Subscribe

DO & Co. Aktiengesellschaft (DOC.VI)

EUR203.50 +0.50 (+0.25%)
AT VIE Industrials Airlines, Airports & Air Services
Address Stephansplatz 12 1010
Vienna, AT
CEO Attila Dogudan
Website doco.com
IPO 1998-06-30
ISIN AT0000818802

Explore sections of this company profile

Description

DO & CO Aktiengesellschaft is a prominent global hospitality and catering provider, delivering its services across a wide geographical footprint that includes Austria, Turkey, the United Kingdom, the United States, Spain, Germany, and other international markets. The company's diverse operations are structured into three principal divisions: Airline Catering, International Event Catering, and Restaurants, Lounges & Hotel. The Airline Catering division is dedicated to offering comprehensive in-flight food and beverage services. The International Event Catering segment specializes in managing extensive event-based culinary solutions and essential infrastructure. Lastly, the Restaurants, Lounges & Hotel division manages a broad array of facilities, including airport lounges, retail establishments, airport dining services, various restaurants (notably the Demel café), hotels, and corporate staff restaurants. This segment also operates under its distinguished brand portfolio, which includes DO & CO, Hédiard, HENRY, and Demel. Founded in 1981, DO & CO Aktiengesellschaft maintains its headquarters in Vienna, Austria.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR203.50 +0.50 (+0.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26.0K
Beta
0.82
Float Shares
7.69M
Free Float %
70.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.44% +12.80% +11.32% +16.82% +7.79% +0.49% +18.87% +60.74% +156.62% +144.00% +2,024.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
203.50
DCF (Unlevered) 836.42 +311.0%
DCF (Levered) 716.26 +252.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 8 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.59
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +7.1% Q1'26: +13.4% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +14.5% Q1'26: +9.0% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +7.5% Q1'26: +6.2% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +8.5% Q1'26: +8.3% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +25.8% Q1'26: +25.2% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    -0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    0.86× Q1'26: 0.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 90% × Ke + 10% × Kd (9.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 832.15 Current price: 203.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
7 EPS Ana.
Mar 2027
8 Rev. Ana.
7 EPS Ana.
Mar 2028
8 Rev. Ana.
7 EPS Ana.
Mar 2029
2 Rev. Ana.
4 EPS Ana.
Revenue
795.64M
est: 767.58M (+3.7%)
916.46M
est: 910.60M (+0.6%)
913.45M
est: 934.48M (-2.3%)
861.41M
est: 883.02M (-2.4%)
847.80M
est: 835.12M (+1.5%)
847.79M
est: 946.15M (-10.4%)
935.37M
est: 247.40M (+278.1%)
253.46M
est: 747.17M (-66.1%)
1.42B
est: 1.35B (+5.3%)
1.82B
est: 1.97B (-7.6%)
2.30B
est: 2.29B (+0.2%)
2.45B
2.43B – 2.52B
+7.1% YoY
2.65B
2.60B – 2.73B
+7.9% YoY
2.87B
2.86B – 2.87B
+8.2% YoY
3.20B
3.18B – 3.21B
+11.5% YoY
EBITDA
101.40M
est: 109.48M (-7.4%)
92.41M
est: 129.88M (-28.9%)
92.14M
est: 133.29M (-30.9%)
83.35M
est: 125.95M (-33.8%)
82.58M
est: 119.12M (-30.7%)
52.85M
est: 134.95M (-60.8%)
28.72M
est: 35.29M (-18.6%)
95.05M
est: 106.57M (-10.8%)
126.79M
est: 192.29M (-34.1%)
194.68M
est: 281.00M (-30.7%)
255.40M
est: 327.08M (-21.9%)
350.16M
346.27M – 359.52M
+7.1% YoY
377.93M
371.21M – 389.12M
+7.9% YoY
408.75M
408.27M – 409.23M
+8.2% YoY
455.92M
