Subscribe

DOF Group ASA (DOFG.OL)

NOK123.90 +1.20 (+0.98%)
NO OSL Energy Oil & Gas Equipment & Services
Address Alfabygget 5392
Storebø, NO
CEO Mons Svendal Aase
Website dof.com
IPO 2023-06-22
ISIN NO0012851874

Explore sections of this company profile

Also trades on Oslo Stock Exchange · DOFG.OL (NOK) Oslo Stock Exchange · DOFGO.OL (NOK)
Description

DOF Group ASA, established in 1981 and headquartered in Storebø, Norway, specializes in providing offshore support services through its extensive fleet of supply and subsea vessels. The company's assets include Platform Supply Vessels (11 PSVs), designed to transport essential materials and provisions to offshore drilling and production facilities. Its 15 Anchor Handling Tug Supply (AHTS) vessels are crucial for securely positioning drilling rigs and for towing mobile offshore units. Additionally, DOF Group operates 28 dedicated subsea vessels, supported by 72 remotely operated vehicles (ROVs) and autonomous underwater vehicles (AUVs), which significantly expand its operational capabilities. Beyond vessel operations, the company offers a comprehensive suite of subsea solutions, encompassing project management, engineering, construction, installation, ongoing field support, decommissioning, surveying, positioning, and critical inspection, repair, and maintenance activities. Furthermore, DOF Group delivers marine management expertise, covering aspects such as vessel chartering, crew provision, mobilization, maintenance, refurbishment, new construction projects, and regulatory compliance. The firm maintains a significant international footprint, conducting operations across numerous countries including Brazil, the United States, Australia, the United Kingdom, Norway, Angola, Canada, the Philippines, Argentina, the Netherlands, and Singapore, alongside other global locations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK123.90 +1.20 (+0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
353.8K
Beta
-0.09
Float Shares
2.78M
Free Float %
1.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.66% -9.86% -6.32% +2.63% +37.93% +34.27% +47.65% +256.67% +256.67% +256.67% +256.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
123.90
DCF (Unlevered) 29.07 -76.5%
DCF (Levered) 6.06 -95.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 -1
Hold 2 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.94
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Oil & Gas Equipment & Services: +6.7%
    +35.1% ★ Q1'26: -88.5% (vs Q1'25)
  • ✗
    EPS growth Oil & Gas Equipment & Services: +14.3%
    -81.7% Q1'26: -9.7% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%
    +22.4% Q1'26: -13.1% (vs Q1'25)
  • ✓
    EBIT margin Oil & Gas Equipment & Services: +10.9%
    +33.5% ★ Q1'26: +26.3% (vs Q1'25)
  • ✓
    ROIC Oil & Gas Equipment & Services: +6.7%
    +17.5% ★ Q1'26: +10.3% (vs Q1'25)
  • ✗
    Share dilution Oil & Gas Equipment & Services: +0.3%
    +29.2% Q1'26: +0.6% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×
    2.12× Q1'26: 2.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.62) × ERP
WACC = 95% × Ke + 5% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 29.07 Current price: 123.90
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
3 EPS Ana. 		Dec 2027
6 Rev. Ana.
5 EPS Ana. 		Dec 2028
5 Rev. Ana.
4 EPS Ana. 		Dec 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
11.47B
est: 12.08B (-5.0%)
1.39B
est: 16.74B (-91.7%)
1.87B
est: 19.45B (-90.4%)
19.96B
19.47B – 20.33B
+2.6% YoY
20.16B
19.18B – 20.89B
+1.0% YoY
20.03B
19.53B – 20.40B
-0.7% YoY
20.58B
20.07B – 20.96B
+2.7% YoY
EBITDA
583.00M
est: 2.72B (-78.6%)
4.87B
est: 5.21B (-6.5%)
829.00M
est: 6.06B (-86.3%)
6.21B
6.06B – 6.33B
+2.6% YoY
6.28B
5.97B – 6.51B
+1.0% YoY
6.24B
6.08B – 6.35B
-0.7% YoY
6.41B
6.25B – 6.52B
+2.7% YoY
EBIT
507.65M
est: 2.47B (-79.4%)
3.06B
est: 4.76B (-35.6%)
626.00M
est: 5.53B (-88.7%)
5.67B
5.53B – 5.78B
+2.6% YoY
5.73B
5.45B – 5.94B
+1.0% YoY
5.69B
5.55B – 5.80B
-0.7% YoY
5.85B
5.70B – 5.96B
+2.7% YoY
Net Income
363.00M
est: 1.55B (-76.5%)
178.00M
est: 2.55B (-93.0%)
479.69M
est: 3.76B (-87.3%)
3.94B
3.83B – 4.05B
+4.8% YoY
4.15B
3.64B – 4.66B
+5.2% YoY
3.74B
3.29B – 4.19B
-9.8% YoY
4.22B
4.09B – 4.32B
+12.8% YoY
SGA
44.00M
est: 459.00M (-90.4%)
51.00M
est: 472.27M (-89.2%)
70.00M
est: 548.72M (-87.2%)
563.06M
549.15M – 573.47M
+2.6% YoY
568.72M
541.04M – 589.46M
+1.0% YoY
564.95M
551.01M – 575.41M
-0.7% YoY
580.47M
566.14M – 591.21M
+2.7% YoY
EPS
2.16
est: 8.11 (-73.4%)
10.63
est: 10.34 (+2.8%)
1.95
est: 15.34 (-87.3%)
16.07
15.56 – 16.46
+4.8% YoY
16.11
14.77 – 18.92
+0.2% YoY
15.61
13.36 – 17.02
-3.1% YoY
17.14
16.59 – 17.55
+9.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-05-19 B+ 3/5 2/5 5/5 5/5 2/5 3/5 1/5
2026-05-18 B+ 3/5 2/5 5/5 5/5 2/5 3/5 1/5
2026-05-15 B+ 3/5 2/5 5/5 5/5 2/5 4/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5
2026-04-15 B+ 3/5 3/5 5/5 5/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.48B
OE per share TTM
-5.92
Owner's Yield
-4.65%
Maintenance CapEx ratio
5,566.36%
Maint CapEx / Avg PPE
103.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
148.3K
Shares Outstanding
246.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mons Svendal Aase Chief Executive Officer 12M male
Jan-Kristian Haukeland Executive Vice President of Renewables 3M male
Martin Lundberg Chief Financial Officer 3M male
Marianne Mogster Executive Vice President of Marine & Asset Operations 3M female
Toril Traeen Executive Vice President of People & Organisation 3M female
Mario Fuzetti Executive Vice President of Brasil — male
Marco Sclocchi Executive Vice President of North America — male
Dag Raymond Rasch Executive Vice President of Atlantic — male
Michael Rosich Executive Vice President of Asia Pacific — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Oil & Gas Equipment & Services