4.0%)
|
10.48B
est: 10.74B (-2.4%)
|
10.22B
10.07B – 10.40B
-4.9% YoY
|
10.58B
10.44B – 10.91B
+3.6% YoY
|
11.03B
11.03B – 11.04B
+4.3% YoY
|
11.83B
11.66B – 12.12B
+7.2% YoY
|
| EBITDA |
55.44M
est: 68.95M (-19.6%)
|
176.73M
est: 5.65M (+3,025.3%)
|
224.69M
est: 43.31M (+418.8%)
|
249.68M
est: 42.09M (+493.2%)
|
263.14M
est: 71.89M (+266.0%)
|
295.76M
est: 83.01M (+256.3%)
|
54.47M
est: 111.94M (-51.3%)
|
277.37M
est: -196.55M (+241.1%)
|
415.66M
est: 3.19M (+12,939.8%)
|
464.15M
est: 171.30M (+171.0%)
|
230.39M
est: 196.05M (+17.5%)
|
245.56M
est: -78.58M (+412.5%)
|
510.56M
est: -134.04M (+480.9%)
|
647.07M
est: 148.47M (+335.8%)
|
605.28M
est: 190.89M (+217.1%)
|
569.70M
est: 248.07M (+129.7%)
|
542.40M
est: 238.89M (+127.1%)
|
512.40M
est: 205.90M (+148.9%)
|
582.10M
est: 378.70M (+53.7%)
|
800.60M
est: 47.75M (+1,576.7%)
|
462.60M
est: 277.04M (+67.0%)
|
806.90M
est: -271.87M (+396.8%)
|
645.80M
est: -278.05M (+332.3%)
|
60.70M
est: -280.92M (+121.6%)
|
512.70M
est: -287.26M (+278.5%)
|
616.00M
est: 519.63M (+18.5%)
|
490.02M
483.03M – 499.02M
-5.7% YoY
|
507.63M
500.82M – 523.04M
+3.6% YoY
|
529.23M
528.96M – 529.50M
+4.3% YoY
|
567.24M
559.39M – 581.11M
+7.2% YoY
|
| EBIT |
77.68M
est: 20.84M (+272.7%)
|
62.56M
est: 16.96M (+268.8%)
|
116.70M
est: 149.35M (-21.9%)
|
130.39M
est: 128.42M (+1.5%)
|
145.43M
est: 163.61M (-11.1%)
|
174.77M
est: 162.65M (+7.5%)
|
-53.85M
est: 223.88M (-124.1%)
|
139.94M
est: -61.64M (+327.0%)
|
298.09M
est: 149.82M (+99.0%)
|
322.38M
est: 310.42M (+3.9%)
|
70.23M
est: 327.42M (-78.6%)
|
35.07M
est: 83.07M (-57.8%)
|
264.57M
est: 45.82M (+477.3%)
|
352.26M
est: 315.04M (+11.8%)
|
338.86M
est: 304.58M (+11.3%)
|
316.10M
est: 331.73M (-4.7%)
|
284.10M
est: 296.05M (-4.0%)
|
292.20M
est: 270.33M (+8.1%)
|
211.90M
est: 469.24M (-54.8%)
|
471.00M
est: 227.94M (+106.6%)
|
-54.70M
est: 452.63M (-112.1%)
|
311.30M
est: -43.20M (+820.6%)
|
303.60M
est: -44.18M (+787.1%)
|
-275.50M
est: -44.64M (-517.2%)
|
166.70M
est: -45.65M (+465.2%)
|
273.50M
est: 157.07M (+74.1%)
|
148.12M
146.01M – 150.84M
-5.7% YoY
|
153.44M
151.39M – 158.10M
+3.6% YoY
|
159.97M
159.89M – 160.06M
+4.3% YoY
|
171.46M
169.09M – 175.66M
+7.2% YoY
|
| Net Income |
38.24M
est: 203.47M (-81.2%)
|
-5.20M
est: 9.90M (-152.5%)
|
-5.20M
est: 68.70M (-107.6%)
|
-5.20M
est: 60.43M (-108.6%)
|
-1.73M
est: 83.05M (-102.1%)
|
123.29M
est: 91.98M (+34.0%)
|
-24.93M
est: 132.29M (-118.8%)
|
101.50M
est: -29.08M (+449.1%)
|
165.84M
est: 107.32M (+54.5%)
|
189.38M
est: 172.34M (+9.9%)
|
2.96M
est: 190.99M (-98.5%)
|
-27.84M
est: 3.37M (-926.8%)
|
112.77M
est: -32.08M (+451.5%)
|
203.98M
est: 136.40M (+49.6%)
|
215.95M
est: 173.08M (+24.8%)
|
210.20M
est: 210.13M (+0.0%)
|
180.60M
est: 200.94M (-10.1%)
|
181.50M
est: 176.32M (+2.9%)
|
71.40M
est: 306.58M (-76.7%)
|
253.50M
est: 79.47M (+219.0%)
|
-150.30M
est: 256.38M (-158.6%)
|
181.60M
est: -157.22M (+215.5%)
|
151.60M
est: -160.79M (+194.3%)
|
-385.70M
est: -396.40M (+2.7%)
|
69.10M
est: 56.10M (+23.2%)
|
136.70M
est: 264.33M (-48.3%)
|
288.60M
275.88M – 301.33M
+9.2% YoY
|
313.42M
297.48M – 338.85M
+8.6% YoY
|
345.69M
326.95M – 377.80M
+10.3% YoY
|
395.58M
388.47M – 408.16M
+14.4% YoY
|
| SGA |
—
est: 392.84M (-100.0%)
|
—
est: 5.65M (-100.0%)
|
602.01M
est: 1.35B (-55.3%)
|
1.10B
est: 1.45B (-24.3%)
|
933.58M
est: 994.08M (-6.1%)
|
1.14B
est: 1.18B (-3.5%)
|
1.62B
est: 1.67B (-3.2%)
|
1.73B
est: 2.05B (-15.7%)
|
1.89B
est: 2.10B (-9.9%)
|
2.13B
est: 2.24B (-5.2%)
|
2.07B
est: 2.41B (-13.8%)
|
2.35B
est: 2.62B (-10.4%)
|
2.83B
est: 3.01B (-6.0%)
|
3.04B
est: 3.76B (-19.1%)
|
2.75B
est: 2.85B (-3.3%)
|
2.61B
est: 2.89B (-9.9%)
|
2.76B
est: 2.47B (+11.7%)
|
2.78B
est: 2.67B (+4.1%)
|
4.03B
est: 4.69B (-14.0%)
|
1.34B
est: 4.49B (-70.1%)
|
4.16B
est: 4.25B (-2.1%)
|
3.85B
est: 4.41B (-12.8%)
|
3.58B
est: 4.51B (-20.6%)
|
3.64B
est: 4.56B (-20.1%)
|
1.02B
est: 4.66B (-78.1%)
|
3.14B
est: 3.98B (-21.1%)
|
2.79B
2.75B – 2.84B
-29.8% YoY
|
2.89B
2.85B – 2.98B
+3.6% YoY
|
3.02B
3.01B – 3.02B
+4.3% YoY
|
3.23B
3.19B – 3.31B
+7.2% YoY
|
| EPS |
0.26
est: 0.30 (-13.9%)
|
-0.03
est: 0.22 (-113.0%)
|
-0.02
est: 0.22 (-109.6%)
|
-0.02
est: 0.23 (-108.3%)
|
-0.01
est: 0.26 (-102.2%)
|
0.32
est: 0.32 (+1.3%)
|
-0.08
est: 0.44 (-117.1%)
|
0.28
est: 0.44 (-36.3%)
|
0.43
est: 0.46 (-7.1%)
|
0.49
est: 0.48 (+3.0%)
|
0.01
est: 0.51 (-98.4%)
|
-0.07
est: 0.37 (-118.9%)
|
0.22
est: 0.38 (-42.7%)
|
0.42
est: 0.45 (-6.6%)
|
0.45
est: 0.45 (+0.8%)
|
0.47
est: 0.43 (+9.2%)
|
0.38
est: 0.36 (+5.2%)
|
0.35
est: 0.33 (+5.6%)
|
0.11
est: 0.41 (-73.2%)
|
0.42
est: 0.51 (-17.6%)
|
-0.24
est: 0.34 (-170.8%)
|
0.25
est: 0.36 (-30.4%)
|
0.21
est: 0.32 (-34.6%)
|
-0.59
est: 0.24 (-346.6%)
|
0.08
est: 0.28 (-70.3%)
|
0.20
est: 0.39 (-48.6%)
|
0.43
0.41 – 0.45
+10.0% YoY
|
0.48
0.44 – 0.51
+11.0% YoY
|
0.53
0.49 – 0.56
+10.5% YoY
|
0.59
0.58 – 0.61
+12.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-28 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-27 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-26 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-25 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | B- | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-05 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VanEck - S&P/ASX MidCap ETF MVE.AX | 1.64% | 5.39M | 0.45% |
| 2 | iShares Edge MSCI Australia Multifactor ETF AUMF.AX | 1.03% | 1.01M | 0.30% |
| 3 | Vanguard MSCI Australian Small Companies Index ETF VSO.AX | 1.02% | 8.16M | 0.30% |
| 4 | VanEck - MSCI Australian Sustainable Equity ETF GRNV.AX | 0.74% | 1.20M | 0.35% |
| 5 | iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX | 0.72% | 2.00M | 0.23% |
| 6 | Vanguard Australian Shares High Yield ETF VHY.AX | 0.52% | 27.48M | 0.25% |
| 7 | BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX | 0.51% | 2.36M | 0.25% |
| 8 | Global X S&P/ASX 200 High Dividend ETF ZYAU.AX | 0.48% | 316.8K | 0.24% |
| 9 | BetaShares - Geared Australian Equities Complex ETF GEAR.AX | 0.42% | 1.83M | 0.78% |
| 10 | BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX | 0.32% | 2.78M | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Peter John Tompkins | Chief Executive Officer, MD, Group Chief Operating Officer & Executive Director | 2M | male |
| Malcolm Robert Ashcroft ICAA | Chief Financial Officer | 1M | male |
| Julie Wills | Group Head of Sustainability | — | female |
| Luke Sullivan | Chief Operating Officer of Energy & Utilities | — | male |
| Mitchell Dale | Group Manager Corporate Affairs | — | — |
| Murray Robertson | Managing Director of New Zealand | — | male |
| Peter James Lyons | Company Secretary | — | male |
| Robert Regan | Group General Counsel & Company Secretary | — | male |
| Dante Cremasco | Head of Road Services | — | male |
| Trevor Cohen | Head of Utilities | — | male |
| Jan O'Neill | Chief People Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DOW.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