453.93M – 457.91M
+11.5% YoY
EBIT
73.24M
est: 52.55M (+39.4%)
58.63M
est: 62.34M (-6.0%)
58.67M
est: 63.97M (-8.3%)
52.53M
est: 60.45M (-13.1%)
55.11M
est: 57.17M (-3.6%)
-90.0K
est: 64.77M (-100.1%)
-24.13M
est: 16.94M (-242.5%)
43.99M
est: 51.15M (-14.0%)
69.23M
est: 92.29M (-25.0%)
128.02M
est: 134.87M (-5.1%)
176.13M
est: 156.99M (+12.2%)
168.06M
166.20M – 172.56M
+7.1% YoY
181.39M
178.17M – 186.77M
+7.9% YoY
196.19M
195.96M – 196.41M
+8.2% YoY
218.83M
217.87M – 219.78M
+11.5% YoY
Net Income
35.11M
est: 37.00M (-5.1%)
44.69M
est: 37.30M (+19.8%)
33.80M
est: 27.78M (+21.7%)
33.37M
est: 25.07M (+33.1%)
26.40M
est: 29.45M (-10.3%)
36.93M
est: 25.82M (+43.0%)
-15.62M
est: -44.89M (+65.2%)
-34.64M
est: 14.30M (-342.2%)
33.64M
est: 36.60M (-8.1%)
66.22M
est: 69.37M (-4.5%)
92.43M
est: 91.76M (+0.7%)
107.38M
105.59M – 118.94M
+17.0% YoY
123.91M
120.41M – 139.23M
+15.4% YoY
140.27M
133.26M – 151.46M
+13.2% YoY
193.64M
189.16M – 201.09M
+38.0% YoY
SGA
13.26M
est: 19.70M (-32.7%)
14.24M
est: 23.37M (-39.1%)
43.98M
est: 23.98M (+83.4%)
20.28M
est: 22.66M (-10.5%)
22.41M
est: 21.43M (+4.6%)
10.38M
est: 24.28M (-57.2%)
15.91M
est: 6.35M (+150.6%)
12.27M
est: 19.17M (-36.0%)
14.49M
est: 34.60M (-58.1%)
49.17M
est: 50.55M (-2.7%)
58.96M
est: 58.85M (+0.2%)
63.00M
62.30M – 64.68M
+7.1% YoY
67.99M
66.78M – 70.01M
+7.9% YoY
73.54M
73.45M – 73.62M
+8.2% YoY
82.03M
81.67M – 82.38M
+11.5% YoY
EPS
3.64
est: 3.37 (+8.1%)
4.59
est: 3.39 (+35.2%)
3.47
est: 2.53 (+37.3%)
3.42
est: 2.28 (+49.9%)
2.71
est: 2.68 (+1.1%)
3.79
est: 2.35 (+61.3%)
-1.60
est: -4.09 (+60.8%)
-3.56
est: 1.30 (-373.5%)
3.44
est: 3.39 (+1.5%)
6.24
est: 6.44 (-3.1%)
8.42
est: 8.29 (+1.6%)
10.15
9.61 – 10.82
+22.5% YoY
11.62
10.96 – 12.67
+14.5% YoY
13.09
12.13 – 13.78
+12.7% YoY
17.62
17.21 – 18.30
+34.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-06-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-10 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-09 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-05 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-03 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-02 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-01 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-04 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
241.79M
OE per share TTM
22.01
Owner's Yield
10.82%
Maintenance CapEx ratio
51.26%
Maint CapEx / Avg PPE
31.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 84 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Austria ETF EWO 2.95% 4.31M 0.49%
2 Xtrackers ATX UCITS ETF 1C XB4A.DE 2.03% 3.07M 0.25%
3 iShares ATX UCITS ETF (DE) EXXX.DE 1.86% 3.42M 0.33%
4 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.31% 2.29M 0.33%
5 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.30% 3.21M 0.58%
6 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.22% 1.58M 0.40%
7 Avantis International Small Cap Equity ETF AVDS 0.18% 580.1K 0.30%
8 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.13% 4.28M 0.30%
9 iShares MSCI Europe Small-Cap ETF IEUS 0.12% 213.6K 0.41%
10 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.09% 299.1K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.5K
Shares Outstanding
10.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Attila Dogudan Chairman of Management Board & Chief Executive Officer 1M male
Johannes Echeverria Chief Financial Officer & Member of Management Board 722.0K male
Magistrate Bettina Hofinger Member of Management Board & Chief Legal Officer 659.3K
Attila Mark Dogudan Member of Management Board & CCO 503.6K male
Johannes Cerny Head of Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits